2013 Q3 Form 10-Q Financial Statement

#000100023013000006 Filed on September 12, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q4 2012 Q3
Revenue $19.60M $22.13M $22.00M
YoY Change -10.92% 12.53% 17.17%
Cost Of Revenue $13.47M $14.39M $13.22M
YoY Change 1.94% 18.83% 9.96%
Gross Profit $6.129M $7.755M $8.787M
YoY Change -30.25% 2.72% 29.98%
Gross Profit Margin 31.27% 35.04% 39.93%
Selling, General & Admin $6.152M $7.030M $6.898M
YoY Change -10.82% 2.18% 10.73%
% of Gross Profit 100.38% 90.65% 78.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $500.0K $540.0K $520.0K
YoY Change -3.85% -16.92% -18.75%
% of Gross Profit 8.16% 6.96% 5.92%
Operating Expenses $6.152M $7.060M $6.898M
YoY Change -10.82% 1.0% 8.98%
Operating Profit -$101.1K $695.2K $1.877M
YoY Change -105.39% 24.14% 336.55%
Interest Expense $125.2K -$120.0K $143.5K
YoY Change -12.79% -20.0% -195.69%
% of Operating Profit -17.26% 7.65%
Other Income/Expense, Net -$118.4K $20.00K -$144.5K
YoY Change -18.11% -300.0% 622.67%
Pretax Income -$219.5K $581.0K $1.733M
YoY Change -112.67% 41.7% 593.06%
Income Tax -$75.03K $190.0K $554.3K
% Of Pretax Income 32.7% 31.99%
Net Earnings -$124.6K $434.5K $1.173M
YoY Change -110.62% 81.05% 877.86%
Net Earnings / Revenue -0.64% 1.96% 5.33%
Basic Earnings Per Share
Diluted Earnings Per Share -$23.12K $66.36K $175.4K
COMMON SHARES
Basic Shares Outstanding 6.576M shares 6.667M
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q3 2012 Q4 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $550.0K $590.0K $1.210M
YoY Change -54.55% -45.87% 1.68%
Cash & Equivalents $550.2K $591.0K $1.206M
Short-Term Investments
Other Short-Term Assets $2.070M $2.770M $2.480M
YoY Change -16.53% 26.48% 23.38%
Inventory $18.64M $18.46M $19.03M
Prepaid Expenses $476.1K $484.4K
Receivables $11.41M $12.60M $13.36M
Other Receivables $490.0K $340.0K $260.0K
Total Short-Term Assets $33.15M $34.76M $36.33M
YoY Change -8.75% 10.29% 20.1%
LONG-TERM ASSETS
Property, Plant & Equipment $13.30M $11.65M $11.66M
YoY Change 14.05% -7.11% -7.53%
Goodwill
YoY Change
Intangibles $323.0K $246.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets $103.4K $589.7K $750.0K
YoY Change -86.21% 1.68% -30.56%
Total Long-Term Assets $14.76M $13.00M $12.68M
YoY Change 16.44% -3.22% -10.01%
TOTAL ASSETS
Total Short-Term Assets $33.15M $34.76M $36.33M
Total Long-Term Assets $14.76M $13.00M $12.68M
Total Assets $47.92M $47.76M $49.01M
YoY Change -2.23% 6.26% 10.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.230M $4.190M $5.630M
YoY Change -24.87% -22.84% 14.43%
Accrued Expenses $1.490M $3.460M $2.870M
YoY Change -48.08% 34.11% 55.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $255.8K $247.7K $200.0K
YoY Change 27.92% 30.39% 5.26%
Total Short-Term Liabilities $5.974M $7.927M $9.140M
YoY Change -34.64% -3.33% 31.7%
LONG-TERM LIABILITIES
Long-Term Debt $7.562M $7.756M $9.150M
YoY Change -17.35% -3.05% 1.1%
Other Long-Term Liabilities $945.7K $1.045M $1.040M
YoY Change -9.07% 1.44% 6.12%
Total Long-Term Liabilities $8.508M $8.801M $10.19M
YoY Change -16.51% -2.54% 1.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.974M $7.927M $9.140M
Total Long-Term Liabilities $8.508M $8.801M $10.19M
Total Liabilities $18.26M $17.73M $18.76M
YoY Change -2.65% 5.9% 13.42%
SHAREHOLDERS EQUITY
Retained Earnings $21.74M $22.62M
YoY Change
Common Stock $8.526M $8.025M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $30.27M $30.64M $30.25M
YoY Change
Total Liabilities & Shareholders Equity $47.92M $47.76M $49.01M
YoY Change -2.23% 6.26% 10.53%

