2013 Q3 Form 10-Q Financial Statement
#000100023013000006 Filed on September 12, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q4 | 2012 Q3 |
---|---|---|---|
Revenue | $19.60M | $22.13M | $22.00M |
YoY Change | -10.92% | 12.53% | 17.17% |
Cost Of Revenue | $13.47M | $14.39M | $13.22M |
YoY Change | 1.94% | 18.83% | 9.96% |
Gross Profit | $6.129M | $7.755M | $8.787M |
YoY Change | -30.25% | 2.72% | 29.98% |
Gross Profit Margin | 31.27% | 35.04% | 39.93% |
Selling, General & Admin | $6.152M | $7.030M | $6.898M |
YoY Change | -10.82% | 2.18% | 10.73% |
% of Gross Profit | 100.38% | 90.65% | 78.51% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $500.0K | $540.0K | $520.0K |
YoY Change | -3.85% | -16.92% | -18.75% |
% of Gross Profit | 8.16% | 6.96% | 5.92% |
Operating Expenses | $6.152M | $7.060M | $6.898M |
YoY Change | -10.82% | 1.0% | 8.98% |
Operating Profit | -$101.1K | $695.2K | $1.877M |
YoY Change | -105.39% | 24.14% | 336.55% |
Interest Expense | $125.2K | -$120.0K | $143.5K |
YoY Change | -12.79% | -20.0% | -195.69% |
% of Operating Profit | -17.26% | 7.65% | |
Other Income/Expense, Net | -$118.4K | $20.00K | -$144.5K |
YoY Change | -18.11% | -300.0% | 622.67% |
Pretax Income | -$219.5K | $581.0K | $1.733M |
YoY Change | -112.67% | 41.7% | 593.06% |
Income Tax | -$75.03K | $190.0K | $554.3K |
% Of Pretax Income | 32.7% | 31.99% | |
Net Earnings | -$124.6K | $434.5K | $1.173M |
YoY Change | -110.62% | 81.05% | 877.86% |
Net Earnings / Revenue | -0.64% | 1.96% | 5.33% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$23.12K | $66.36K | $175.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 6.576M shares | 6.667M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2012 Q4 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $550.0K | $590.0K | $1.210M |
YoY Change | -54.55% | -45.87% | 1.68% |
Cash & Equivalents | $550.2K | $591.0K | $1.206M |
Short-Term Investments | |||
Other Short-Term Assets | $2.070M | $2.770M | $2.480M |
YoY Change | -16.53% | 26.48% | 23.38% |
Inventory | $18.64M | $18.46M | $19.03M |
Prepaid Expenses | $476.1K | $484.4K | |
Receivables | $11.41M | $12.60M | $13.36M |
Other Receivables | $490.0K | $340.0K | $260.0K |
Total Short-Term Assets | $33.15M | $34.76M | $36.33M |
YoY Change | -8.75% | 10.29% | 20.1% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $13.30M | $11.65M | $11.66M |
YoY Change | 14.05% | -7.11% | -7.53% |
Goodwill | |||
YoY Change | |||
Intangibles | $323.0K | $246.0K | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $103.4K | $589.7K | $750.0K |
YoY Change | -86.21% | 1.68% | -30.56% |
Total Long-Term Assets | $14.76M | $13.00M | $12.68M |
YoY Change | 16.44% | -3.22% | -10.01% |
TOTAL ASSETS | |||
Total Short-Term Assets | $33.15M | $34.76M | $36.33M |
Total Long-Term Assets | $14.76M | $13.00M | $12.68M |
Total Assets | $47.92M | $47.76M | $49.01M |
YoY Change | -2.23% | 6.26% | 10.53% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.230M | $4.190M | $5.630M |
YoY Change | -24.87% | -22.84% | 14.43% |
Accrued Expenses | $1.490M | $3.460M | $2.870M |
YoY Change | -48.08% | 34.11% | 55.98% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $255.8K | $247.7K | $200.0K |
YoY Change | 27.92% | 30.39% | 5.26% |
Total Short-Term Liabilities | $5.974M | $7.927M | $9.140M |
YoY Change | -34.64% | -3.33% | 31.7% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.562M | $7.756M | $9.150M |
YoY Change | -17.35% | -3.05% | 1.1% |
Other Long-Term Liabilities | $945.7K | $1.045M | $1.040M |
YoY Change | -9.07% | 1.44% | 6.12% |
Total Long-Term Liabilities | $8.508M | $8.801M | $10.19M |
YoY Change | -16.51% | -2.54% | 1.6% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.974M | $7.927M | $9.140M |
Total Long-Term Liabilities | $8.508M | $8.801M | $10.19M |
Total Liabilities | $18.26M | $17.73M | $18.76M |
YoY Change | -2.65% | 5.9% | 13.42% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $21.74M | $22.62M | |
YoY Change | |||
Common Stock | $8.526M | $8.025M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $30.27M | $30.64M | $30.25M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $47.92M | $47.76M | $49.01M |
YoY Change | -2.23% | 6.26% | 10.53% |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q4 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$124.6K | $434.5K | $1.173M |
YoY Change | -110.62% | 81.05% | 877.86% |
Depreciation, Depletion And Amortization | $500.0K | $540.0K | $520.0K |
YoY Change | -3.85% | -16.92% | -18.75% |
Cash From Operating Activities | -$230.0K | $880.0K | $1.000M |
YoY Change | -123.0% | -36.23% | -1528.57% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$530.0K | -$710.0K | -$320.0K |
YoY Change | 65.62% | 195.83% | -48.39% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$530.0K | -$710.0K | -$320.0K |
YoY Change | 65.63% | 184.0% | -47.54% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 520.0K | -790.0K | -500.0K |
YoY Change | -204.0% | -35.77% | -196.15% |
NET CHANGE | |||
Cash From Operating Activities | -230.0K | 880.0K | 1.000M |
Cash From Investing Activities | -530.0K | -710.0K | -320.0K |
Cash From Financing Activities | 520.0K | -790.0K | -500.0K |
Net Change In Cash | -240.0K | -620.0K | 180.0K |
YoY Change | -233.33% | 520.0% | -212.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$230.0K | $880.0K | $1.000M |
Capital Expenditures | -$530.0K | -$710.0K | -$320.0K |
Free Cash Flow | $300.0K | $1.590M | $1.320M |
YoY Change | -77.27% | -1.85% | 140.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4191633 | USD |
CY2013Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4226945 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12601402 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11406653 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
37052 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1062003 | USD | |
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
0 | USD | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
170971 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
802643 | USD | |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
378530 | USD |
us-gaap |
Allowance For Doubtful Accounts Receivable Charge Offs
AllowanceForDoubtfulAccountsReceivableChargeOffs
|
34577 | USD | |
us-gaap |
Allowance For Doubtful Accounts Receivable Charge Offs
AllowanceForDoubtfulAccountsReceivableChargeOffs
|
0 | USD | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
135464 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
92148 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
145616 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
102081 | USD |
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
387 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
100566 | USD | |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
13867 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
60396 | USD | |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
33815 | USD |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
627558 | shares |
CY2012Q4 | us-gaap |
Assets
Assets
|
47762345 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
47916079 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
34764665 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
33152111 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
550225 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
591038 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1091513 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1206054 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
114541 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-40813 | USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.045 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | ||
