|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$110.7M
9.12%
YoY
|
$101.5M
73.39%
YoY
|
$58.53M
169.39%
YoY
|
$21.73M
56.09%
YoY
|
$13.92M
5.33%
YoY
|
| Depreciation, Depletion And Amortization |
$10.69M
8.75%
YoY
|
$9.827M
14.2%
YoY
|
$8.605M
95.21%
YoY
|
$4.408M
10.03%
YoY
|
$4.006M
-5.92%
YoY
|
| Cash From Operating Activities |
$87.58M
-36.43%
YoY
|
$137.8M
57.53%
YoY
|
$87.46M
124.06%
YoY
|
$39.03M
281.77%
YoY
|
$10.22M
-55.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.34M
399.57%
YoY
|
$3.270M
55.64%
YoY
|
$2.101M
-72.99%
YoY
|
$7.780M
15.34%
YoY
|
$6.745M
106.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$23.17M
N/A
|
N/A
|
$11.79M
N/A
|
| Other Investing Activities |
-$250.9M
-11764.9%
YoY
|
$2.151M
81.21%
YoY
|
$1.187M
-106.59%
YoY
|
-$18.00M
49.54%
YoY
|
-$12.04M
-219.34%
YoY
|
| Cash From Investing Activities |
-$267.2M
-19866.86%
YoY
|
$1.352M
-100.97%
YoY
|
-$140.0M
443.02%
YoY
|
-$25.78M
37.26%
YoY
|
-$18.78M
-375.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.24M
-91.69%
YoY
|
$147.3M
N/A
|
N/A
N/A
|
$75.00K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$4.313M
1091.44%
YoY
|
$362.0K
13.84%
YoY
|
$318.0K
N/A
|
| Cash From Financing Activities |
$531.3M
-517.4%
YoY
|
-$127.3M
-360.8%
YoY
|
$48.81M
-19941.87%
YoY
|
-$246.0K
-22.64%
YoY
|
-$318.0K
-298.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$87.58M
-36.43%
YoY
|
$137.8M
57.53%
YoY
|
$87.46M
124.06%
YoY
|
$39.03M
281.77%
YoY
|
$10.22M
-55.29%
YoY
|
| Cash From Investing Activities |
-$267.2M
-19866.86%
YoY
|
$1.352M
-100.97%
YoY
|
-$140.0M
443.02%
YoY
|
-$25.78M
37.26%
YoY
|
-$18.78M
-375.32%
YoY
|
| Cash From Financing Activities |
$531.3M
-517.4%
YoY
|
-$127.3M
-360.8%
YoY
|
$48.81M
-19941.87%
YoY
|
-$246.0K
-22.64%
YoY
|
-$318.0K
-298.75%
YoY
|
| Net Change In Cash |
$351.7M
2936.71%
YoY
|
$11.58M
-366.35%
YoY
|
-$4.348M
-133.43%
YoY
|
$13.01M
-246.53%
YoY
|
-$8.876M
-129.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$87.58M
-36.43%
YoY
|
$137.8M
57.53%
YoY
|
$87.46M
124.06%
YoY
|
$39.03M
281.77%
YoY
|
$10.22M
-55.29%
YoY
|
| Capital Expenditures |
$16.34M
399.57%
YoY
|
$3.270M
55.64%
YoY
|
$2.101M
-72.99%
YoY
|
$7.780M
15.34%
YoY
|
$6.745M
106.65%
YoY
|
| Free Cash Flow |
$71.25M
-47.03%
YoY
|
$134.5M
57.57%
YoY
|
$85.35M
173.12%
YoY
|
$31.25M
798.3%
YoY
|
$3.479M
-82.25%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.884M
11.06%
YoY
|
$17.75M
0.15%
YoY
|
$49.29M
8.34%
YoY
|
$37.83M
14.7%
YoY
|
$5.298M
3.62%
YoY
|
$17.72M
362.15%
YoY
|
$45.49M
51.65%
YoY
|
$32.98M
68.37%
YoY
|
$5.113M
-874.7%
YoY
|
$3.834M
39.27%
YoY
|
$30.00M
N/A
|
$19.59M
N/A
|
-$660.0K
N/A
|
| Depreciation, Depletion And Amortization |
$2.706M
1.61%
YoY
|
$2.673M
4.17%
YoY
|
$2.653M
15.5%
YoY
|
$2.655M
15.38%
YoY
|
$2.663M
12.32%
YoY
|
$2.566M
14.86%
YoY
|
$2.297M
9.38%
YoY
|
$2.301M
21.11%
YoY
|
$2.371M
-27.38%
YoY
|
$2.234M
N/A
|
$2.100M
N/A
|
$1.900M
66.23%
YoY
|
$3.265M
N/A
|
| Cash From Operating Activities |
-$4.953M
-130.64%
YoY
|
-$8.850M
-154.77%
YoY
|
$13.05M
-49.41%
YoY
|
$88.34M
10.91%
YoY
|
$16.17M
104.49%
YoY
|
$16.16M
350.99%
YoY
|
$25.79M
13.29%
YoY
|
$79.65M
49.72%
YoY
|
$7.905M
-65.57%
YoY
|
$3.583M
N/A
|
$22.77M
N/A
|
$53.20M
230.94%
YoY
|
$22.96M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.180M
38.17%
YoY
|
$5.764M
174.48%
YoY
|
$2.500M
12.87%
YoY
|
$2.892M
38.37%
YoY
|
$3.749M
134.75%
YoY
|
$2.100M
18.98%
YoY
|
$2.215M
87.71%
YoY
|
$2.090M
94.06%
YoY
|
$1.597M
-70.19%
YoY
|
$1.765M
N/A
|
$1.180M
N/A
|
$1.077M
-55.53%
YoY
|
$5.358M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$179.2M
-546.15%
YoY
|
-$37.48M
-266.21%
YoY
|
-$33.16M
434.41%
YoY
|
-$1.069M
-97.62%
YoY
|
$40.17M
-237.0%
YoY
|
$22.55M
-136.59%
YoY
|
-$6.204M
-88.33%
YoY
|
-$45.01M
-561.63%
YoY
|
-$29.32M
62.89%
YoY
|
-$61.63M
N/A
|
-$53.17M
N/A
|
$9.750M
N/A
|
-$18.00M
N/A
|
| Cash From Investing Activities |
-$184.4M
-606.3%
YoY
|
-$43.25M
-311.46%
YoY
|
-$35.66M
323.51%
YoY
|
-$3.961M
-91.59%
YoY
|
$36.42M
-217.79%
YoY
|
$20.45M
-132.26%
YoY
|
-$8.419M
-84.51%
YoY
|
-$47.10M
-643.05%
YoY
|
-$30.92M
32.36%
YoY
|
-$63.39M
N/A
|
-$54.35M
N/A
|
$8.673M
-458.09%
YoY
|
-$23.36M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$238.0K
N/A
|
$560.0K
-101.56%
YoY
|
$9.513M
-216.84%
YoY
|
$1.931M
-69.97%
YoY
|
N/A
N/A
|
-$35.93M
-162.95%
YoY
|
-$8.142M
N/A
|
$6.431M
N/A
|
N/A
N/A
|
$57.08M
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$496.0K
-99.44%
YoY
|
-$12.51M
-66.7%
YoY
|
$542.4M
-6762.01%
YoY
|
$1.931M
-69.97%
YoY
|
-$88.03M
2124.61%