Cashflow Statement

Concept 2013 Q3 2012 Q4 2012 Q3
OPERATING ACTIVITIES
Net Income -$124.6K $434.5K $1.173M
YoY Change -110.62% 81.05% 877.86%
Depreciation, Depletion And Amortization $500.0K $540.0K $520.0K
YoY Change -3.85% -16.92% -18.75%
Cash From Operating Activities -$230.0K $880.0K $1.000M
YoY Change -123.0% -36.23% -1528.57%
INVESTING ACTIVITIES
Capital Expenditures -$530.0K -$710.0K -$320.0K
YoY Change 65.62% 195.83% -48.39%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$530.0K -$710.0K -$320.0K
YoY Change 65.63% 184.0% -47.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 520.0K -790.0K -500.0K
YoY Change -204.0% -35.77% -196.15%
NET CHANGE
Cash From Operating Activities -230.0K 880.0K 1.000M
Cash From Investing Activities -530.0K -710.0K -320.0K
Cash From Financing Activities 520.0K -790.0K -500.0K
Net Change In Cash -240.0K -620.0K 180.0K
YoY Change -233.33% 520.0% -212.5%
FREE CASH FLOW
Cash From Operating Activities -$230.0K $880.0K $1.000M
Capital Expenditures -$530.0K -$710.0K -$320.0K
Free Cash Flow $300.0K $1.590M $1.320M
YoY Change -77.27% -1.85% 140.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4191633 USD
CY2013Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4226945 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12601402 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11406653 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
37052 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1062003 USD
us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
0 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
170971 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
802643 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
378530 USD
us-gaap Allowance For Doubtful Accounts Receivable Charge Offs
AllowanceForDoubtfulAccountsReceivableChargeOffs
34577 USD
us-gaap Allowance For Doubtful Accounts Receivable Charge Offs
AllowanceForDoubtfulAccountsReceivableChargeOffs
0 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
135464 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
92148 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
145616 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
102081 USD
us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
387 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
100566 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13867 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
60396 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
33815 USD
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
627558 shares
CY2012Q4 us-gaap Assets
Assets
47762345 USD
CY2013Q3 us-gaap Assets
Assets
47916079 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
34764665 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
33152111 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
550225 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
591038 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1091513 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1206054 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
114541 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-40813 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.045
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.015
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.02
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.02
CY2012Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2013Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6579853 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6411592 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6579853 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6411592 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
8024544 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
8526232 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
36703436 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
37591000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
13216736 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
13472899 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-353176 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
206788 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2289530 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1589115 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1038832 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
513817 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
0 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
31388 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1637195 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1525012 USD
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">New Accounting Standards Not Yet Adopted</font></div><div style="line-height:120%;padding-top:6px;padding-left:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In July 2013, the FASB issued Accounting Standards Update 2013-11, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists</font><font style="font-family:inherit;font-size:10pt;"> (&#8220;ASU 2013-11&#8221;). The amendments in ASU 2013-11 clarify that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward if such settlement is required or expected in the event the uncertain tax position is disallowed. If a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date, then the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. ASU 2013-11 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2013, with early adoption permitted. The adoption of ASU 2013-11 is not expected to have a material impact on the Company's results of operations, financial position or liquidity or its related financial statement disclosures. </font></div><div style="line-height:120%;padding-top:6px;padding-left:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">There are no other new accounting standards issued, but not yet adopted by the Company, which are expected to materially impact the Company&#8217;s financial position, operating results or financial statement disclosures.</font></div></div>
us-gaap Dividends Common Stock Stock
DividendsCommonStockStock
382801 USD
CY2013Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
131705 USD
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.18
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.36
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1491454 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3464452 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
37052 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-6387 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-6387 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
37052 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-11785 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-6974 USD
us-gaap Gross Profit
GrossProfit
23797901 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
8786953 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
6129020 USD
us-gaap Gross Profit
GrossProfit
19318536 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-219464 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3302545 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1732652 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
89598 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-75026 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1064262 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
47398 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
554278 USD
CY2012Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
118058 USD
CY2013Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
335531 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
46130 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
232067 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2552545 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1151820 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
431617 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
14115 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
289697 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1972998 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
217473 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-434124 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
173220 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2534676 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-128485 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-16608 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-12884 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
0 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-252186 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
347423 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-59013 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-8257 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
41990 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
245956 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
322977 USD
us-gaap Interest Expense
InterestExpense
346032 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
125184 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
143541 USD
us-gaap Interest Expense
InterestExpense
435886 USD
CY2013Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
5249689 USD
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