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.015 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.02 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.02 | |
CY2012Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2013Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6579853 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6411592 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6579853 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6411592 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8024544 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8526232 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
36703436 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
37591000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
13216736 | USD |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
13472899 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-353176 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
206788 | USD | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2289530 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1589115 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1038832 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
513817 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
31388 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1637195 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1525012 | USD | |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">New Accounting Standards Not Yet Adopted</font></div><div style="line-height:120%;padding-top:6px;padding-left:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In July 2013, the FASB issued Accounting Standards Update 2013-11, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists</font><font style="font-family:inherit;font-size:10pt;"> (“ASU 2013-11”). The amendments in ASU 2013-11 clarify that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward if such settlement is required or expected in the event the uncertain tax position is disallowed. If a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date, then the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. ASU 2013-11 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2013, with early adoption permitted. The adoption of ASU 2013-11 is not expected to have a material impact on the Company's results of operations, financial position or liquidity or its related financial statement disclosures. </font></div><div style="line-height:120%;padding-top:6px;padding-left:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">There are no other new accounting standards issued, but not yet adopted by the Company, which are expected to materially impact the Company’s financial position, operating results or financial statement disclosures.</font></div></div> | ||
us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
382801 | USD | |
CY2013Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
131705 | USD |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.18 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.36 | ||
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1491454 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3464452 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
37052 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-6387 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-6387 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
37052 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-11785 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-6974 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
23797901 | USD | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
8786953 | USD |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
6129020 | USD |
us-gaap |
Gross Profit
GrossProfit
|
19318536 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-219464 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3302545 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1732652 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
89598 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-75026 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1064262 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
47398 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
554278 | USD |
CY2012Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
118058 | USD |
CY2013Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
335531 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
46130 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
232067 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2552545 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1151820 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
431617 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
14115 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
289697 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-1972998 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
217473 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-434124 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
173220 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2534676 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-128485 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-16608 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-12884 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-252186 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
347423 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-59013 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-8257 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
41990 | USD | |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
245956 | USD |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
322977 | USD |
us-gaap |
Interest Expense
InterestExpense
|
346032 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
125184 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
143541 | USD |
us-gaap |
Interest Expense
InterestExpense
|
435886 | USD | |
CY2013Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
5249689 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
5909892 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
18637239 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
18464019 | USD |
CY2013Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
9013604 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
9106277 | USD |
CY2012Q4 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
227427 | USD |
CY2013Q3 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
203730 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3220423 | USD |
CY2013Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
4170216 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
17727303 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
18263370 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47762345 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47916079 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7926761 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5974238 | USD |
CY2013Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
7817921 | USD |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
8003419 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
255839 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
247739 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7755680 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7562082 | USD |
