|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.024B
-13.69%
YoY
|
$1.186B
-4.31%
YoY
|
$1.240B
-10.0%
YoY
|
$1.377B
33.14%
YoY
|
$1.034B
53.77%
YoY
|
| Depreciation, Depletion And Amortization |
$364.7M
5.86%
YoY
|
$344.5M
6.18%
YoY
|
$324.4M
17.72%
YoY
|
$275.6M
6.04%
YoY
|
$259.9M
-0.54%
YoY
|
| Cash From Operating Activities |
$1.370B
-17.43%
YoY
|
$1.659B
5.75%
YoY
|
$1.569B
-7.24%
YoY
|
$1.692B
39.5%
YoY
|
$1.213B
29.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$415.0M
-46.19%
YoY
|
$771.3M
1.85%
YoY
|
$757.3M
-2.3%
YoY
|
$775.1M
-240.92%
YoY
|
-$550.1M
144.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
-100.5%
YoY
|
$20.12M
-79.36%
YoY
|
$97.49M
-57.18%
YoY
|
$227.7M
45435.2%
YoY
|
$500.0K
400.0%
YoY
|
| Cash From Investing Activities |
-$366.4M
-51.22%
YoY
|
-$751.2M
13.85%
YoY
|
-$659.8M
20.52%
YoY
|
-$547.5M
20.25%
YoY
|
-$455.3M
-17.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$235.6M
5.38%
YoY
|
$223.6M
27.72%
YoY
|
$175.1M
30.19%
YoY
|
$134.5M
45.6%
YoY
|
$92.37M
30.05%
YoY
|
| Common Stock Issuance & Retirement, Net |
$730.3M
-24.5%
YoY
|
$967.3M
113.24%
YoY
|
$453.6M
-64.48%
YoY
|
$1.277B
138.08%
YoY
|
$536.5M
47.36%
YoY
|
| Debt Paid & Issued, Net |
$20.00M
0.0%
YoY
|
$20.00M
0.0%
YoY
|
$20.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$992.3M
-19.53%
YoY
|
-$1.233B
86.33%
YoY
|
-$661.8M
-53.4%
YoY
|
-$1.420B
104.02%
YoY
|
-$696.2M
81.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.370B
-17.43%
YoY
|
$1.659B
5.75%
YoY
|
$1.569B
-7.24%
YoY
|
$1.692B
39.5%
YoY
|
$1.213B
29.97%
YoY
|
| Cash From Investing Activities |
-$366.4M
-51.22%
YoY
|
-$751.2M
13.85%
YoY
|
-$659.8M
20.52%
YoY
|
-$547.5M
20.25%
YoY
|
-$455.3M
-17.47%
YoY
|
| Cash From Financing Activities |
-$992.3M
-19.53%
YoY
|
-$1.233B
86.33%
YoY
|
-$661.8M
-53.4%
YoY
|
-$1.420B
104.02%
YoY
|
-$696.2M
81.53%
YoY
|
| Net Change In Cash |
$11.42M
-103.51%
YoY
|
-$325.1M
-231.37%
YoY
|
$247.5M
-189.59%
YoY
|
-$276.3M
-551.88%
YoY
|
$61.13M
-2955.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.370B
-17.43%
YoY
|
$1.659B
5.75%
YoY
|
$1.569B
-7.24%
YoY
|
$1.692B
39.5%
YoY
|
$1.213B
29.97%
YoY
|
| Capital Expenditures |
$415.0M
-46.19%
YoY
|
$771.3M
1.85%
YoY
|
$757.3M
-2.3%
YoY
|
$775.1M
-240.92%
YoY
|
-$550.1M
144.37%
YoY
|
| Free Cash Flow |
$955.1M
7.56%
YoY
|
$888.0M
