|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net income | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation and amortization | |||
| Share-based compensation | |||
| Accretion of discount of marketable securities, net | |||
| Amortization of debt issuance costs | |||
| Deferred income taxes | |||
| Decrease (increase) in trade receivable | |||
| Increase in prepaid expenses and other receivables | |||
| Increase in inventories | |||
| (Decrease) Increase in trade payables | |||
| Increase in other accounts payable and accrued expenses | |||
| (Decrease) Increase in other accounts payable and accrued expenses and other long-term liabilities | |||
| Change in operating lease right-of-use assets | |||
| Change in operating lease liability | |||
| Other | |||
| Net cash provided by operating activities | |||
| Cash flows from investing activities: | |||
| Purchase of property, plant and equipment | |||
| Capitalization of software development costs | |||
| Capitalization of software development costs and investment in other intangible assets | |||
| Investment in marketable securities | |||
| Investment in short term deposits, net | |||
| Proceeds from sales of marketable securities | |||
| Proceeds from maturities of marketable securities | |||
| Proceeds from maturities of short-term deposits | |||
| Investment in short-term deposits | |||
| Acquisition of businesses, net of cash acquired | |||
| Other investing activities | |||
| Net cash (used in) provided by investing activities | |||
| Cash flows from financing activities: | |||
| Proceeds from issuance of exchangeable notes, net of issuance costs | |||
| Purchase of capped calls | |||
| Proceeds from exercise of options | |||
| Repurchase and retirement of common stock | |||
| Repayment of loans and borrowings | |||
| Proceeds from Initial Public Offering, net of issuance costs | |||
| Tax withholding in connection with employees' exercises of share options and vested RSUs | |||
| Other financing activities | |||
| Net cash provided by (used in) financing activities | |||
| Effect of exchange rate fluctuations on cash and cash equivalents | |||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||
| Cash, cash equivalents and restricted cash at the beginning of the year | |||
| Cash, cash equivalents and restricted cash at the end of the year | |||
| Supplemental disclosure of cash flow information: | |||
| Cash paid during the year for interest | |||
| Cash paid during the year for income tax | |||
| Supplemental disclosures of non-cash investing and financing activities: | |||
| Offering costs accrued but not yet paid | |||
| Issuance of shares in connection with business combination | |||
| Conversion of Redeemable A shares and digital securities into Class A Ordinary shares upon Initial Public Offering | |||
| Share-based compensation capitalized as part of capitalization of software development costs | |||
| Lease liabilities arising from obtaining right-of-use assets | |||
| Components of cash, cash equivalents, and restricted cash: | |||
| Cash and cash equivalents | |||
| Restricted cash included within prepaid expenses and other current assets |
Loading...