|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$67.80M
25.32%
YoY
|
-$54.10M
-14.26%
YoY
|
-$63.10M
-22.43%
YoY
|
-$81.35M
39.38%
YoY
|
-$58.37M
167.46%
YoY
|
| Depreciation, Depletion And Amortization |
$2.389M
25.74%
YoY
|
$1.900M
169.89%
YoY
|
$704.0K
46.67%
YoY
|
$480.0K
140.0%
YoY
|
$200.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$56.96M
35.17%
YoY
|
-$42.14M
-32.09%
YoY
|
-$62.05M
3.29%
YoY
|
-$60.08M
25.32%
YoY
|
-$47.94M
225.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$185.0K
-94.53%
YoY
|
$3.385M
-67.69%
YoY
|
$10.48M
135.05%
YoY
|
$4.457M
374.65%
YoY
|
$939.0K
205.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$126.0K
N/A
|
$0.00
-100.0%
YoY
|
$13.55M
-208.34%
YoY
|
-$12.51M
1568.0%
YoY
|
-$750.0K
N/A
|
| Cash From Investing Activities |
-$311.0K
-90.81%
YoY
|
-$3.385M
-210.01%
YoY
|
$3.077M
-118.14%
YoY
|
-$16.97M
834.31%
YoY
|
-$1.816M
491.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.85M
-48.51%
YoY
|
$38.56M
85.33%
YoY
|
$20.80M
-65.07%
YoY
|
$59.57M
-146.1%
YoY
|
-$129.2M
241.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.33M
-73.28%
YoY
|
$64.86M
210.61%
YoY
|
$20.88M
-64.89%
YoY
|
$59.48M
-50.72%
YoY
|
$120.7M
281.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$56.96M
35.17%
YoY
|
-$42.14M
-32.09%
YoY
|
-$62.05M
3.29%
YoY
|
-$60.08M
25.32%
YoY
|
-$47.94M
225.93%
YoY
|
| Cash From Investing Activities |
-$311.0K
-90.81%
YoY
|
-$3.385M
-210.01%
YoY
|
$3.077M
-118.14%
YoY
|
-$16.97M
834.31%
YoY
|
-$1.816M
491.53%
YoY
|
| Cash From Financing Activities |
$17.33M
-73.28%
YoY
|
$64.86M
210.61%
YoY
|
$20.88M
-64.89%
YoY
|
$59.48M
-50.72%
YoY
|
$120.7M
281.75%
YoY
|
| Net Change In Cash |
-$39.93M
-306.28%
YoY
|
$19.36M
-150.81%
YoY
|
-$38.10M
117.15%
YoY
|
-$17.55M
-124.74%
YoY
|
$70.92M
327.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.96M
35.17%
YoY
|
-$42.14M
-32.09%
YoY
|
-$62.05M
3.29%
YoY
|
-$60.08M
25.32%
YoY
|
-$47.94M
225.93%
YoY
|
| Capital Expenditures |
$185.0K
-94.53%
YoY
|
$3.385M
-67.69%
YoY
|
$10.48M
135.05%
YoY
|
$4.457M
374.65%
YoY
|
$939.0K
205.86%
YoY
|
| Free Cash Flow |
-$57.15M
25.53%
YoY
|
-$45.53M
-37.23%
YoY
|
-$72.53M
12.39%
YoY
|
-$64.54M
32.03%
YoY
|
-$48.88M
225.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.18M
24.93%
YoY
|
N/A
|
-$20.05M
54.6%
YoY
|
-$14.74M
-3.54%
YoY
|
-$15.35M
28.99%
YoY
|
-$13.88M
46.21%
YoY
|
-$12.97M
-8.42%
YoY
|
-$15.28M
-33.35%
YoY
|
-$11.90M
-27.87%
YoY
|
-$9.493M
-56.73%
YoY
|
-$14.16M
-35.4%
YoY
|
-$22.93M
17.74%
YoY
|
-$16.50M
-8.44%
YoY
|
-$21.94M
50.46%
YoY
|
-$21.92M
103.83%
YoY
|
-$19.47M
-24.97%
YoY
|
-$18.02M
154.61%
YoY
|
-$14.58M
284.72%
YoY
|
-$10.76M
2.68%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
0.0%
YoY
|
-$397.0K
-166.39%
YoY
|
$950.0K
54.98%
YoY
|
$927.0K
60.38%
YoY
|
$600.0K
235.2%
YoY
|
$598.0K
243.68%
YoY
|
$613.0K
240.56%
YoY
|
$578.0K
232.18%
YoY