CY2013Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-614810 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-609316 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1372704 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-142524 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2794981 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-838399 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1095464 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1381464 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2314797 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1173428 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
47694 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-124611 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-19827 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-5494 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
4946 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-76514 | USD | |
CY2012Q3 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
0 | USD |
CY2013Q3 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
0 | USD |
us-gaap |
Net Investment Income
NetInvestmentIncome
|
8416 | USD | |
us-gaap |
Net Investment Income
NetInvestmentIncome
|
0 | USD | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-144534 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-431083 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-354385 | USD | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-118357 | USD |
CY2012Q4 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
1000000 | USD |
CY2013Q3 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
3750000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-101107 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3733628 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
443983 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1877186 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
589741 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
103391 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
945662 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1044862 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-8353 | USD | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-993 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6827 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3613 | USD | |
CY2012Q4 | us-gaap |
Other Receivables
OtherReceivables
|
216212 | USD |
CY2013Q3 | us-gaap |
Other Receivables
OtherReceivables
|
157199 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
875863 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
543420 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
257783 | USD | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6898381 | USD |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6152223 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18745637 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1062003 | USD | |
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
-62862 | USD | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
140592 | USD | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
211725 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
338007 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
159951 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
137417 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
64093 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2662564 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
774386 | USD | |
CY2013Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2012Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
484406 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
476149 | USD |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
4550000 | USD | |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
4900000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
5000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
80 | USD | |
CY2012Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
250000 | USD |
CY2013Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
200000 | USD |
CY2012Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
190000 | USD |
CY2011Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
175000 | USD |
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
-157913 | USD | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
218454 | USD | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
319638 | USD | |
us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
161725 | USD | |
CY2012Q3 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
121076 | USD |
CY2013Q3 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
80085 | USD |
us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
155592 | USD | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1178374 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
20273402 | USD | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
21741287 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
22619814 | USD |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-144438 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
42200 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
2238283 | USD | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13298768 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11648166 | USD |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1985498 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
3742540 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
56021972 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
22003689 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
61388901 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
19601919 | USD |
occ |
Provisionfor Recoveriesof Doubtful Accounts
ProvisionforRecoveriesofDoubtfulAccounts
|
42929 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
802643 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
464636 | USD | |
CY2012Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
320000 | shares |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30644358 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30267519 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
30035042 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
29652709 | USD |
CY2012Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
22937 | USD |
CY2013Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
0 | USD |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6312700 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5779230 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6449227 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6667481 | shares |
occ |
Provisionfor Recoveriesof Doubtful Accounts
ProvisionforRecoveriesofDoubtfulAccounts
|
-8958 | USD | |
CY2012Q3 | occ |
Purchase And Retire Percentage Of Shares In Common Stock Outstanding
PurchaseAndRetirePercentageOfSharesInCommonStockOutstanding
|
0.049 | |
occ |
Repurchase And Retirement Of Common Stock At Cost
RepurchaseAndRetirementOfCommonStockAtCost
|
543420 | USD | |
occ |
Royalty Revenue Expense
RoyaltyRevenueExpense
|
309695 | USD | |
CY2013Q3 | occ |
Royalty Revenue Expense
RoyaltyRevenueExpense
|
-64037 | USD |
occ |
Royalty Revenue Expense
RoyaltyRevenueExpense
|
-68520 | USD | |
CY2012Q3 | occ |
Royalty Revenue Expense
RoyaltyRevenueExpense
|
22429 | USD |
occ |
Treasury Stock Shares Acquired And Retired
TreasuryStockSharesAcquiredAndRetired
|
123500 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-07-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001000230 | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6575903 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
OPTICAL CABLE CORP |