2014 Q4 Form 10-Q Financial Statement
#000087892714000042 Filed on November 05, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $721.0M | $743.6M | $616.5M |
YoY Change | 21.7% | 20.62% | 11.98% |
Cost Of Revenue | $104.8M | $111.7M | $96.80M |
YoY Change | 7.38% | 15.39% | 2.22% |
Gross Profit | $616.3M | $631.9M | $519.7M |
YoY Change | 24.53% | 21.59% | 14.02% |
Gross Profit Margin | 85.47% | 84.98% | 84.3% |
Selling, General & Admin | $404.9M | $404.7M | $339.1M |
YoY Change | 18.88% | 19.35% | 12.25% |
% of Gross Profit | 65.7% | 64.04% | 65.25% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $39.60M | $37.70M | $32.90M |
YoY Change | 17.16% | 14.59% | 14.63% |
% of Gross Profit | 6.43% | 5.97% | 6.33% |
Operating Expenses | $504.0M | $505.6M | $421.6M |
YoY Change | 20.57% | 19.92% | 12.46% |
Operating Profit | $112.3M | $126.3M | $98.08M |
YoY Change | 46.14% | 28.74% | 21.18% |
Interest Expense | -$1.400M | -$1.400M | -$2.400M |
YoY Change | -39.13% | -41.67% | -17.24% |
% of Operating Profit | -1.25% | -1.11% | -2.45% |
Other Income/Expense, Net | -$500.0K | -$2.395M | -$2.823M |
YoY Change | -200.0% | -15.16% | 9.8% |
Pretax Income | $110.3M | $123.9M | $95.25M |
YoY Change | 46.87% | 30.04% | 21.56% |
Income Tax | $40.50M | $45.96M | $35.10M |
% Of Pretax Income | 36.72% | 37.1% | 36.85% |
Net Earnings | $69.87M | $77.91M | $60.15M |
YoY Change | 48.17% | 29.53% | 17.84% |
Net Earnings / Revenue | 9.69% | 10.48% | 9.76% |
Basic Earnings Per Share | $0.90 | $0.70 | |
Diluted Earnings Per Share | $541.0K | $0.90 | $0.70 |
COMMON SHARES | |||
Basic Shares Outstanding | 86.16M shares | 86.16M shares | 86.16M shares |
Diluted Shares Outstanding | 86.16M shares | 86.16M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $34.80M | $8.200M | $12.10M |
YoY Change | 15.23% | -32.23% | 75.36% |
Cash & Equivalents | $34.79M | $8.169M | $12.10M |
Short-Term Investments | |||
Other Short-Term Assets | $50.50M | $56.90M | $45.70M |
YoY Change | 13.48% | 24.51% | 1.56% |
Inventory | |||
Prepaid Expenses | $21.09M | $29.84M | $23.71M |
Receivables | $303.2M | $322.4M | $268.2M |
Other Receivables | $44.73M | $7.086M | $7.261M |
Total Short-Term Assets | $403.8M | $394.6M | $333.3M |
YoY Change | 21.26% | 18.4% | 9.01% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.743B | $1.731B | $1.509B |
YoY Change | 12.97% | 14.73% | 11.64% |
Goodwill | $19.46M | $19.46M | $19.46M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $40.39M | $43.58M | $43.32M |
YoY Change | 10.38% | 0.6% | 13.82% |
Total Long-Term Assets | $1.803B | $1.794B | $1.571B |
YoY Change | 12.76% | 14.16% | 11.54% |
TOTAL ASSETS | |||
Total Short-Term Assets | $403.8M | $394.6M | $333.3M |
Total Long-Term Assets | $1.803B | $1.794B | $1.571B |
Total Assets | $2.207B | $2.189B | $1.905B |
YoY Change | 14.22% | 14.9% | 11.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $45.31M | $47.29M | $54.51M |
YoY Change | 23.18% | -13.26% | -4.25% |
Accrued Expenses | $174.6M | $191.0M | $155.7M |
YoY Change | 10.86% | 22.67% | 10.11% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $35.70M | $35.70M | $38.40M |
YoY Change | 0.0% | -7.03% | -2.29% |
Total Short-Term Liabilities | $255.6M | $286.6M | $248.8M |
YoY Change | 10.13% | 15.19% | 4.71% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $120.0M | $148.2M | $167.7M |
YoY Change | -22.93% | -11.63% | -31.13% |
Other Long-Term Liabilities | $145.8M | $138.2M | $117.8M |
YoY Change | 18.45% | 17.28% | 17.63% |
Total Long-Term Liabilities | $457.2M | $472.2M | $470.9M |
YoY Change | -2.29% | 0.27% | -3.99% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $255.6M | $286.6M | $248.8M |
Total Long-Term Liabilities | $457.2M | $472.2M | $470.9M |
Total Liabilities | $712.8M | $758.8M | $719.8M |
YoY Change | 1.83% | 5.43% | -1.15% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.351B | $1.287B | $1.042B |
YoY Change | 24.06% | 23.5% | 23.53% |
Common Stock | $134.4M | $134.4M | $134.4M |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.494B | $1.430B | $1.185B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.207B | $2.189B | $1.905B |
YoY Change | 14.22% | 14.9% | 11.08% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $69.87M | $77.91M | $60.15M |
YoY Change | 48.17% | 29.53% | 17.84% |
Depreciation, Depletion And Amortization | $39.60M | $37.70M | $32.90M |
YoY Change | 17.16% | 14.59% | 14.63% |
Cash From Operating Activities | $113.7M | $96.30M | $99.50M |
YoY Change | 16.86% | -3.22% | 27.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$55.70M | -$93.40M | -$72.80M |
YoY Change | -16.11% | 28.3% | -26.98% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.400M | $1.300M | $800.0K |
YoY Change | 33.33% | 62.5% | -65.22% |
Cash From Investing Activities | -$53.30M | -$92.20M | -$72.10M |
YoY Change | -17.49% | 27.88% | -25.9% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -33.70M | -15.80M | -22.70M |
YoY Change | 129.25% | -30.4% | -253.38% |
NET CHANGE | |||
Cash From Operating Activities | 113.7M | 96.30M | 99.50M |
Cash From Investing Activities | -53.30M | -92.20M | -72.10M |
Cash From Financing Activities | -33.70M | -15.80M | -22.70M |
Net Change In Cash | 26.70M | -11.70M | 4.700M |
YoY Change | 48.33% | -348.94% | -211.9% |
FREE CASH FLOW | |||
Cash From Operating Activities | $113.7M | $96.30M | $99.50M |
Capital Expenditures | -$55.70M | -$93.40M | -$72.80M |
Free Cash Flow | $169.4M | $189.7M | $172.3M |
YoY Change | 3.48% | 10.1% | -3.2% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
36788000 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
47285000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
248069000 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
322395000 | USD |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
804487000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
730074000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
134401000 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
134401000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8067000 | USD |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
9471000 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
2188539000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
1932089000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
332979000 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
394601000 | USD |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86164917 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86164917 | shares |
