2015 Q2 Form 10-Q Financial Statement
#000143774915012211 Filed on June 12, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $18.68M | $20.19M |
YoY Change | -7.5% | 5.57% |
Cost Of Revenue | $13.01M | $13.53M |
YoY Change | -3.87% | 8.94% |
Gross Profit | $5.669M | $6.660M |
YoY Change | -14.87% | -0.08% |
Gross Profit Margin | 30.36% | 32.99% |
Selling, General & Admin | $6.474M | $6.836M |
YoY Change | -5.29% | 6.81% |
% of Gross Profit | 114.2% | 102.64% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $510.0K | $500.0K |
YoY Change | 2.0% | -5.66% |
% of Gross Profit | 9.0% | 7.51% |
Operating Expenses | $6.474M | $6.836M |
YoY Change | -5.29% | 6.48% |
Operating Profit | -$841.8K | -$202.8K |
YoY Change | 315.12% | -182.57% |
Interest Expense | $103.4K | $111.0K |
YoY Change | -6.88% | -200.92% |
% of Operating Profit | ||
Other Income/Expense, Net | -$96.77K | -$109.8K |
YoY Change | -11.87% | 998.06% |
Pretax Income | -$938.5K | -$312.6K |
YoY Change | 200.25% | -298.38% |
Income Tax | -$430.7K | -$156.4K |
% Of Pretax Income | ||
Net Earnings | -$490.1K | -$143.3K |
YoY Change | 242.1% | -437.24% |
Net Earnings / Revenue | -2.62% | -0.71% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$79.42K | -$23.18K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $670.0K | $290.0K |
YoY Change | 131.03% | -62.82% |
Cash & Equivalents | $668.5K | $290.8K |
Short-Term Investments | ||
Other Short-Term Assets | $3.430M | $2.250M |
YoY Change | 52.44% | -5.06% |
Inventory | $18.68M | $18.47M |
Prepaid Expenses | ||
Receivables | $10.09M | $11.50M |
Other Receivables | $240.0K | $1.260M |
Total Short-Term Assets | $33.10M | $33.77M |
YoY Change | -1.99% | 1.32% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $12.82M | $12.64M |
YoY Change | 1.46% | -1.48% |
Goodwill | ||
YoY Change | ||
Intangibles | $504.2K | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.890M | $720.0K |
YoY Change | 162.48% | -46.67% |
Total Long-Term Assets | $15.22M | $13.76M |
YoY Change | 10.6% | -4.84% |
TOTAL ASSETS | ||
Total Short-Term Assets | $33.10M | $33.77M |
Total Long-Term Assets | $15.22M | $13.76M |
Total Assets | $48.32M | $47.53M |
YoY Change | 1.65% | -0.54% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.960M | $4.650M |
YoY Change | 6.67% | 1.31% |
Accrued Expenses | $1.290M | $1.970M |
YoY Change | -34.52% | 27.1% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $275.0K | $260.0K |
YoY Change | 5.77% | 4.0% |
Total Short-Term Liabilities | $6.531M | $7.030M |
YoY Change | -7.1% | 10.02% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $7.088M | $10.36M |
YoY Change | -31.58% | -2.54% |
Other Long-Term Liabilities | $539.4K | $890.0K |
YoY Change | -39.39% | -6.32% |
Total Long-Term Liabilities | $7.627M | $11.25M |
YoY Change | -32.2% | -2.85% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $6.531M | $7.030M |
Total Long-Term Liabilities | $7.627M | $11.25M |
Total Liabilities | $18.92M | $17.73M |
YoY Change | 6.7% | 1.84% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $20.09M | |
YoY Change | ||
Common Stock | $10.05M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $30.14M | $29.80M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $48.32M | $47.53M |
YoY Change | 1.65% | -0.54% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$490.1K | -$143.3K |
YoY Change | 242.1% | -437.24% |
Depreciation, Depletion And Amortization | $510.0K | $500.0K |
YoY Change | 2.0% | -5.66% |
Cash From Operating Activities | -$390.0K | -$510.0K |
YoY Change | -23.53% | -610.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$910.0K | -$710.0K |
YoY Change | 28.17% | -5.33% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$910.0K | -$710.0K |
YoY Change | 28.17% | -4.05% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.270M | 780.0K |
YoY Change | 62.82% | -15.22% |
NET CHANGE | ||
Cash From Operating Activities | -390.0K | -510.0K |
Cash From Investing Activities | -910.0K | -710.0K |
Cash From Financing Activities | 1.270M | 780.0K |
Net Change In Cash | -30.00K | -440.0K |
YoY Change | -93.18% | -257.14% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$390.0K | -$510.0K |
Capital Expenditures | -$910.0K | -$710.0K |
Free Cash Flow | $520.0K | $200.0K |
YoY Change | 160.0% | -76.47% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | occ |
Royalty Revenue Expense
RoyaltyRevenueExpense
|
-34111 | |
CY2014Q2 | occ |
Royalty Revenue Expense
RoyaltyRevenueExpense
|
-16852 | |
occ |
Royalty Revenue Expense
RoyaltyRevenueExpense
|
-90274 | ||
occ |
Royalty Revenue Expense
RoyaltyRevenueExpense
|
-46354 | ||
CY2015Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4962299 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5438519 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10088549 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14076349 | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
85870 | ||
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
68904 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
92988 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
74073 | |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
86184 | |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
6820 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
|||
CY2015Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2559 | |
CY2014Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9893 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5074 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
19183 | ||
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
657148 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
611101 | ||
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
654048 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
586354 | ||
CY2015Q2 | us-gaap |
Assets
Assets
|
48316336 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
50038614 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
33098059 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
35376606 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
668450 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
979094 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
276973 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
290800 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-421057 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-459503 | ||
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1089507 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
750303 | |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.02 | |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.02 | |
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.02 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.04 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.04 | ||
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7083052 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6839778 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7083052 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6839778 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
10046378 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9543686 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
13006796 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
13530814 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
24980249 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
24658082 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-259289 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
64490 | ||
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2747120 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1933653 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
320509 | |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
259707 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
26038 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
996899 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | ||
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1293896 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2895100 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
85870 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
7316 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
85870 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
7316 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-5815 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2871 | ||
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
5669311 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
6659915 | |
us-gaap |
Gross Profit
GrossProfit
|
11054702 | ||
us-gaap |
Gross Profit
GrossProfit
|
12067577 | ||
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-938546 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-312583 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1436167 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1080056 | ||
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-430673 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-156404 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1592159 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4005064 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-676117 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-480205 | ||