9.38%
YoY
|
$811.8M
-11.41%
YoY
|
$916.4M
-48.01%
YoY
|
$1.763B
52.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$238.3M
-6.44%
YoY
|
$229.5M
-12.8%
YoY
|
$270.9M
-12.2%
YoY
|
$268.6M
-16.59%
YoY
|
$254.7M
-12.88%
YoY
|
$263.1M
-18.48%
YoY
|
$308.6M
-9.05%
YoY
|
$322.0M
10.15%
YoY
|
$292.3M
2.55%
YoY
|
$322.8M
-0.34%
YoY
|
$339.3M
-10.1%
YoY
|
$292.4M
-22.26%
YoY
|
$285.0M
-4.91%
YoY
|
$323.9M
16.18%
YoY
|
$377.4M
31.67%
YoY
|
$376.1M
39.51%
YoY
|
$299.8M
50.36%
YoY
|
$278.8M
46.89%
YoY
|
$286.6M
41.97%
YoY
|
| Depreciation, Depletion And Amortization |
$92.31M
3.56%
YoY
|
$92.67M
4.35%
YoY
|
$92.22M
6.41%
YoY
|
$90.66M
7.21%
YoY
|
$89.13M
5.44%
YoY
|
$88.81M
4.92%
YoY
|
$86.67M
3.05%
YoY
|
$84.56M
5.99%
YoY
|
$84.53M
11.3%
YoY
|
$84.65M
17.48%
YoY
|
$84.10M
23.05%
YoY
|
$79.78M
16.79%
YoY
|
$75.95M
12.77%
YoY
|
$72.06M
7.88%
YoY
|
$68.35M
4.88%
YoY
|
$68.31M
6.84%
YoY
|
$67.34M
5.23%
YoY
|
$66.79M
2.6%
YoY
|
$65.16M
0.25%
YoY
|
| Cash From Operating Activities |
$373.6M
11.03%
YoY
|
$310.3M
-22.63%
YoY
|
$437.5M
-2.02%
YoY
|
$285.8M
-26.3%
YoY
|
$336.5M
-20.61%
YoY
|
$401.1M
-8.17%
YoY
|
$446.5M
4.03%
YoY
|
$387.9M
34.75%
YoY
|
$423.9M
2.05%
YoY
|
$436.7M
20.86%
YoY
|
$429.2M
-16.53%
YoY
|
$287.8M
-32.64%
YoY
|
$415.4M
6.85%
YoY
|
$361.3M
6.28%
YoY
|
$514.2M
41.13%
YoY
|
$427.3M
115.83%
YoY
|
$388.7M
25.27%
YoY
|
$340.0M
37.93%
YoY
|
$364.3M
113.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$62.57M
-29.01%
YoY
|
$45.78M
-73.22%
YoY
|
$93.95M
-61.3%
YoY
|
$187.2M
-21.4%
YoY
|
$88.15M
-26.24%
YoY
|
$170.9M
61.38%
YoY
|
$242.8M
41.14%
YoY
|
$238.1M
-2.67%
YoY
|
$119.5M
-49.09%
YoY
|
$105.9M
-60.83%
YoY
|
$172.0M
-194.65%
YoY
|
$244.7M
-206.68%
YoY
|
$234.7M
-350.48%
YoY
|
$270.4M
-263.47%
YoY
|
-$181.7M
1.76%
YoY
|
-$229.4M
47.86%
YoY
|
-$93.71M
83.75%
YoY
|
-$165.4M
182.23%
YoY
|
-$178.6M
284.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.923M
89.66%
YoY
|
$37.61M
846.35%
YoY
|
$3.853M
-90.68%
YoY
|
$1.930M
-107.22%
YoY
|
$5.232M
235.6%
YoY
|
$3.974M
-84.94%
YoY
|
$41.32M
798.28%
YoY
|
-$26.73M
-184.59%
YoY
|
$1.559M
-95.53%
YoY
|
$26.39M
-76.38%
YoY
|
$4.600M
-93.15%
YoY
|
$31.60M
-50.28%
YoY
|
$34.86M
-336.49%
YoY
|
$111.7M
-489.07%
YoY
|
$67.13M
-217.54%
YoY
|
$63.56M
-58.38%
YoY
|
-$14.74M
-152.84%
YoY
|
-$28.72M
-76.95%
YoY
|
-$57.11M
-72.09%
YoY
|