5909892 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
18637239 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
18464019 USD
CY2013Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
9013604 USD
CY2012Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
9106277 USD
CY2012Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
227427 USD
CY2013Q3 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
203730 USD
CY2012Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3220423 USD
CY2013Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
4170216 USD
CY2012Q4 us-gaap Liabilities
Liabilities
17727303 USD
CY2013Q3 us-gaap Liabilities
Liabilities
18263370 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47762345 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47916079 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7926761 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5974238 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
7817921 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
8003419 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
255839 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
247739 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7755680 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7562082 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
-614810 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
-609316 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1372704 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-142524 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2794981 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-838399 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1095464 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1381464 USD
us-gaap Net Income Loss
NetIncomeLoss
2314797 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
1173428 USD
us-gaap Net Income Loss
NetIncomeLoss
47694 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-124611 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-19827 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-5494 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4946 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-76514 USD
CY2012Q3 us-gaap Net Investment Income
NetInvestmentIncome
0 USD
CY2013Q3 us-gaap Net Investment Income
NetInvestmentIncome
0 USD
us-gaap Net Investment Income
NetInvestmentIncome
8416 USD
us-gaap Net Investment Income
NetInvestmentIncome
0 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-144534 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-431083 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-354385 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-118357 USD
CY2012Q4 us-gaap Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
1000000 USD
CY2013Q3 us-gaap Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
3750000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-101107 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3733628 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
443983 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1877186 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
589741 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
103391 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
945662 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1044862 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8353 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-993 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6827 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3613 USD
CY2012Q4 us-gaap Other Receivables
OtherReceivables
216212 USD
CY2013Q3 us-gaap Other Receivables
OtherReceivables
157199 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
875863 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
543420 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
257783 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6898381 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6152223 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
18745637 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1062003 USD
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-62862 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
140592 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
211725 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
338007 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
159951 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
137417 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
64093 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2662564 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
774386 USD
CY2013Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2012Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
484406 USD
CY2013Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
476149 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
4550000 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
4900000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
5000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
80 USD
CY2012Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
250000 USD
CY2013Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
200000 USD
CY2012Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
190000 USD
CY2011Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
175000 USD
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-157913 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
218454 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
319638 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
161725 USD
CY2012Q3 us-gaap Product Warranty Expense
ProductWarrantyExpense
121076 USD
CY2013Q3 us-gaap Product Warranty Expense
ProductWarrantyExpense
80085 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
155592 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
1178374 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20273402 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
21741287 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
22619814 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
-144438 USD
us-gaap Profit Loss
ProfitLoss
42200 USD
us-gaap Profit Loss
ProfitLoss
2238283 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13298768 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11648166 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1985498 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
3742540 USD
us-gaap Sales Revenue Net
SalesRevenueNet
56021972 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
22003689 USD
us-gaap Sales Revenue Net
SalesRevenueNet
61388901 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
19601919 USD
occ Provisionfor Recoveriesof Doubtful Accounts
ProvisionforRecoveriesofDoubtfulAccounts
42929 USD
us-gaap Share Based Compensation
ShareBasedCompensation
802643 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
464636 USD
CY2012Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
320000 shares
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
30644358 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
30267519 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30035042 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29652709 USD
CY2012Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
22937 USD
CY2013Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6312700 shares
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5779230 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6449227 shares
CY2012Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6667481 shares
occ Provisionfor Recoveriesof Doubtful Accounts
ProvisionforRecoveriesofDoubtfulAccounts
-8958 USD
CY2012Q3 occ Purchase And Retire Percentage Of Shares In Common Stock Outstanding
PurchaseAndRetirePercentageOfSharesInCommonStockOutstanding
0.049
occ Repurchase And Retirement Of Common Stock At Cost
RepurchaseAndRetirementOfCommonStockAtCost
543420 USD
occ Royalty Revenue Expense
RoyaltyRevenueExpense
309695 USD
CY2013Q3 occ Royalty Revenue Expense
RoyaltyRevenueExpense
-64037 USD
occ Royalty Revenue Expense
RoyaltyRevenueExpense
-68520 USD
CY2012Q3 occ Royalty Revenue Expense
RoyaltyRevenueExpense
22429 USD
occ Treasury Stock Shares Acquired And Retired
TreasuryStockSharesAcquiredAndRetired
123500 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-07-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001000230
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6575903 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
OPTICAL CABLE CORP

Files In Submission

Name View Source Status
0001000230-13-000006-index-headers.html Edgar Link pending
0001000230-13-000006-index.html Edgar Link pending
0001000230-13-000006.txt Edgar Link pending
0001000230-13-000006-xbrl.zip Edgar Link pending
a20130731q3occ.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
occ-20130731.xml Edgar Link completed
occ-20130731.xsd Edgar Link pending
occ-20130731_cal.xml Edgar Link unprocessable
occ-20130731_def.xml Edgar Link unprocessable
occ-20130731_lab.xml Edgar Link unprocessable
occ-20130731_pre.xml Edgar Link unprocessable
occ20130731exhibit311.htm Edgar Link pending
occ20130731exhibit312.htm Edgar Link pending
occ20130731exhibit321.htm Edgar Link pending
occ20130731exhibit322.htm Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending