|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.500M
400.0%
YoY
|
N/A
|
$1.000M
11.11%
YoY
|
$1.600M
433.33%
YoY
|
$300.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$900.0K
-10.0%
YoY
|
$300.0K
200.0%
YoY
|
$300.0K
200.0%
YoY
|
$500.0K
-37.5%
YoY
|
$1.000M
N/A
|
$100.0K
-98.91%
YoY
|
$100.0K
-98.21%
YoY
|
$800.0K
-89.04%
YoY
|
$0.00
-100.0%
YoY
|
$9.200M
300.0%
YoY
|
$5.600M
180.0%
YoY
|
$7.300M
-8.75%
YoY
|
$4.000M
-33.33%
YoY
|
$2.300M
15.0%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$52.80M
-86.94%
YoY
|
N/A
|
$27.00M
12.5%
YoY
|
$96.60M
213.64%
YoY
|
$404.4M
1689.38%
YoY
|
$404.1M
1576.76%
YoY
|
$24.00M
20.0%
YoY
|
$30.80M
25.2%
YoY
|
$22.60M
-5.44%
YoY
|
$24.10M
42.6%
YoY
|
$20.00M
21.21%
YoY
|
$24.60M
57.69%
YoY
|
$23.90M
139.0%
YoY
|
$16.90M
55.05%
YoY
|
$16.50M
37.5%
YoY
|
$15.60M
25.81%
YoY
|
$10.00M
-9.09%
YoY
|
$10.90M
9.0%
YoY
|
$12.00M
-29.41%
YoY
|
$12.40M
-17.33%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$90.50M
5.23%
YoY
|
N/A
|
$60.90M
-30.64%
YoY
|
$68.10M
-23.48%
YoY
|
$86.00M
3.37%
YoY
|
$88.00M
25.71%
YoY
|
$87.80M
5.78%
YoY
|
$89.00M
27.87%
YoY
|
$83.20M
-1.3%
YoY
|
$70.00M
-15.25%
YoY
|
$83.00M
4.27%
YoY
|
$69.60M
-37.41%
YoY
|
$84.30M
-12.73%
YoY
|
$82.60M
19.88%
YoY
|
$79.60M
40.88%
YoY
|
$111.2M
82.89%
YoY
|
$96.60M
85.77%
YoY
|
$68.90M
68.05%
YoY
|
$56.50M
56.94%
YoY
|
$60.80M
55.9%
YoY
|
| Other Receivables |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$144.8M
-70.49%
YoY
|
N/A
|
$88.90M
-21.12%
YoY
|
$166.3M
38.47%
YoY
|
$490.7M
362.49%
YoY
|
$492.1M
420.19%
YoY
|
$112.7M
8.37%
YoY
|
$120.1M
27.36%
YoY
|
$106.1M
-2.03%
YoY
|
$94.60M
-5.68%
YoY
|
$104.0M
8.22%
YoY
|
$94.30M
-30.66%
YoY
|
$108.3M
-3.48%
YoY
|
$100.3M
15.15%
YoY
|
$96.10M
32.55%
YoY
|
$136.0M
80.13%
YoY
|
$112.2M
70.0%
YoY
|
$87.10M
47.63%
YoY
|
$72.50M
22.88%
YoY
|
$75.50M
34.82%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.529B
8.08%
YoY
|
N/A
|
$1.451B
-30.97%
YoY
|
$1.432B
-31.35%
YoY
|
$1.415B
-29.37%
YoY
|
$1.349B
-30.6%
YoY
|
$2.102B
10.97%
YoY
|
$2.085B
9.65%
YoY
|
$2.003B
4.69%
YoY
|
$1.944B
4.65%
YoY
|
$1.894B
28.99%
YoY
|
$1.902B
35.37%
YoY
|
$1.913B
36.06%
YoY
|
$1.858B
38.41%
YoY
|
$1.468B
16.72%
YoY
|
$1.405B
15.29%
YoY
|
$1.406B
54.18%
YoY
|
$1.342B
48.3%
YoY
|
$1.258B
38.39%
YoY
|
