2013 Q2 Form 10-Q Financial Statement

#000007404613000007 Filed on June 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q3 2012 Q2
Revenue $64.15M $61.12M $59.78M
YoY Change 7.31% 5.86% 7.64%
Cost Of Revenue $47.26M $45.57M $45.08M
YoY Change 4.85% 0.6% 3.31%
Gross Profit $16.89M $15.54M $14.71M
YoY Change 14.87% 25.01% 23.5%
Gross Profit Margin 26.33% 25.43% 24.6%
Selling, General & Admin $12.21M $13.43M $11.74M
YoY Change 3.97% 60.26% 28.63%
% of Gross Profit 72.28% 86.41% 79.86%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.220M $2.330M $2.310M
YoY Change -3.9% 7.87% 8.45%
% of Gross Profit 13.14% 14.99% 15.71%
Operating Expenses $12.21M $13.43M $11.74M
YoY Change 3.97% 60.26% 28.63%
Operating Profit $4.674M $2.113M $2.962M
YoY Change 57.8% -47.87% 6.62%
Interest Expense -$440.0K -$690.0K -$520.0K
YoY Change -15.38% 18.97% 1.96%
% of Operating Profit -9.41% -32.65% -17.56%
Other Income/Expense, Net -$233.0K $170.0K -$328.0K
YoY Change -28.96% 1600.0% 112.99%
Pretax Income $4.441M -$30.00K $2.634M
YoY Change 68.6% -100.86% 0.38%
Income Tax $1.190M $80.00K $742.0K
% Of Pretax Income 26.8% 28.17%
Net Earnings $3.251M -$108.0K $1.892M
YoY Change 71.83% -103.73% 1.72%
Net Earnings / Revenue 5.07% -0.18% 3.16%
Basic Earnings Per Share
Diluted Earnings Per Share $0.46 -$0.02 $0.26
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding 6.938M shares 7.117M shares

Balance Sheet

Concept 2013 Q2 2012 Q3 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $40.10M $36.30M $34.70M
YoY Change 15.56% 7.72% -4.14%
Cash & Equivalents $22.65M $27.09M $25.65M
Short-Term Investments $17.40M $9.200M $9.000M
Other Short-Term Assets $8.200M $9.000M $7.600M
YoY Change 7.89% -7.22% -12.64%
Inventory $21.35M $19.67M $19.39M
Prepaid Expenses $2.153M $2.888M $2.443M
Receivables $29.80M $30.23M $30.50M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $99.42M $95.20M $92.16M
YoY Change 7.87% 3.69% 2.98%
LONG-TERM ASSETS
Property, Plant & Equipment $65.76M $64.45M $66.38M
YoY Change -0.93% -5.26% -0.18%
Goodwill $5.162M $5.162M $5.162M
YoY Change 0.0% 0.0%
Intangibles $590.0K $576.0K $569.0K
YoY Change 3.69% -2.21%
Long-Term Investments
YoY Change
Other Assets $4.800M $4.638M $4.623M
YoY Change 3.83% 6.62% -46.24%
Total Long-Term Assets $15.68M $14.61M $13.40M
YoY Change 17.01% 7.85% -83.64%
TOTAL ASSETS
Total Short-Term Assets $99.42M $95.20M $92.16M
Total Long-Term Assets $15.68M $14.61M $13.40M
Total Assets $180.9M $174.3M $171.9M
YoY Change 5.19% 0.5% 0.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.700M $6.700M $6.600M
YoY Change 1.52% 4.69% -13.16%
Accrued Expenses $2.285M $2.585M $1.693M
YoY Change 34.97% 21.08% -80.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.500M $3.800M $3.800M
YoY Change -7.89% 5.56% 5.56%
Total Short-Term Liabilities $30.26M $29.12M $27.21M
YoY Change 11.21% 9.98% -0.68%
LONG-TERM LIABILITIES
Long-Term Debt $22.40M $25.90M $25.90M
YoY Change -13.51% -12.79% -12.79%
Other Long-Term Liabilities $1.551M $1.579M $1.543M
YoY Change 0.52% 6.4% -92.62%
Total Long-Term Liabilities $57.14M $59.84M $48.31M
YoY Change 18.29% 15.93% -4.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $30.26M $29.12M $27.21M
Total Long-Term Liabilities $57.14M $59.84M $48.31M
Total Liabilities $87.40M $88.96M $75.52M
YoY Change 15.74% 13.91% -3.18%
SHAREHOLDERS EQUITY
Retained Earnings $129.2M $122.9M $124.1M
YoY Change 4.13% 1.25% 3.76%
Common Stock $31.06M $29.76M $29.57M
YoY Change 5.04% 1.87%
Preferred Stock
YoY Change
Treasury Stock (at cost) $55.30M $55.21M $51.44M
YoY Change 7.49% 11.7%
Treasury Stock Shares
Shareholders Equity $93.50M $85.31M $96.40M
YoY Change
Total Liabilities & Shareholders Equity $180.9M $174.3M $171.9M
YoY Change 5.19% 0.5% 0.31%

Cashflow Statement

Concept 2013 Q2 2012 Q3 2012 Q2
OPERATING ACTIVITIES
Net Income $3.251M -$108.0K $1.892M
YoY Change 71.83% -103.73% 1.72%
Depreciation, Depletion And Amortization $2.220M $2.330M $2.310M
YoY Change -3.9% 7.87% 8.45%
Cash From Operating Activities $8.460M $7.700M $5.360M
YoY Change 57.84% 286.93% 38.86%
INVESTING ACTIVITIES
Capital Expenditures -$2.800M -$1.510M -$1.940M
YoY Change 44.33% -58.06% -64.34%
Acquisitions
YoY Change
Other Investing Activities -$7.030M -$120.0K -$70.00K
YoY Change 9942.86% -102.44% -111.29%
Cash From Investing Activities -$9.820M -$1.630M -$2.010M
YoY Change 388.56% -224.43% -58.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.460M -4.660M -5.030M
YoY Change -70.97% 429.55% 79.64%
NET CHANGE
Cash From Operating Activities 8.460M 7.700M 5.360M
Cash From Investing Activities -9.820M -1.630M -2.010M
Cash From Financing Activities -1.460M -4.660M -5.030M
Net Change In Cash -2.820M 1.410M -1.680M
YoY Change 67.86% -41.74% -55.2%
FREE CASH FLOW
Cash From Operating Activities $8.460M $7.700M $5.360M
Capital Expenditures -$2.800M -$1.510M -$1.940M
Free Cash Flow $11.26M $9.210M $7.300M
YoY Change 54.25% 64.76% -21.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6742000 USD
CY2012Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6700000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
5000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-17000 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2285000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2585000 USD
CY2013Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
2916000 USD
CY2012Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
3302000 USD
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
117161000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
112254000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
74000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
72000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
11141000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
11591000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
573000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
554000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
29759000 USD
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
31059000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
9425000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
9430000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
626000 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
658000 USD
CY2012Q3 us-gaap Assets
Assets
174267000 USD
CY2013Q2 us-gaap Assets
Assets
180854000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
95202000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
99421000 USD
CY2012Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
14612000 USD
CY2013Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
15675000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27093000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22649000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17885000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25649000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4444000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7764000 USD
CY2013Q2 us-gaap Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
4406000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.40
CY2013Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
10283000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
6230000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2030000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3364000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
136300000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
136103000 USD
CY2012Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
45075000 USD
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
47261000 USD
CY2012Q3 us-gaap Deferred Compensation Equity
DeferredCompensationEquity
2214000 USD
CY2013Q2 us-gaap Deferred Compensation Equity
DeferredCompensationEquity
2072000 USD
CY2013Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
8450000 USD
CY2012Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
8117000 USD
CY2013Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
329000 USD
CY2012Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
385000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
103000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1235000 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2611000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2611000 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4354000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3224000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
6695000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
6940000 USD
CY2012Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
1154000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.86
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
12000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3000 USD
us-gaap Effect On Future Earnings Amount
EffectOnFutureEarningsAmount
0 USD
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8793000 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6201000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
56000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
210000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
56000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
210000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1799000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1611000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
627000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
440000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
13000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-321000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
5162000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
5162000 USD
us-gaap Gross Profit
GrossProfit
43462000 USD
us-gaap Gross Profit
GrossProfit
50391000 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
14705000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
16891000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
13529000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
8386000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4441000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2634000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3680000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2180000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1190000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
742000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
1309000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-385000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
321000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2481000 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
248000 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
333000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
159000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1676000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
216000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
409000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
121000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-20000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
359000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
949000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-855000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
576000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2059000 USD
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
590000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
1374000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
1557000 USD
CY2013Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
447000 USD
CY2012Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
529000 USD
CY2013Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
12323000 USD
CY2012Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
11313000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
19673000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
21349000 USD
CY2013Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
434000 USD
CY2012Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
281000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
24000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
22000 USD
CY2012Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
8000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
7000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
88959000 USD
CY2013Q2 us-gaap Liabilities
Liabilities
87404000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
180854000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
174267000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
30263000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
29122000 USD
CY2013Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
57141000 USD