CY2013Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8616000 | USD |
CY2014Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8616000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8169000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30174000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12857000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12104000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-753000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-22005000 | USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2013Q3 | us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
96792000 | USD |
us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
327881000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
111670000 | USD |
us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
287610000 | USD | |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
53406000 | USD | |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
61006000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
18155000 | USD |
CY2014Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
21338000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1483585000 | USD | |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
518382000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1737840000 | USD | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
617324000 | USD |
CY2013Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
191429000 | USD |
CY2014Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
183917000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
30301000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-7150000 | USD | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
27110000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
23249000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
2168000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
12608000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
185828000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
189117000 | USD |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
32914000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
106920000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
93265000 | USD | |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
37707000 | USD |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
17215000 | USD | |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
19156000 | USD | |
CY2013Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
5726000 | USD |
CY2014Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
6320000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.29 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.70 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.84 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.90 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.90 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.84 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.70 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.29 | ||
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.369 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.387 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.373 | ||
CY2014Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.371 | |
CY2014Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | ||
CY2014Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
123220000 | USD |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
97187000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2194000 | USD | |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
155714000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
148203000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2300000 | USD | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
19463000 | USD |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
19463000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
123867000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
322165000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
253615000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
95253000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
124520000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
94658000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
35104000 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
45958000 | USD |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
7282000 | USD | |
CY2014Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1463000 | USD |
CY2013Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
2479000 | USD |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
5161000 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
78000 | USD | |
CY2013Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
45000 | USD |
CY2014Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
19000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
101000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1014910000 | USD | |
CY2014Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
363420000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
862614000 | USD | |
CY2013Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
303853000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
9136000 | USD | |
CY2013Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2849000 | USD |
CY2014Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2880000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
7899000 | USD | |
CY2013Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
6378000 | USD |
CY2014Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
7096000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
700007000 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
758812000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2188539000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1932089000 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
286601000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
232122000 | USD |
CY2013Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
467885000 | USD |
CY2014Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
472211000 | USD |
CY2013Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
CY2014Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
28203000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
35715000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
35714000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
187600000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
196500000 | USD |
CY2014Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1163523000 | USD |
CY2013Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1009936000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-34294000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7512000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-292508000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-219845000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
253386000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
278015000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
158957000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
197645000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
60149000 | USD |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
77909000 | USD |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2823000 | USD |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2395000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6844000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7978000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
329009000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
126262000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
261593000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
98076000 | USD |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
23267000 | USD | |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
27927000 | USD | |
CY2014Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
10118000 | USD |
CY2013Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
8395000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
36588000 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
43581000 | USD |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
138180000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
123054000 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-389000 | USD |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-951000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1761000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-797000 | USD | |
CY2014Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
7086000 | USD |
CY2013Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
10225000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
229199000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
311993000 | USD | |
CY2014Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
29841000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21262000 | USD |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
9354000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
19485000 | USD | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2273133000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2535381000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1543059000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1730894000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
266563000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
320084000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
36290000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
35715000 | USD | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1089065000 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1286710000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1745178000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
616458000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2066849000 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
743586000 | USD |
CY2014Q3 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
41948000 | USD |
CY2013Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
38784000 | USD |
CY2014Q3 | us-gaap |
Senior Notes
SeniorNotes
|
155714000 | USD |
CY2013Q4 | us-gaap |
Senior Notes
SeniorNotes
|
191429000 | USD |
CY2013Q3 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
28500000 | USD |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
78860000 | USD | |
CY2014Q3 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
34590000 | USD |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
96883000 | USD | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1429727000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1232082000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164917 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164917 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164917 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164917 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164917 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164917 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164917 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164917 | shares |
CY2013Q4 | odfl |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
21480000 | USD |
CY2014Q3 | odfl |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
25826000 | USD |
CY2013Q4 | odfl |
Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
|
990256000 | USD |
CY2014Q3 | odfl |
Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
|
1044678000 | USD |
odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
4501000 | USD | |
CY2014Q3 | odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
7350000 | USD |
CY2013Q3 | odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
2887000 | USD |
odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
13303000 | USD | |
odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
61955000 | USD | |
CY2014Q3 | odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
21931000 | USD |
CY2013Q3 | odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
18311000 | USD |
odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
53711000 | USD | |
odfl |
Proceeds From Repayments Of Line Of Credit
ProceedsFromRepaymentsOfLineOfCredit
|
1996000 | USD | |
odfl |
Proceeds From Repayments Of Line Of Credit
ProceedsFromRepaymentsOfLineOfCredit
|
28203000 | USD | |
odfl |
Working Capital Changes And Other
WorkingCapitalChangesAndOther
|
-26943000 | USD | |
odfl |
Working Capital Changes And Other
WorkingCapitalChangesAndOther
|
-17100000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000878927 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
86164917 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
OLD DOMINION FREIGHT LINE INC/VA | ||
dei |
Trading Symbol
TradingSymbol
|
ODFL |