$1.219B
31.33%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$296.1M
10.36%
YoY
|
N/A
|
$263.6M
42.26%
YoY
|
$264.0M
35.52%
YoY
|
$268.3M
29.93%
YoY
|
$273.3M
29.04%
YoY
|
$185.3M
-16.91%
YoY
|
$194.8M
-15.49%
YoY
|
$206.5M
-12.76%
YoY
|
$211.8M
-14.04%
YoY
|
$223.0M
N/A
|
$230.5M
N/A
|
$236.7M
N/A
|
$246.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.825B
8.44%
YoY
|
N/A
|
$1.714B
-25.04%
YoY
|
$1.696B
-25.63%
YoY
|
$1.683B
-23.83%
YoY
|
$1.623B
-24.74%
YoY
|
$2.287B
8.09%
YoY
|
$2.280B
6.93%
YoY
|
$2.209B
2.77%
YoY
|
$2.156B
2.46%
YoY
|
$2.116B
44.11%
YoY
|
$2.132B
51.77%
YoY
|
$2.150B
52.89%
YoY
|
$2.104B
56.77%
YoY
|
$1.468B
16.72%
YoY
|
$1.405B
15.29%
YoY
|
$1.406B
54.18%
YoY
|
$1.342B
48.3%
YoY
|
$1.258B
38.39%
YoY
|
$1.219B
31.33%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$144.8M
-70.49%
YoY
|
N/A
|
$88.90M
-21.12%
YoY
|
$166.3M
38.47%
YoY
|
$490.7M
362.49%
YoY
|
$492.1M
420.19%
YoY
|
$112.7M
8.37%
YoY
|
$120.1M
27.36%
YoY
|
$106.1M
-2.03%
YoY
|
$94.60M
-5.68%
YoY
|
$104.0M
8.22%
YoY
|
$94.30M
-30.66%
YoY
|
$108.3M
-3.48%
YoY
|
$100.3M
15.15%
YoY
|
$96.10M
32.55%
YoY
|
$136.0M
80.13%
YoY
|
$112.2M
70.0%
YoY
|
$87.10M
47.63%
YoY
|
$72.50M
22.88%
YoY
|
$75.50M
34.82%
YoY
|
| Total Long-Term Assets |
$1.825B
|
|
$1.714B
|
$1.696B
|
$1.683B
|
$1.623B
|
$2.287B
|
$2.280B
|
$2.209B
|
$2.156B
|
$2.116B
|
$2.132B
|
$2.150B
|
$2.104B
|
$1.468B
|
$1.405B
|
$1.406B
|
$1.342B
|
$1.258B
|
$1.219B
|
| Total Assets |
$1.970B
-9.38%
YoY
|
N/A
|
$1.803B
-24.86%
YoY
|
$1.862B
-22.43%
YoY
|
$2.174B
-6.13%
YoY
|
$2.115B
-6.03%
YoY
|
$2.400B
8.1%
YoY
|
$2.400B
7.8%
YoY
|
$2.315B
2.54%
YoY
|
$2.250B
2.09%
YoY
|
$2.220B
41.91%
YoY
|
$2.227B
44.5%
YoY
|
$2.258B
48.73%
YoY
|
$2.204B
54.23%
YoY
|
$1.564B
17.58%
YoY
|
$1.541B
19.07%
YoY
|
$1.518B
55.25%
YoY
|
$1.429B
48.26%
YoY
|
$1.331B
37.45%
YoY
|
$1.294B
31.52%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$197.1M
-6.59%
YoY
|
N/A
|
$149.2M
-15.94%
YoY
|
$131.5M
-20.11%
YoY
|
$211.0M
2.18%
YoY
|
$175.8M
-9.15%
YoY
|
$177.5M
8.23%
YoY
|
$164.6M
21.03%
YoY
|
$206.5M
9.38%
YoY
|
$193.5M
4.26%
YoY
|
$164.0M
0.18%
YoY
|
$136.0M
-5.42%
YoY
|
$188.8M
-0.26%
YoY
|
$185.6M
72.17%
YoY
|
$163.7M
58.01%
YoY
|
$143.8M
65.1%
YoY
|
$189.3M
136.63%
YoY
|
$107.8M
45.68%
YoY
|
$103.6M
29.5%