| Cash From Investing Activities |
-$52.65M
-36.5%
YoY
|
-$8.168M
-95.11%
YoY
|
-$90.09M
-55.28%
YoY
|
-$185.2M
-30.06%
YoY
|
-$82.92M
-29.7%
YoY
|
-$166.9M
109.94%
YoY
|
-$201.4M
20.33%
YoY
|
-$264.9M
24.31%
YoY
|
-$118.0M
-40.99%
YoY
|
-$79.52M
-49.87%
YoY
|
-$167.4M
46.09%
YoY
|
-$213.1M
28.51%
YoY
|
-$199.9M
84.29%
YoY
|
-$158.6M
-18.27%
YoY
|
-$114.6M
-51.38%
YoY
|
-$165.8M
6836.99%
YoY
|
-$108.5M
370.07%
YoY
|
-$194.1M
5.9%
YoY
|
-$235.7M
-6.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$60.50M
1.69%
YoY
|
N/A
|
N/A
|
N/A
|
$59.50M
5.05%
YoY
|
N/A
|
N/A
|
N/A
|
$56.63M
28.56%
YoY
|
N/A
|
N/A
|
N/A
|
$44.05M
28.82%
YoY
|
N/A
|
N/A
|
N/A
|
$34.20M
47.19%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$88.14M
-56.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$201.1M
135.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.28M
-39.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.7M
-58.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$338.4M
40.85%
YoY
|
N/A
N/A
|
$187.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$153.0M
-42.28%
YoY
|
-$228.6M
14.54%
YoY
|
-$324.8M
32.49%
YoY
|
-$173.8M
-72.41%
YoY
|
-$265.1M
66.96%
YoY
|
-$199.6M
53.62%
YoY
|
-$245.2M
121.88%
YoY
|
-$629.7M
177.06%
YoY
|
-$158.8M
-18.24%
YoY
|
-$129.9M
-44.27%
YoY
|
-$110.5M
-70.84%
YoY
|
-$227.3M
-30.61%
YoY
|
-$194.2M
-59.61%
YoY
|
-$233.1M
909.99%
YoY
|
-$379.0M
38.79%
YoY
|
-$327.5M
418.01%
YoY
|
-$480.7M
42.74%
YoY
|
-$23.08M
-71.95%
YoY
|
-$273.1M
1451.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$373.6M
11.03%
YoY
|
$310.3M
-22.63%
YoY
|
$437.5M
-2.02%
YoY
|
$285.8M
-26.3%
YoY
|
$336.5M
-20.61%
YoY
|
$401.1M
-8.17%
YoY
|
$446.5M
4.03%
YoY
|
$387.9M
34.75%
YoY
|
$423.9M
2.05%
YoY
|
$436.7M
20.86%
YoY
|
$429.2M
-16.53%
YoY
|
$287.8M
-32.64%
YoY
|
$415.4M
6.85%
YoY
|
$361.3M
6.28%
YoY
|
$514.2M
41.13%
YoY
|
$427.3M
115.83%
YoY
|
$388.7M
25.27%
YoY
|
$340.0M
37.93%
YoY
|
$364.3M
113.93%
YoY
|
| Cash From Investing Activities |
-$52.65M
-36.5%
YoY
|
-$8.168M
-95.11%
YoY
|
-$90.09M
-55.28%
YoY
|
-$185.2M
-30.06%
YoY
|
-$82.92M
-29.7%
YoY
|
-$166.9M
109.94%
YoY
|
-$201.4M
20.33%
YoY
|
-$264.9M
24.31%
YoY
|
-$118.0M
-40.99%
YoY
|
-$79.52M
-49.87%
YoY
|
-$167.4M
46.09%
YoY
|
-$213.1M
28.51%
YoY
|
-$199.9M
84.29%
YoY
|
-$158.6M
-18.27%
YoY
|
-$114.6M
-51.38%
YoY
|
-$165.8M
6836.99%
YoY
|
-$108.5M
370.07%
YoY
|
-$194.1M
5.9%
YoY
|
-$235.7M
-6.02%
YoY
|
| Cash From Financing Activities |
-$153.0M
-42.28%
YoY
|
-$228.6M
14.54%
YoY
|
-$324.8M
32.49%
YoY
|
-$173.8M
-72.41%
YoY
|
-$265.1M
66.96%
YoY
|
-$199.6M
53.62%
YoY
|
-$245.2M
121.88%
YoY
|
-$629.7M
177.06%
YoY
|
-$158.8M
-18.24%
YoY
|
-$129.9M
-44.27%
YoY
|
-$110.5M
-70.84%
YoY
|
-$227.3M
-30.61%
YoY
|
-$194.2M
-59.61%
YoY
|
-$233.1M
909.99%
YoY
|
-$379.0M
38.79%
YoY
|
-$327.5M
418.01%
YoY
|
-$480.7M
42.74%
YoY
|
-$23.08M
-71.95%
YoY
|
-$273.1M
1451.56%
YoY
|
| Net Change In Cash |
$168.0M
-1563.59%
YoY
|
$73.50M
112.96%
YoY
|
$22.54M
-16082.27%
YoY
|
-$73.14M
-85.56%
YoY
|
-$11.48M
-107.8%
YoY
|
$34.51M
-84.82%
YoY
|
-$141.0K
-100.09%
YoY
|
-$506.7M
232.28%
YoY
|
$147.2M
590.57%
YoY
|
$227.3M
-847.29%
YoY
|
$151.3M
634.72%
YoY
|
-$152.5M
131.08%
YoY
|
$21.31M
-110.63%
YoY
|
-$30.41M
-124.77%
YoY
|
$20.59M
-114.26%
YoY
|
-$65.99M
-149.85%
YoY
|
-$200.4M
304.69%
YoY
|
$122.8M
-742.95%
YoY
|
-$144.4M
47.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$373.6M
11.03%
YoY
|
$310.3M
-22.63%
YoY
|
$437.5M
-2.02%
YoY
|
$285.8M
-26.3%
YoY
|
$336.5M
-20.61%
YoY
|
$401.1M
-8.17%
YoY
|
$446.5M
4.03%
YoY
|
$387.9M
34.75%
YoY
|
$423.9M
2.05%
YoY
|
$436.7M
20.86%
YoY
|
$429.2M
-16.53%
YoY
|
$287.8M
-32.64%
YoY
|
$415.4M
6.85%
YoY
|
$361.3M
6.28%
YoY
|
$514.2M
41.13%
YoY
|
$427.3M
115.83%
YoY
|
$388.7M
25.27%
YoY
|
$340.0M
37.93%
YoY
|
$364.3M
113.93%
YoY
|
| Capital Expenditures |
$62.57M
-29.01%
YoY
|
$45.78M
-73.22%
YoY
|
$93.95M
-61.3%
YoY
|
$187.2M
-21.4%
YoY
|
$88.15M
-26.24%
YoY
|
$170.9M
61.38%
YoY
|
$242.8M
41.14%
YoY
|
$238.1M
-2.67%
YoY
|
$119.5M
-49.09%
YoY
|
$105.9M
-60.83%
YoY
|
$172.0M
-194.65%
YoY
|
$244.7M
-206.68%
YoY
|
$234.7M
-350.48%
YoY
|
$270.4M
-263.47%
YoY
|
-$181.7M
1.76%
YoY
|
-$229.4M
47.86%
YoY
|
-$93.71M
83.75%
YoY
|
-$165.4M
182.23%
YoY
|
-$178.6M
284.87%
YoY
|
| Free Cash Flow |
$311.1M
25.24%
YoY
|
$264.5M
14.94%
YoY
|
$343.5M
68.63%
YoY
|
$98.68M
-34.09%
YoY
|
$248.4M
-18.4%
YoY
|
$230.1M
-30.43%
YoY
|
$203.7M
-20.8%
YoY
|
$149.7M
246.75%
YoY
|
$304.4M
68.51%
YoY
|
$330.8M
263.62%
YoY
|
$257.2M
-63.04%
YoY
|
$43.18M
-93.42%
YoY
|
$180.6M
-62.56%
YoY
|
$90.98M
-82.0%
YoY
|
$695.9M
28.18%
YoY
|
$656.7M
85.98%
YoY
|
$482.4M
33.53%
YoY
|
$505.4M
65.64%
YoY
|
$542.9M
150.53%
YoY
|
Loading...