|
$179.0K
2.87%
YoY
|
$174.0K
0.58%
YoY
|
$180.0K
27.66%
YoY
|
$174.0K
93.33%
YoY
|
$174.0K
128.95%
YoY
|
$173.0K
121.79%
YoY
|
$141.0K
41.0%
YoY
|
$90.00K
69.81%
YoY
|
$76.00K
72.73%
YoY
|
$78.00K
95.0%
YoY
|
$100.0K
405.05%
YoY
|
| Cash From Operating Activities |
-$21.79M
12.59%
YoY
|
-$13.96M
34.71%
YoY
|
-$12.92M
14.58%
YoY
|
-$10.73M
8.26%
YoY
|
-$19.36M
82.7%
YoY
|
-$10.36M
-8.32%
YoY
|
-$11.27M
-17.72%
YoY
|
-$9.911M
-47.3%
YoY
|
-$10.60M
-41.91%
YoY
|
-$11.30M
-33.17%
YoY
|
-$13.70M
-4.21%
YoY
|
-$18.81M
36.3%
YoY
|
-$18.24M
21.07%
YoY
|
-$16.91M
32.1%
YoY
|
-$14.30M
77.6%
YoY
|
-$13.80M
-36.72%
YoY
|
-$15.07M
185.18%
YoY
|
-$12.80M
199.16%
YoY
|
-$8.053M
202.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000K
-62.5%
YoY
|
$35.00K
169.23%
YoY
|
$91.00K
-82.05%
YoY
|
$43.00K
-91.62%
YoY
|
$16.00K
-99.32%
YoY
|
$13.00K
-99.52%
YoY
|
$507.0K
-84.91%
YoY
|
$513.0K
-81.53%
YoY
|
$2.352M
45.91%
YoY
|
$2.726M
34.68%
YoY
|
$3.360M
-498.1%
YoY
|
$2.777M
-303.29%
YoY
|
$1.612M
622.87%
YoY
|
$2.024M
-1154.17%
YoY
|
-$844.0K
141.14%
YoY
|
-$1.366M
417.42%
YoY
|
$223.0K
-14.56%
YoY
|
-$192.0K
-23.2%
YoY
|
-$350.0K
1066.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000K
N/A
|
-$45.00K
N/A
|
-$86.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-100.02%
YoY
|
$0.00
-100.0%
YoY
|
$8.500M
N/A
|
$5.053M
N/A
|
-$13.27M
N/A
|
$761.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$6.000K
-94.12%
YoY
|
-$35.00K
169.23%
YoY
|
-$86.00K
-83.04%
YoY
|
-$88.00K
-82.85%
YoY
|
-$102.0K
-95.66%
YoY
|
-$13.00K
-99.52%
YoY
|
-$507.0K
-84.91%
YoY
|
-$513.0K
-108.96%
YoY
|
-$2.352M
-168.35%
YoY
|
-$2.723M
-82.2%
YoY
|
-$3.360M
3948.19%
YoY
|
$5.723M
-518.96%
YoY
|
$3.441M
-1643.05%
YoY
|
-$15.29M
7866.15%
YoY
|
-$83.00K
-76.29%
YoY
|
-$1.366M
34.71%
YoY
|
-$223.0K
-14.56%
YoY
|
-$192.0K
-23.2%
YoY
|
-$350.0K
1066.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$145.0K
-102.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.731M
-88.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.18M
78.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.98M
-2909.96%
YoY
|
$2.000K
-99.99%
YoY
|
$18.51M
-46.79%
YoY
|
$61.00K
35.56%
YoY
|
-$1.245M
758.62%
YoY
|
$30.17M
274190.91%
YoY
|
$34.79M
-116053.33%
YoY
|
$45.00K
-99.71%
YoY
|
-$145.0K
-102.64%
YoY
|
$11.00K
-99.87%
YoY
|
-$30.00K
-103.12%
YoY
|
$15.40M
6427.12%
YoY
|
$5.496M
-89.03%
YoY
|
$8.175M
1251.24%
YoY
|
$962.0K
774.55%
YoY
|
$236.0K
-99.75%
YoY
|
$50.10M
90.52%
YoY
|
$605.0K
-93.61%
YoY
|
$110.0K
-98.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.79M
12.59%
YoY
|
-$13.96M
34.71%
YoY
|
-$12.92M
14.58%
YoY
|
-$10.73M
8.26%
YoY
|
-$19.36M
82.7%
YoY
|
-$10.36M
-8.32%
YoY
|
-$11.27M
-17.72%
YoY
|
-$9.911M
-47.3%
YoY
|
-$10.60M
-41.91%
YoY
|
-$11.30M
-33.17%
YoY
|
-$13.70M
-4.21%
YoY
|
-$18.81M
36.3%
YoY
|
-$18.24M
21.07%
YoY
|
-$16.91M
32.1%
YoY
|
-$14.30M
77.6%
YoY
|
-$13.80M
-36.72%
YoY
|
-$15.07M
185.18%
YoY
|
-$12.80M
199.16%
YoY
|
-$8.053M
202.74%
YoY
|
| Cash From Investing Activities |
-$6.000K
-94.12%
YoY
|
-$35.00K
169.23%
YoY
|
-$86.00K
-83.04%
YoY
|
-$88.00K
-82.85%
YoY
|
-$102.0K
-95.66%
YoY
|
-$13.00K
-99.52%
YoY
|
-$507.0K
-84.91%
YoY
|
-$513.0K
-108.96%
YoY
|
-$2.352M
-168.35%
YoY
|
-$2.723M
-82.2%
YoY
|
-$3.360M
3948.19%
YoY
|
$5.723M
-518.96%
YoY
|
$3.441M
-1643.05%
YoY
|
-$15.29M
7866.15%
YoY
|
-$83.00K
-76.29%
YoY
|
-$1.366M
34.71%
YoY
|
-$223.0K
-14.56%
YoY
|
-$192.0K
-23.2%
YoY
|
-$350.0K
1066.67%
YoY
|
| Cash From Financing Activities |
$34.98M
-2909.96%
YoY
|
$2.000K
-99.99%
YoY
|
$18.51M
-46.79%
YoY
|
$61.00K
35.56%
YoY
|
-$1.245M
758.62%
YoY
|
$30.17M
274190.91%
YoY
|
$34.79M
-116053.33%
YoY
|
$45.00K
-99.71%
YoY
|
-$145.0K
-102.64%
YoY
|
$11.00K
-99.87%
YoY
|
-$30.00K
-103.12%
YoY
|
$15.40M
6427.12%
YoY
|
$5.496M
-89.03%
YoY
|
$8.175M
1251.24%
YoY
|
$962.0K
774.55%
YoY
|
$236.0K
-99.75%
YoY
|
$50.10M
90.52%
YoY
|
$605.0K
-93.61%
YoY
|
$110.0K
-98.38%
YoY
|
| Net Change In Cash |
$13.29M
-164.15%
YoY
|
-$13.99M
-170.69%
YoY
|
$5.508M
-76.06%
YoY
|
-$10.76M
3.64%
YoY
|
-$20.71M
58.26%
YoY
|
$19.80M
-241.23%
YoY
|
$23.01M
-234.62%
YoY
|
-$10.38M
-547.18%
YoY
|
-$13.09M
40.66%
YoY
|
-$14.02M
-41.68%
YoY
|
-$17.09M
27.32%
YoY
|
$2.321M
-115.55%
YoY
|
-$9.304M
-126.73%
YoY
|
-$24.03M
93.96%
YoY
|
-$13.42M
61.86%
YoY
|
-$14.93M
-121.07%
YoY
|
$34.81M
67.75%
YoY
|
-$12.39M
-350.83%
YoY
|
-$8.293M
-301.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.79M
12.59%
YoY
|
-$13.96M
34.71%
YoY
|
-$12.92M
14.58%
YoY
|
-$10.73M
8.26%
YoY
|
-$19.36M
82.7%
YoY
|
-$10.36M
-8.32%
YoY
|
-$11.27M
-17.72%
YoY
|
-$9.911M
-47.3%
YoY
|
-$10.60M
-41.91%
YoY
|
-$11.30M
-33.17%
YoY
|
-$13.70M
-4.21%
YoY
|
-$18.81M
36.3%
YoY
|
-$18.24M
21.07%
YoY
|
-$16.91M
32.1%
YoY
|
-$14.30M
77.6%
YoY
|
-$13.80M
-36.72%
YoY
|
-$15.07M
185.18%
YoY
|
-$12.80M
199.16%
YoY
|
-$8.053M
202.74%
YoY
|
| Capital Expenditures |
$6.000K
-62.5%
YoY
|
$35.00K
169.23%
YoY
|
$91.00K
-82.05%
YoY
|
$43.00K
-91.62%
YoY
|
$16.00K
-99.32%
YoY
|
$13.00K
-99.52%
YoY
|
$507.0K
-84.91%
YoY
|
$513.0K
-81.53%
YoY
|
$2.352M
45.91%
YoY
|
$2.726M
34.68%
YoY
|
$3.360M
-498.1%
YoY
|
$2.777M
-303.29%
YoY
|
$1.612M
622.87%
YoY
|
$2.024M
-1154.17%
YoY
|
-$844.0K
141.14%
YoY
|
-$1.366M
417.42%
YoY
|
$223.0K
-14.56%
YoY
|
-$192.0K
-23.2%
YoY
|
-$350.0K
1066.67%
YoY
|
| Free Cash Flow |
-$21.80M
12.53%
YoY
|
-$14.00M
34.88%
YoY
|
-$13.01M
10.43%
YoY
|
-$10.77M
3.35%
YoY
|
-$19.37M
49.63%
YoY
|
-$10.38M
-26.04%
YoY
|
-$11.78M
-30.96%
YoY
|
-$10.42M
-51.7%
YoY
|
-$12.95M
-34.78%
YoY
|
-$14.03M
-25.92%
YoY
|
-$17.06M
26.76%
YoY
|
-$21.58M
73.62%
YoY
|
-$19.85M
29.84%
YoY
|
-$18.94M
50.16%
YoY
|
-$13.46M
74.71%
YoY
|
-$12.43M
-42.29%
YoY
|
-$15.29M
175.78%
YoY
|
-$12.61M
212.95%
YoY
|
-$7.703M
192.89%
YoY
|
Loading...