YoY
|
$87.10M
30.0%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.300M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$3.200M
39.13%
YoY
|
N/A
|
$1.800M
-95.97%
YoY
|
$50.20M
-3.28%
YoY
|
$2.300M
27.78%
YoY
|
$5.100M
30.77%
YoY
|
$44.70M
2135.0%
YoY
|
$51.90M
620.83%
YoY
|
$1.800M
-30.77%
YoY
|
$3.900M
21.88%
YoY
|
$2.000M
-48.72%
YoY
|
$7.200M
-97.87%
YoY
|
$2.600M
-99.3%
YoY
|
$3.200M
-99.19%
YoY
|
$3.900M
-7.14%
YoY
|
$338.8M
7966.67%
YoY
|
$372.4M
9210.0%
YoY
|
$395.1M
-13.54%
YoY
|
$4.200M
-16.0%
YoY
|
$4.200M
-16.0%
YoY
|
| Total Short-Term Liabilities |
$251.7M
-19.79%
YoY
|
N/A
|
$169.4M
-32.16%
YoY
|
$208.4M
-14.2%
YoY
|
$313.8M
33.02%
YoY
|
$275.3M
19.7%
YoY
|
$249.7M
24.85%
YoY
|
$242.9M
36.92%
YoY
|
$235.9M
5.22%
YoY
|
$230.0M
3.19%
YoY
|
$200.0M
1.68%
YoY
|
$177.4M
-65.17%
YoY
|
$224.2M
-62.4%
YoY
|
$222.9M
-57.98%
YoY
|
$196.7M
47.12%
YoY
|
$509.3M
346.75%
YoY
|
$596.2M
496.2%
YoY
|
$530.5M
-3.19%
YoY
|
$133.7M
31.08%
YoY
|
$114.0M
28.09%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$261.4M
-26.3%
YoY
|
N/A
|
$147.8M
-51.57%
YoY
|
$177.1M
-46.75%
YoY
|
$354.7M
25.16%
YoY
|
$336.9M
50.33%
YoY
|
$305.2M
30.43%
YoY
|
$332.6M
21.56%
YoY
|
$283.4M
8.09%
YoY
|
$224.1M
-1.75%
YoY
|
$234.0M
-8.81%
YoY
|
$273.6M
7717.14%
YoY
|
$262.2M
6800.0%
YoY
|
$228.1M
4858.7%
YoY
|
$256.6M
-36.22%
YoY
|
$3.500M
-99.19%
YoY
|
$3.800M
-99.15%
YoY
|
$4.600M
-23.33%
YoY
|
$402.3M
-13.67%
YoY
|
$430.0M
-12.6%
YoY
|
| Other Long-Term Liabilities |
$100.6M
7.94%
YoY
|
N/A
|
$83.10M
-41.56%
YoY
|
$84.10M
-43.29%
YoY
|
$93.20M
-38.03%
YoY
|
$96.60M
-36.66%
YoY
|
$142.2M
-8.85%
YoY
|
$148.3M
-6.2%
YoY
|
$150.4M
-8.29%
YoY
|
$152.5M
-12.15%
YoY
|
$156.0M
-4.99%
YoY
|
$158.1M
28.12%
YoY
|
$164.0M
27.53%
YoY
|
$173.6M
32.92%
YoY
|
$164.2M
111.87%
YoY
|
$123.4M
53.48%
YoY
|
$128.6M
53.1%
YoY
|
$130.6M
48.41%
YoY
|
$77.50M
-0.64%
YoY
|
$80.40M
3.08%
YoY
|
| Total Long-Term Liabilities |
$362.0M
-19.18%
YoY
|
N/A
|
$230.9M
-48.39%
YoY
|
$261.2M
-45.69%
YoY
|
$447.9M
3.25%
YoY
|
$433.5M
15.11%
YoY
|
$447.4M
14.72%
YoY
|
$480.9M
11.4%
YoY
|
$433.8M
1.78%
YoY
|
$376.6M
-6.25%
YoY
|
$390.0M
-7.32%
YoY
|
$431.7M
240.19%
YoY
|
$426.2M
221.9%
YoY
|
$401.7M
197.12%
YoY
|
$420.8M
-12.3%
YoY
|
$126.9M
-75.14%
YoY
|
$132.4M
-75.07%
YoY
|
$135.2M
43.83%
YoY
|
$479.8M
-11.8%
YoY
|
$510.4M
-10.46%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$251.7M
-19.79%
YoY
|
N/A
|
$169.4M
-32.16%
YoY
|
$208.4M
-14.2%
YoY
|
$313.8M
33.02%
YoY
|
$275.3M
19.7%
YoY
|
$249.7M
24.85%
YoY
|
$242.9M
36.92%
YoY
|
$235.9M
5.22%
YoY
|
$230.0M
3.19%
YoY
|
$200.0M
1.68%
YoY
|
$177.4M
-65.17%
YoY
|
$224.2M
-62.4%
YoY
|
$222.9M
-57.98%
YoY
|
$196.7M
47.12%
YoY
|
$509.3M
346.75%
YoY
|
$596.2M
496.2%
YoY
|
$530.5M
-3.19%
YoY
|
$133.7M
31.08%
YoY
|
$114.0M
28.09%
YoY
|
| Total Long-Term Liabilities |
$362.0M
-19.18%
YoY
|
N/A
|
$230.9M
-48.39%
YoY
|
$261.2M
-45.69%
YoY
|
$447.9M
3.25%
YoY
|
$433.5M
15.11%
YoY
|
$447.4M
14.72%
YoY
|
$480.9M
11.4%
YoY
|
$433.8M
1.78%
YoY
|
$376.6M
-6.25%
YoY
|
$390.0M
-7.32%
YoY
|
$431.7M
240.19%
YoY
|
$426.2M
221.9%
YoY
|
$401.7M
197.12%
YoY
|
$420.8M
-12.3%
YoY
|
$126.9M
-75.14%
YoY
|
$132.4M
-75.07%
YoY
|
$135.2M
43.83%
YoY
|
$479.8M
-11.8%
YoY
|
$510.4M
-10.46%
YoY
|
| Total Liabilities |
$613.7M
-19.43%
YoY
|
N/A
|
$400.3M
-42.58%
YoY
|
$469.6M
-35.12%
YoY
|
$761.7M
13.74%
YoY
|
$708.8M
16.85%
YoY
|
$697.1M
18.15%
YoY
|
$723.8M
18.83%
YoY
|
$669.7M
2.97%
YoY
|
$606.6M
-2.88%
YoY
|
$590.0M
-4.45%
YoY
|
$609.1M
-4.26%
YoY
|
$650.4M
-10.73%
YoY
|
$624.6M
-6.17%
YoY
|
$617.5M
0.65%
YoY
|
$636.2M
1.89%
YoY
|
$728.6M
15.47%
YoY
|
$665.7M
3.85%
YoY
|
$613.5M
-5.03%
YoY
|
$624.4M
-5.25%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.356B
-3.95%
YoY
|
N/A
|
$1.403B
-17.6%
YoY
|
$1.392B
-16.95%
YoY
|
$1.412B
-14.21%
YoY
|
$1.406B
-14.48%
YoY
|
$1.703B
4.46%
YoY
|
$1.677B
3.64%
YoY
|
$1.646B
2.36%
YoY
|
$1.644B
4.06%
YoY
|
$1.630B
72.14%
YoY
|
$1.618B
78.78%
YoY
|
$1.608B
103.58%
YoY
|
$1.580B
106.9%
YoY
|
$946.9M
32.06%
YoY
|
$904.8M
35.09%
YoY
|
$789.7M
127.58%
YoY
|
$763.5M
136.38%
YoY
|
$717.0M
122.67%
YoY
|
$669.8M
106.09%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.970B
-9.38%
YoY
|
N/A
|
$1.803B
-24.86%
YoY
|
$1.862B
-22.43%
YoY
|
$2.174B
-6.13%
YoY
|
$2.115B
-6.03%
YoY
|
$2.400B
8.1%
YoY
|
$2.400B
7.8%
YoY
|
$2.315B
2.54%
YoY
|
$2.250B
2.09%
YoY
|
$2.220B
41.91%
YoY
|
$2.227B
44.5%
YoY
|
$2.258B
48.73%
YoY
|
$2.204B
54.23%
YoY
|
$1.564B
17.58%
YoY
|
$1.541B
19.07%
YoY
|
$1.518B
55.25%
YoY
|
$1.429B
48.26%
YoY
|
$1.331B
37.45%
YoY
|
$1.294B
31.52%
YoY
|
Loading...