CY2015Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
89768 | |
CY2014Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-507400 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1559953 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-612181 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-1601204 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
508725 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
89768 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
479743 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1159150 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
238355 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-152082 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-82675 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-16341 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-30204 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-41319 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
98129 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
290636 | ||
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
504215 | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
438696 | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
103374 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
111017 | |
us-gaap |
Interest Expense
InterestExpense
|
205034 | ||
us-gaap |
Interest Expense
InterestExpense
|
223946 | ||
CY2015Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
5432068 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
5378114 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
18677269 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
17518119 | |
CY2015Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
9516847 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
8663755 | |
CY2015Q2 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
255542 | |
CY2014Q4 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
265295 | |
CY2015Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3472812 | |
CY2014Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3210955 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
18918359 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
19732324 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48316336 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
50038614 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6531199 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9301666 | |
CY2015Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
7363035 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
7497019 | |
CY2015Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
275004 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
269996 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7088031 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7227023 | |
CY2015Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-742000 | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-700277 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1084886 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
72745 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1855573 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-938501 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
349630 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
406253 | ||
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-490144 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-143277 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-718327 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-555413 | ||
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-17729 | |
CY2014Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-12902 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-41723 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-44438 | ||
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-96773 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-109806 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-200687 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-200514 | ||
CY2015Q2 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
4500000 | |
CY2014Q4 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
2500000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-841773 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-202777 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1235480 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-879542 | ||
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1889845 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
789358 | |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
539422 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
677597 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6601 | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1211 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4347 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
23432 | ||
CY2015Q2 | us-gaap |
Other Receivables
OtherReceivables
|
149931 | |
CY2014Q4 | us-gaap |
Other Receivables
OtherReceivables
|
180135 | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
373982 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
272146 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
262671 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
220872 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
43526 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
70593 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
70565 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1785480 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
867936 | ||
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
676972 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
578843 | |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
2500000 | ||
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
1000000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
500 | ||
CY2014Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
100000 | |
CY2013Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
190000 | |
CY2015Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
150000 | |
CY2014Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
165000 | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
106415 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
134535 | ||
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
-28668 | ||
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
-102720 | ||
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
185083 | ||
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
212255 | ||
CY2015Q2 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
117336 | |
us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
156415 | ||
CY2014Q2 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
88996 | |
us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
109535 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-760050 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-599851 | ||
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-507873 | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-156179 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12824217 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13113445 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-17264 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
12111 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
633984 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
628374 | ||
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
20093599 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
21462881 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
18676107 | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
20190729 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
36034951 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
36725659 | ||
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6474414 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6835947 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12194834 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12881582 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
637694 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
464013 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
416822 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
373982 | ||
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30139977 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31006567 | |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
29397977 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
30306290 | |
CY2014Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
698051 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6166556 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6036591 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6212340 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6039381 |