YoY
|
-$37.56M
-165.5%
YoY
|
-$8.142M
362.09%
YoY
|
$6.431M
-328.62%
YoY
|
-$3.957M
2538.0%
YoY
|
$57.34M
N/A
|
-$1.762M
N/A
|
-$2.813M
2830.21%
YoY
|
-$150.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.953M
-130.64%
YoY
|
-$8.850M
-154.77%
YoY
|
$13.05M
-49.41%
YoY
|
$88.34M
10.91%
YoY
|
$16.17M
104.49%
YoY
|
$16.16M
350.99%
YoY
|
$25.79M
13.29%
YoY
|
$79.65M
49.72%
YoY
|
$7.905M
-65.57%
YoY
|
$3.583M
N/A
|
$22.77M
N/A
|
$53.20M
230.94%
YoY
|
$22.96M
N/A
|
| Cash From Investing Activities |
-$184.4M
-606.3%
YoY
|
-$43.25M
-311.46%
YoY
|
-$35.66M
323.51%
YoY
|
-$3.961M
-91.59%
YoY
|
$36.42M
-217.79%
YoY
|
$20.45M
-132.26%
YoY
|
-$8.419M
-84.51%
YoY
|
-$47.10M
-643.05%
YoY
|
-$30.92M
32.36%
YoY
|
-$63.39M
N/A
|
-$54.35M
N/A
|
$8.673M
-458.09%
YoY
|
-$23.36M
N/A
|
| Cash From Financing Activities |
-$496.0K
-99.44%
YoY
|
-$12.51M
-66.7%
YoY
|
$542.4M
-6762.01%
YoY
|
$1.931M
-69.97%
YoY
|
-$88.03M
2124.61%
YoY
|
-$37.56M
-165.5%
YoY
|
-$8.142M
362.09%
YoY
|
$6.431M
-328.62%
YoY
|
-$3.957M
2538.0%
YoY
|
$57.34M
N/A
|
-$1.762M
N/A
|
-$2.813M
2830.21%
YoY
|
-$150.0K
N/A
|
| Net Change In Cash |
-$189.8M
435.57%
YoY
|
-$64.61M
6707.69%
YoY
|
$519.8M
5530.57%
YoY
|
$86.31M
121.42%
YoY
|
-$35.45M
31.43%
YoY
|
-$949.0K
-61.55%
YoY
|
$9.232M
-127.68%
YoY
|
$38.98M
-34.0%
YoY
|
-$26.97M
4794.56%
YoY
|
-$2.468M
N/A
|
-$33.35M
N/A
|
$59.06M
335.63%
YoY
|
-$551.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.953M
-130.64%
YoY
|
-$8.850M
-154.77%
YoY
|
$13.05M
-49.41%
YoY
|
$88.34M
10.91%
YoY
|
$16.17M
104.49%
YoY
|
$16.16M
350.99%
YoY
|
$25.79M
13.29%
YoY
|
$79.65M
49.72%
YoY
|
$7.905M
-65.57%
YoY
|
$3.583M
N/A
|
$22.77M
N/A
|
$53.20M
230.94%
YoY
|
$22.96M
N/A
|
| Capital Expenditures |
$5.180M
38.17%
YoY
|
$5.764M
174.48%
YoY
|
$2.500M
12.87%
YoY
|
$2.892M
38.37%
YoY
|
$3.749M
134.75%
YoY
|
$2.100M
18.98%
YoY
|
$2.215M
87.71%
YoY
|
$2.090M
94.06%
YoY
|
$1.597M
-70.19%
YoY
|
$1.765M
N/A
|
$1.180M
N/A
|
$1.077M
-55.53%
YoY
|
$5.358M
N/A
|
| Free Cash Flow |
-$10.13M
-181.61%
YoY
|
-$14.61M
-203.95%
YoY
|
$10.55M
-55.26%
YoY
|
$85.44M
10.17%
YoY
|
$12.42M
96.83%
YoY
|
$14.06M
673.32%
YoY
|
$23.58M
9.22%
YoY
|
$77.56M
48.8%
YoY
|
$6.308M
-64.16%
YoY
|
$1.818M
N/A
|
$21.59M
N/A
|
$52.12M
281.76%
YoY
|
$17.60M
N/A
|
Loading...