|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.455M
-65.44%
YoY
|
-$4.210M
-303.74%
YoY
|
$2.066M
-695.38%
YoY
|
-$347.1K
-105.25%
YoY
|
$6.611M
-207.99%
YoY
|
| Depreciation, Depletion And Amortization |
$804.5K
-7.08%
YoY
|
$865.9K
-8.52%
YoY
|
$946.5K
-11.93%
YoY
|
$1.075M
-10.94%
YoY
|
$1.207M
-15.44%
YoY
|
| Cash From Operating Activities |
$1.414M
-265.0%
YoY
|
-$857.0K
116.6%
YoY
|
-$395.7K
-75.08%
YoY
|
-$1.588M
-175.0%
YoY
|
$2.117M
-159.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$295.5K
-20.05%
YoY
|
$369.6K
-29.03%
YoY
|
$520.8K
86.14%
YoY
|
$279.8K
68.33%
YoY
|
$166.2K
38.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$304.3K
-84.41%
YoY
|
$1.951M
19164.46%
YoY
|
$10.13K
N/A
|
N/A
|
| Cash From Investing Activities |
-$317.2K
372.42%
YoY
|
-$67.14K
-104.7%
YoY
|
$1.429M
-588.49%
YoY
|
-$292.5K
51.64%
YoY
|
-$192.9K
14.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.908M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$57.18K
20.97%
YoY
|
$47.27K
-97.45%
YoY
|
$1.853M
470.53%
YoY
|
$324.8K
4.08%
YoY
|
$312.1K
-58.0%
YoY
|
| Cash From Financing Activities |
-$1.104M
267.51%
YoY
|
-$300.3K
-236.62%
YoY
|
$219.8K
-88.81%
YoY
|
$1.964M
-201.62%
YoY
|
-$1.932M
-158.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.414M
-265.0%
YoY
|
-$857.0K
116.6%
YoY
|
-$395.7K
-75.08%
YoY
|
-$1.588M
-175.0%
YoY
|
$2.117M
-159.57%
YoY
|
| Cash From Investing Activities |
-$317.2K
372.42%
YoY
|
-$67.14K
-104.7%
YoY
|
$1.429M
-588.49%
YoY
|
-$292.5K
51.64%
YoY
|
-$192.9K
14.49%
YoY
|
| Cash From Financing Activities |
-$1.104M
267.51%
YoY
|
-$300.3K
-236.62%
YoY
|
$219.8K
-88.81%
YoY
|
$1.964M
-201.62%
YoY
|
-$1.932M
-158.11%
YoY
|
| Net Change In Cash |
-$6.739K
-99.45%
YoY
|
-$1.224M
-197.74%
YoY
|
$1.253M
1396.97%
YoY
|
$83.69K
-1074.24%
YoY
|
-$8.590K
-97.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.414M
-265.0%
YoY
|
-$857.0K
116.6%
YoY
|
-$395.7K
-75.08%
YoY
|
-$1.588M
-175.0%
YoY
|
$2.117M
-159.57%
YoY
|
| Capital Expenditures |
$295.5K
-20.05%
YoY
|
$369.6K
-29.03%
YoY
|
$520.8K
86.14%
YoY
|
$279.8K
68.33%
YoY
|
$166.2K
38.52%
YoY
|
| Free Cash Flow |
$1.119M
-191.19%
YoY
|
-$1.227M
33.84%
YoY
|
-$916.5K
-50.92%
YoY
|
-$1.867M
-195.74%
YoY
|
$1.950M
-153.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$397.5K
-64.1%
YoY
|
$48.61K
-86.98%
YoY
|
$301.9K
-119.39%
YoY
|
-$697.9K
-56.42%
YoY
|
-$1.107M
-22.3%
YoY
|
$373.5K
-129.47%
YoY
|
-$1.557M
-1644.65%
YoY
|
-$1.601M
-166.09%
YoY
|
-$1.425M
-275.96%
YoY
|
-$1.267M
-206.63%
YoY
|
$100.8K
-127.11%
YoY
|
$2.423M
-1162.8%
YoY
|
$810.0K
-186.56%
YoY
|
$1.189M
-20143.24%
YoY
|
-$371.9K
-106.92%
YoY
|
-$228.0K
-106.74%
YoY
|
-$935.8K
-56.3%
YoY
|
-$5.930K
-98.54%
YoY
|
$5.373M
-474.71%
YoY
|
$3.385M
-300.4%
YoY
|
| Depreciation, Depletion And Amortization |
$196.6K
-7.26%
YoY
|
$196.5K
-11.29%
YoY
|
$183.9K
-13.65%
YoY
|
$212.2K
-2.69%
YoY
|
$212.0K
-0.65%
YoY
|
$221.5K
-2.19%
YoY
|
$213.0K
-3.08%
YoY
|
$218.1K
-12.24%
YoY
|
$213.3K
-14.04%
YoY
|
$226.5K
-11.04%
YoY
|
$219.7K
-12.41%
YoY
|
$248.5K
-56.35%
YoY
|
$248.2K
-13.2%
YoY
|
$254.6K
-12.92%
YoY
|
$250.9K
-8.27%
YoY
|
$569.3K
77.38%
YoY
|
$286.0K
-11.81%
YoY
|
$292.3K
-16.48%
YoY
|
$273.5K
-8.84%
YoY
|
$320.9K
-17.71%
YoY
|
| Cash From Operating Activities |
$1.167M
-56.37%
YoY
|
$797.3K
-152.38%
YoY
|
-$2.199M
-498.11%
YoY
|
$141.4K
-62.17%
YoY
|
$2.675M
-1124.28%
YoY
|
-$1.522M
-384.87%
YoY
|
$552.4K
-2.07%
YoY
|
$373.7K
-143.31%
YoY
|
-$261.1K
-58.56%
YoY
|
$534.3K
313.72%
YoY
|
$564.1K
-56.98%
YoY
|
-$863.0K
-71.5%
YoY
|
-$630.1K
-66.2%
YoY
|
$129.2K
-94.45%
YoY
|
$1.311M
621.17%
YoY
|
-$3.028M
228.44%
YoY
|
-$1.864M
-454.84%
YoY
|
$2.327M
-309.61%
YoY
|
$181.8K
-111.22%
YoY
|
-$921.9K
-32.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$138.0K
91.96%
YoY
|
$83.60K
46.67%
YoY
|
$90.30K
14.81%
YoY
|
$68.00K
-56.27%
YoY
|
$71.87K
-10.54%
YoY
|
$57.00K
-62.71%
YoY
|
$78.65K
-44.27%
YoY
|
$155.5K
23.62%
YoY
|
$80.33K
-23.26%
YoY
|
$152.8K
-280.96%
YoY
|
$141.1K
-232.94%
YoY
|
$125.8K
-212.32%
YoY
|
$104.7K
42.83%
YoY
|
-$84.46K
102.2%
YoY
|
-$106.2K
129.98%
YoY
|
-$112.0K
149.18%
YoY
|
$73.29K
76.83%
YoY
|
-$41.77K
4.42%
YoY
|
-$46.16K
53.87%
YoY
|
-$44.94K
49.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$33.10K
2121.48%
YoY
|
$52.34K
-79.55%
YoY
|
$218.9K
-87.1%
YoY
|
N/A
|
$1.490K
-81.67%
YoY
|
$255.9K
12694.0%
YoY
|
$1.696M
N/A
|
N/A
|
$8.130K
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$163.8K
117.65%
YoY
|
-$83.60K
249.79%
YoY
|
-$90.30K
243.22%
YoY
|
-$68.00K
-207.24%
YoY
|
-$75.28K
-6.29%
YoY
|
-$23.90K
-84.21%
YoY
|
-$26.31K
-122.93%
YoY
|
$63.41K
-95.96%
YoY
|
-$80.33K
-24.55%
YoY
|
-$151.4K
98.28%
YoY
|
$114.7K
-210.17%
YoY
|
$1.571M
-1502.49%
YoY
|
-$106.5K
30.97%
YoY
|
-$76.33K
82.74%
YoY
|
-$104.2K
125.65%
YoY
|
-$112.0K
149.18%
YoY
|
-$81.29K
43.63%
YoY
|
-$41.77K
4.42%
YoY
|
-$46.16K
53.87%
YoY
|
-$44.94K
49.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.908M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$14.62K
9.33%
YoY
|
N/A
|
N/A
|
N/A
|
$13.37K
75.19%
YoY
|
N/A
|
N/A
|
N/A
|
$7.633K
-90.79%
YoY
|
N/A
|
N/A
|
N/A
|
$82.89K
4.14%
YoY
|
N/A
|
N/A
|
N/A
|
$79.60K
4.13%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.115M
-58.94%
YoY
|
-$897.6K
-190.35%
YoY
|
$1.817M
-321.75%
YoY
|
$692.6K
60.4%
YoY
|
-$2.715M
199.62%
YoY
|
$993.5K
-260.19%
YoY
|
-$819.3K
1.0%
YoY
|
$431.8K
-54.52%
YoY
|
-$906.3K
-228.23%
YoY
|
-$620.2K
2026.16%
YoY
|
-$811.2K
-35.31%
YoY
|
$949.3K
-70.76%
YoY
|
$706.7K
-63.79%
YoY
|
-$29.17K
-98.72%
YoY
|
-$1.254M
234.01%
YoY
|
$3.247M
270.22%
YoY
|
$1.952M
-1337.29%
YoY
|
-$2.274M
-857.96%
YoY
|
-$375.4K
-77.25%
YoY
|
$877.0K
-82.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.167M
-56.37%
YoY
|
$797.3K
-152.38%
YoY
|
-$2.199M
-498.11%
YoY
|
$141.4K
-62.17%
YoY
|
$2.675M
-1124.28%
YoY
|
-$1.522M
-384.87%
YoY
|
$552.4K
-2.07%
YoY
|
$373.7K
-143.31%
YoY
|
-$261.1K
-58.56%
YoY
|
$534.3K
313.72%
YoY
|
$564.1K
-56.98%
YoY
|
-$863.0K
-71.5%
YoY
|
-$630.1K
-66.2%
YoY
|
$129.2K
-94.45%
YoY
|
$1.311M
621.17%
YoY
|
-$3.028M
228.44%
YoY
|
-$1.864M
-454.84%
YoY
|
$2.327M
-309.61%
YoY
|
$181.8K
-111.22%
YoY
|
-$921.9K
-32.21%
YoY
|
| Cash From Investing Activities |
-$163.8K
117.65%
YoY
|
-$83.60K
249.79%
YoY
|
-$90.30K
243.22%
YoY
|
-$68.00K
-207.24%
YoY
|
-$75.28K
-6.29%
YoY
|
-$23.90K
-84.21%
YoY
|
-$26.31K
-122.93%
YoY
|
$63.41K
-95.96%
YoY
|
-$80.33K
-24.55%
YoY
|
-$151.4K
98.28%
YoY
|
$114.7K
-210.17%
YoY
|
$1.571M
-1502.49%
YoY
|
-$106.5K
30.97%
YoY
|
-$76.33K
82.74%
YoY
|
-$104.2K
125.65%
YoY
|
-$112.0K
149.18%
YoY
|
-$81.29K
43.63%
YoY
|
-$41.77K
4.42%
YoY
|
-$46.16K
53.87%
YoY
|
-$44.94K
49.8%
YoY
|
| Cash From Financing Activities |
-$1.115M
-58.94%
YoY
|
-$897.6K
-190.35%
YoY
|
$1.817M
-321.75%
YoY
|
$692.6K
60.4%
YoY
|
-$2.715M
199.62%
YoY
|
$993.5K
-260.19%
YoY
|
-$819.3K
1.0%
YoY
|
$431.8K
-54.52%
YoY
|
-$906.3K
-228.23%
YoY
|
-$620.2K
2026.16%
YoY
|
-$811.2K
-35.31%
YoY
|
$949.3K
-70.76%
YoY
|
$706.7K
-63.79%
YoY
|
-$29.17K
-98.72%
YoY
|
-$1.254M
234.01%
YoY
|
$3.247M
270.22%
YoY
|
$1.952M
-1337.29%
YoY
|
-$2.274M
-857.96%
YoY
|
-$375.4K
-77.25%
YoY
|
$877.0K
-82.46%
YoY
|
| Net Change In Cash |
-$111.6K
-3.71%
YoY
|
-$183.9K
-66.71%
YoY
|
-$472.8K
61.27%
YoY
|
$766.0K
-11.85%
YoY
|
-$115.9K
-90.71%
YoY
|
-$552.5K
132.9%
YoY
|
-$293.2K
121.6%
YoY
|
$868.9K
-47.55%
YoY
|
-$1.248M
4079.3%
YoY
|
-$237.2K
-1103.09%
YoY
|
-$132.3K
182.99%
YoY
|
$1.657M
1451.45%
YoY
|
-$29.86K
-618.77%
YoY
|
$23.65K
114.22%
YoY
|
-$46.75K
-80.5%
YoY
|
$106.8K
-218.8%
YoY
|
$5.755K
-98.15%
YoY
|
$11.04K
-101.3%
YoY
|
-$239.7K
-92.74%
YoY
|
-$89.89K
-102.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.167M
-56.37%
YoY
|
$797.3K
-152.38%
YoY
|
-$2.199M
-498.11%
YoY
|
$141.4K
-62.17%
YoY
|
$2.675M
-1124.28%
YoY
|
-$1.522M
-384.87%
YoY
|
$552.4K
-2.07%
YoY
|
$373.7K
-143.31%
YoY
|
-$261.1K
-58.56%
YoY
|
$534.3K
313.72%
YoY
|
$564.1K
-56.98%
YoY
|
-$863.0K
-71.5%
YoY
|
-$630.1K
-66.2%
YoY
|
$129.2K
-94.45%
YoY
|
$1.311M
621.17%
YoY
|
-$3.028M
228.44%
YoY
|
-$1.864M
-454.84%
YoY
|
$2.327M
-309.61%
YoY
|
$181.8K
-111.22%
YoY
|
-$921.9K
-32.21%
YoY
|
| Capital Expenditures |
$138.0K
91.96%
YoY
|
$83.60K
46.67%
YoY
|
$90.30K
14.81%
YoY
|
$68.00K
-56.27%
YoY
|
$71.87K
-10.54%
YoY
|
$57.00K
-62.71%
YoY
|
$78.65K
-44.27%
YoY
|
$155.5K
23.62%
YoY
|
$80.33K
-23.26%
YoY
|
$152.8K
-280.96%
YoY
|
$141.1K
-232.94%
YoY
|
$125.8K
-212.32%
YoY
|
$104.7K
42.83%
YoY
|
-$84.46K
102.2%
YoY
|
-$106.2K
129.98%
YoY
|
-$112.0K
149.18%
YoY
|
$73.29K
76.83%
YoY
|
-$41.77K
4.42%
YoY
|
-$46.16K
53.87%
YoY
|
-$44.94K
49.8%
YoY
|
| Free Cash Flow |
$1.029M
-60.46%
YoY
|
$713.7K
-145.2%
YoY
|
-$2.290M
-583.25%
YoY
|
$73.40K
-66.37%
YoY
|
$2.603M
-862.26%
YoY
|
-$1.579M
-513.94%
YoY
|
$473.8K
12.01%
YoY
|
$218.2K
-122.07%
YoY
|
-$341.5K
-53.53%
YoY
|
$381.5K
78.59%
YoY
|
$423.0K
-70.16%
YoY
|
-$988.8K
-66.09%
YoY
|
-$734.8K
-62.08%
YoY
|
$213.6K
-90.98%
YoY
|
$1.417M
521.72%
YoY
|
-$2.916M
232.5%
YoY
|
-$1.938M
-500.37%
YoY
|
$2.368M
-321.35%
YoY
|
$228.0K
-114.34%
YoY
|
-$877.0K
-34.06%
YoY
|
Loading...