CY2012Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
59837000 USD
CY2013Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
27400000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9228000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7709000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1359000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16021000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19274000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2962000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15636000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1201000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-929000 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-233000 USD
CY2012Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-328000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
9587000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
14458000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4674000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4800000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4638000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
7000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
2000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
11000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
4000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-158000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-18000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
69000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-41000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-175000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-450000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-58000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-150000 USD
CY2012Q3 us-gaap Other Inventory
OtherInventory
4378000 USD
CY2013Q2 us-gaap Other Inventory
OtherInventory
4589000 USD
CY2013Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
6027000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5380000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1551000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1579000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
334000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
421000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
207000 USD
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
193000 USD
CY2013Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
3429000 USD
CY2012Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
24241000 USD
CY2012Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
3549000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
175000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2481000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3395000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4630000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7805000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5452000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
14043000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
22923000 USD
CY2013Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
24740000 USD
CY2013Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2153000 USD
CY2012Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2888000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
161000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
604000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
34000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
62000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
20820000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
14645000 USD
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
31000 USD
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
82000 USD
us-gaap Profit Loss
ProfitLoss
6206000 USD
us-gaap Profit Loss
ProfitLoss
9849000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
3251000 USD
CY2012Q2 us-gaap Profit Loss
ProfitLoss
1892000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
176707000 USD
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
182919000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
65758000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
64453000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
59000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
31000 USD
CY2013Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
29784000 USD
CY2012Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
30225000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
3800000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
3600000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
70000 USD
CY2012Q2 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2013Q2 us-gaap Restructuring Charges
RestructuringCharges
8000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
122901000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
129248000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
186691000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
179565000 USD
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
64152000 USD
CY2012Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
59780000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
121388000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
124119000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
33875000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
35863000 USD
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11743000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12209000 USD
CY2013Q2 us-gaap Senior Long Term Notes
SeniorLongTermNotes
22400000 USD
CY2012Q3 us-gaap Senior Long Term Notes
SeniorLongTermNotes
25900000 USD
CY2013Q2 us-gaap Senior Notes Current
SeniorNotesCurrent
3500000 USD
CY2012Q3 us-gaap Senior Notes Current
SeniorNotesCurrent
3800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
519000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
616000 USD
CY2013Q2 us-gaap Short Term Investments
ShortTermInvestments
17446000 USD
CY2012Q3 us-gaap Short Term Investments
ShortTermInvestments
9163000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
85308000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
93450000 USD
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
55296000 USD
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
55208000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6916000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7116000 shares
CY2013Q2 odc Corporate Expenses
CorporateExpenses
6239000 USD
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6938000 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7117000 shares
odc Cash Dividends Declared And Treasury Stock Issuances
CashDividendsDeclaredAndTreasuryStockIssuances
3475000 USD
odc Cash Dividends Declared And Treasury Stock Issuances
CashDividendsDeclaredAndTreasuryStockIssuances
3502000 USD
CY2013Q2 odc Cash Equivalents Fair Value Disclosure
CashEquivalentsFairValueDisclosure
12349000 USD
CY2012Q2 odc Corporate Expenses
CorporateExpenses
4529000 USD
odc Corporate Expenses
CorporateExpenses
17477000 USD
odc Corporate Expenses
CorporateExpenses
13610000 USD
CY2012Q3 odc Deferredfinancecostaccumulatedamortization
Deferredfinancecostaccumulatedamortization
380000 USD
CY2013Q2 odc Deferredfinancecostaccumulatedamortization
Deferredfinancecostaccumulatedamortization
436000 USD
odc Increase Decrease In Accounts Payable And Income Taxes Payable
IncreaseDecreaseInAccountsPayableAndIncomeTaxesPayable
324000 USD
odc Increase Decrease In Accounts Payable And Income Taxes Payable
IncreaseDecreaseInAccountsPayableAndIncomeTaxesPayable
357000 USD
CY2013Q2 odc Marketable Equity Securities Noncurrent Fair Value Disclosure
MarketableEquitySecuritiesNoncurrentFairValueDisclosure
77000 USD
CY2012Q3 odc Packaging Inventory
PackagingInventory
3982000 USD
CY2013Q2 odc Packaging Inventory
PackagingInventory
4437000 USD
CY2013Q2 odc Trademarksandpatentsaccumulated Amortization
TrademarksandpatentsaccumulatedAmortization
420000 USD
CY2012Q3 odc Trademarksandpatentsaccumulated Amortization
TrademarksandpatentsaccumulatedAmortization
409000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-04-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000074046
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
OIL DRI CORP OF AMERICA

Files In Submission

Name View Source Status
0000074046-13-000007-index-headers.html Edgar Link pending
0000074046-13-000007-index.html Edgar Link pending
0000074046-13-000007.txt Edgar Link pending
0000074046-13-000007-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
ocdex3204302013.htm Edgar Link pending
odc-20130430.xml Edgar Link completed
odc-20130430.xsd Edgar Link pending
odc-20130430_cal.xml Edgar Link unprocessable
odc-20130430_def.xml Edgar Link unprocessable
odc-20130430_lab.xml Edgar Link unprocessable
odc-20130430_pre.xml Edgar Link unprocessable
odc10-q043013.htm Edgar Link pending
odcex1104302013.htm Edgar Link pending
odcex3104302013.htm Edgar Link pending
odcex9504302013.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending