2013 Q4 Form 10-Q Financial Statement
#000087892713000046 Filed on November 08, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $592.5M | $616.5M | $550.5M |
YoY Change | 10.99% | 11.98% | 11.33% |
Cost Of Revenue | $97.60M | $96.80M | $94.70M |
YoY Change | 1.77% | 2.22% | 3.61% |
Gross Profit | $494.9M | $519.7M | $455.8M |
YoY Change | 13.02% | 14.02% | 13.07% |
Gross Profit Margin | 83.53% | 84.3% | 82.8% |
Selling, General & Admin | $340.6M | $339.1M | $302.1M |
YoY Change | 14.18% | 12.25% | 9.5% |
% of Gross Profit | 68.82% | 65.25% | 66.28% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $33.80M | $32.90M | $28.70M |
YoY Change | 13.04% | 14.63% | 22.65% |
% of Gross Profit | 6.83% | 6.33% | 6.3% |
Operating Expenses | $418.0M | $421.6M | $374.9M |
YoY Change | 12.85% | 12.46% | 11.94% |
Operating Profit | $76.85M | $98.08M | $80.93M |
YoY Change | 13.82% | 21.18% | 18.68% |
Interest Expense | -$2.300M | -$2.400M | -$2.900M |
YoY Change | -14.81% | -17.24% | -14.71% |
% of Operating Profit | -2.99% | -2.45% | -3.58% |
Other Income/Expense, Net | $500.0K | -$2.823M | -$2.571M |
YoY Change | -200.0% | 9.8% | -49.31% |
Pretax Income | $75.10M | $95.25M | $78.36M |
YoY Change | 16.8% | 21.56% | 24.14% |
Income Tax | $27.90M | $35.10M | $27.32M |
% Of Pretax Income | 37.15% | 36.85% | 34.86% |
Net Earnings | $47.16M | $60.15M | $51.04M |
YoY Change | 19.44% | 17.84% | 32.13% |
Net Earnings / Revenue | 7.96% | 9.76% | 9.27% |
Basic Earnings Per Share | $0.70 | $0.59 | |
Diluted Earnings Per Share | $365.3K | $0.70 | $0.59 |
COMMON SHARES | |||
Basic Shares Outstanding | 86.16M shares | 86.16M shares | 86.16M shares |
Diluted Shares Outstanding | 86.16M shares | 86.16M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $30.20M | $12.10M | $6.900M |
YoY Change | 134.11% | 75.36% | -83.69% |
Cash & Equivalents | $30.17M | $12.10M | $6.902M |
Short-Term Investments | |||
Other Short-Term Assets | $44.50M | $45.70M | $45.00M |
YoY Change | 6.21% | 1.56% | 10.84% |
Inventory | |||
Prepaid Expenses | $21.26M | $23.71M | $25.50M |
Receivables | $248.1M | $268.2M | $248.3M |
Other Receivables | $10.23M | $7.261M | $5.570M |
Total Short-Term Assets | $333.0M | $333.3M | $305.7M |
YoY Change | 21.07% | 9.01% | -4.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.543B | $1.509B | $1.351B |
YoY Change | 11.87% | 11.64% | 22.49% |
Goodwill | $19.46M | $19.46M | $19.46M |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $36.59M | $43.32M | $38.06M |
YoY Change | -5.5% | 13.82% | 19.32% |
Total Long-Term Assets | $1.599B | $1.571B | $1.409B |
YoY Change | 11.24% | 11.54% | 22.02% |
TOTAL ASSETS | |||
Total Short-Term Assets | $333.0M | $333.3M | $305.7M |
Total Long-Term Assets | $1.599B | $1.571B | $1.409B |
Total Assets | $1.932B | $1.905B | $1.715B |
YoY Change | 12.82% | 11.08% | 16.39% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $36.79M | $54.51M | $56.93M |
YoY Change | -18.05% | -4.25% | 12.29% |
Accrued Expenses | $157.5M | $155.7M | $141.4M |
YoY Change | 16.75% | 10.11% | 7.04% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $35.70M | $38.40M | $39.30M |
YoY Change | -8.46% | -2.29% | 5.36% |
Total Short-Term Liabilities | $232.1M | $248.8M | $237.6M |
YoY Change | 3.1% | 4.71% | 7.96% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $155.7M | $167.7M | $243.5M |
YoY Change | -22.69% | -31.13% | 7.22% |
Other Long-Term Liabilities | $123.1M | $117.8M | $100.2M |
YoY Change | 15.23% | 17.63% | 22.6% |
Total Long-Term Liabilities | $467.9M | $470.9M | $490.5M |
YoY Change | 1.4% | -3.99% | 58.84% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $232.1M | $248.8M | $237.6M |
Total Long-Term Liabilities | $467.9M | $470.9M | $490.5M |
Total Liabilities | $700.0M | $719.8M | $728.1M |
YoY Change | 1.96% | -1.15% | 10.89% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.089B | $1.042B | $843.5M |
YoY Change | 23.34% | 23.53% | |
Common Stock | $134.4M | $134.4M | $134.4M |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.232B | $1.185B | $986.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.932B | $1.905B | $1.715B |
YoY Change | 12.82% | 11.08% | 16.39% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $47.16M | $60.15M | $51.04M |
YoY Change | 19.44% | 17.84% | 32.13% |
Depreciation, Depletion And Amortization | $33.80M | $32.90M | $28.70M |
YoY Change | 13.04% | 14.63% | 22.65% |
Cash From Operating Activities | $97.30M | $99.50M | $78.30M |
YoY Change | -7.69% | 27.08% | -3.45% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$66.40M | -$72.80M | -$99.70M |
YoY Change | 4.57% | -26.98% | 47.7% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.800M | $800.0K | $2.300M |
YoY Change | -72.73% | -65.22% | 109.09% |
Cash From Investing Activities | -$64.60M | -$72.10M | -$97.30M |
YoY Change | 13.33% | -25.9% | 46.76% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -14.70M | -22.70M | 14.80M |
YoY Change | -65.33% | -253.38% | -1333.33% |
NET CHANGE | |||
Cash From Operating Activities | 97.30M | 99.50M | 78.30M |
Cash From Investing Activities | -64.60M | -72.10M | -97.30M |
Cash From Financing Activities | -14.70M | -22.70M | 14.80M |
Net Change In Cash | 18.00M | 4.700M | -4.200M |
YoY Change | 200.0% | -211.9% | -130.88% |
FREE CASH FLOW | |||
Cash From Operating Activities | $97.30M | $99.50M | $78.30M |
Capital Expenditures | -$66.40M | -$72.80M | -$99.70M |
Free Cash Flow | $163.7M | $172.3M | $178.0M |
YoY Change | -3.08% | -3.2% | 19.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
44891000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
54512000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
219039000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
268223000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
648919000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
134401000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8561000 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8712000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-753000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-68948000 | USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
715104000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
134401000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
1904679000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
1712514000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
333276000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
275028000 | USD |
CY2013Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
2688000 | USD |
CY2012Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
3264000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12104000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12857000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6902000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75850000 | USD |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86164917 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86164917 | shares |
CY2012Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8616000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8616000 | USD |
CY2013Q3 | us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
96792000 | USD |
CY2012Q3 | us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
94732000 | USD |
us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
282639000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.84 | ||
us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
287610000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
17182000 | USD |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
53406000 | USD | |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
50683000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
18155000 | USD |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
469579000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1483585000 | USD | |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
518382000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1383044000 | USD | |
CY2013Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
206113000 | USD |
CY2012Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
240407000 | USD |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.010 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
30301000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
11875000 | USD | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
21975000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
20054000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
225000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
6327000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
153186000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
185408000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
93265000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
80795000 | USD | |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
28727000 | USD |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
32914000 | USD |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
17215000 | USD | |
CY2012Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
5003000 | USD |
CY2013Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
5726000 | USD |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
14556000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.51 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.70 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.59 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.84 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.70 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.59 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.51 | ||
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.349 | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.369 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.373 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.378 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | ||
CY2012Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
686545000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
719753000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1904679000 | USD |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | ||
CY2013Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
97369000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
80047000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
789000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2194000 | USD | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
19463000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
19463000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
95253000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
78361000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
253615000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
208819000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
35104000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
78848000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27317000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
94658000 | USD | |
CY2012Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
2882000 | USD |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
8786000 | USD | |
CY2013Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
2479000 | USD |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
7282000 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
101000 | USD | |
CY2012Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
22000 | USD |
CY2013Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
45000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
107000 | USD | |
CY2012Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
270907000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
797398000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
862614000 | USD | |
CY2013Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
303853000 | USD |
CY2013Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2849000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
10118000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
9136000 | USD | |
CY2012Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3393000 | USD |
CY2012Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
6128000 | USD |
CY2013Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
6172000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1712514000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
248811000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
225139000 | USD |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
461406000 | USD |
CY2013Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
470942000 | USD |
CY2013Q3 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
11996000 | USD |
CY2012Q4 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
10000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
201429000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
167710000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
38978000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
38403000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
247900000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
213700000 | USD |
CY2013Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1014041000 | USD |
CY2012Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
922030000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12530000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-34294000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-219845000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-304216000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
253386000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
222738000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
158957000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
60149000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
129971000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
51044000 | USD |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2571000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7978000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8919000 | USD | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2823000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
80932000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
261593000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
217738000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
98076000 | USD |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
23671000 | USD | |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
23267000 | USD | |
CY2012Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
8336000 | USD |
CY2013Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
8395000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
38718000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
43323000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
117824000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
106791000 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-389000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-797000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-240000 | USD | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1025969000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1184926000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
1.5 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
37260000 | USD | |
CY2013Q3 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
28500000 | USD |
CY2012Q3 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
24252000 | USD |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
70754000 | USD | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1041909000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
882952000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
550511000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
616458000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1745178000 | USD | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
289000 | USD |
CY2012Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1324000 | USD |
CY2013Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
7261000 | USD |
us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
2700000 | USD | |
CY2013Q3 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
1600000 | USD |
us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
3200000 | USD | |
CY2012Q3 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
2700000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
309661000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
229199000 | USD | |
CY2013Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
23713000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21754000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
412000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5445000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
9354000 | USD | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2223721000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2028224000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1508617000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1379305000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
251125000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
225298000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
36290000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1600782000 | USD | |
CY2013Q3 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
36307000 | USD |
CY2012Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
33990000 | USD |
CY2012Q4 | us-gaap |
Senior Notes
SeniorNotes
|
227143000 | USD |
CY2013Q3 | us-gaap |
Senior Notes
SeniorNotes
|
191429000 | USD |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
78860000 | USD | |
odfl |
Supplemental Assets Acquired Under Capital Leases
SupplementalAssetsAcquiredUnderCapitalLeases
|
0 | USD | |
odfl |
Working Capital Changes And Other
WorkingCapitalChangesAndOther
|
-26943000 | USD | |
odfl |
Working Capital Changes And Other
WorkingCapitalChangesAndOther
|
-692000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164980 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164917 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164917 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164968 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164980 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164968 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164917 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164917 | shares | |
CY2013Q3 | odfl |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
21995000 | USD |
CY2012Q4 | odfl |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
20906000 | USD |
odfl |
Applicable Margin Interest On Credit Facility High End
ApplicableMarginInterestOnCreditFacilityHighEnd
|
0.01875 | ||
odfl |
Applicable Margin Interest On Credit Facility Low End
ApplicableMarginInterestOnCreditFacilityLowEnd
|
0.010 | ||
CY2012Q4 | odfl |
Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
|
874768000 | USD |
CY2013Q3 | odfl |
Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
|
952383000 | USD |
CY2013Q3 | odfl |
Interest Rate Spread Added To Federal Funds Rate
InterestRateSpreadAddedToFederalFundsRate
|
0.005 | |
odfl |
Net Change Other Financing Activities
NetChangeOtherFinancingActivities
|
-2000 | USD | |
odfl |
Net Change Other Financing Activities
NetChangeOtherFinancingActivities
|
0 | USD | |
odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
4501000 | USD | |
odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
7834000 | USD | |
CY2013Q3 | odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
2887000 | USD |
CY2012Q3 | odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
2540000 | USD |
CY2013Q3 | odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
18311000 | USD |
CY2012Q3 | odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
14507000 | USD |
odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
53711000 | USD | |
odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
44596000 | USD | |
CY2012Q3 | odfl |
Prior Period Adjustment
PriorPeriodAdjustment
|
6000000 | USD |
CY2012Q4 | odfl |
Prior Period Adjustment
PriorPeriodAdjustment
|
6500000 | USD |
odfl |
Prior Period Adjustment
PriorPeriodAdjustment
|
17600000 | USD | |
odfl |
Proceeds From Repayments Of Line Of Credit
ProceedsFromRepaymentsOfLineOfCredit
|
1996000 | USD | |
odfl |
Proceeds From Repayments Of Line Of Credit
ProceedsFromRepaymentsOfLineOfCredit
|
49380000 | USD | |
odfl |
Supplemental Assets Acquired Under Capital Leases
SupplementalAssetsAcquiredUnderCapitalLeases
|
1094000 | USD | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000878927 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
86164917 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
OLD DOMINION FREIGHT LINE INC/VA | ||
dei |
Trading Symbol
TradingSymbol
|
ODFL |