2016 Q4 Form 10-Q Financial Statement
#000087892716000089 Filed on November 07, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
Revenue | $745.7M | $782.6M | $734.6M |
YoY Change | 1.52% | 0.4% | 1.88% |
Cost Of Revenue | $84.10M | $83.20M | $83.80M |
YoY Change | 0.36% | -6.2% | -20.04% |
Gross Profit | $661.6M | $699.4M | $650.8M |
YoY Change | 1.66% | 1.24% | 5.6% |
Gross Profit Margin | 88.72% | 89.37% | 88.6% |
Selling, General & Admin | $454.4M | $466.3M | $442.9M |
YoY Change | 2.6% | 3.39% | 9.39% |
% of Gross Profit | 68.68% | 66.67% | 68.05% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $49.60M | $49.00M | $44.20M |
YoY Change | 12.22% | 15.29% | 11.62% |
% of Gross Profit | 7.5% | 7.01% | 6.79% |
Operating Expenses | $548.2M | $562.0M | $536.9M |
YoY Change | 2.1% | 2.01% | 6.53% |
Operating Profit | $113.4M | $137.4M | $113.9M |
YoY Change | -0.42% | -1.75% | 1.45% |
Interest Expense | -$900.0K | -$1.100M | -$1.300M |
YoY Change | -30.77% | 0.0% | -7.14% |
% of Operating Profit | -0.79% | -0.8% | -1.14% |
Other Income/Expense, Net | -$1.200M | -$1.127M | -$700.0K |
YoY Change | 71.43% | -62.38% | 40.0% |
Pretax Income | $111.3M | $136.3M | $112.0M |
YoY Change | -0.63% | -0.42% | 1.54% |
Income Tax | $42.80M | $50.70M | $39.70M |
% Of Pretax Income | 38.45% | 37.2% | 35.45% |
Net Earnings | $68.51M | $85.58M | $72.22M |
YoY Change | -5.14% | 1.44% | 3.37% |
Net Earnings / Revenue | 9.19% | 10.94% | 9.83% |
Basic Earnings Per Share | $0.83 | $1.03 | $0.85 |
Diluted Earnings Per Share | $0.83 | $1.03 | $0.85 |
COMMON SHARES | |||
Basic Shares Outstanding | 82.44M shares | 82.74M shares | 84.58M shares |
Diluted Shares Outstanding | 82.81M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.20M | $15.00M | $11.50M |
YoY Change | -11.3% | 31.58% | -66.95% |
Cash & Equivalents | $10.17M | $15.01M | $11.47M |
Short-Term Investments | |||
Other Short-Term Assets | $38.00M | $31.30M | $25.20M |
YoY Change | 50.79% | -53.28% | -50.1% |
Inventory | |||
Prepaid Expenses | $37.96M | $31.32M | $25.21M |
Receivables | $320.1M | $333.0M | $310.5M |
Other Receivables | $14.40M | $9.784M | $34.55M |
Total Short-Term Assets | $382.6M | $389.2M | $381.7M |
YoY Change | 0.23% | -10.79% | -5.46% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.241B | $2.230B | $2.023B |
YoY Change | 10.77% | 13.11% | 16.07% |
Goodwill | $19.46M | $19.46M | $19.46M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $52.76M | $46.06M | $41.86M |
YoY Change | 26.03% | -3.25% | 3.66% |
Total Long-Term Assets | $2.314B | $2.295B | $2.085B |
YoY Change | 10.98% | 12.6% | 15.62% |
TOTAL ASSETS | |||
Total Short-Term Assets | $382.6M | $389.2M | $381.7M |
Total Long-Term Assets | $2.314B | $2.295B | $2.085B |
Total Assets | $2.696B | $2.684B | $2.467B |
YoY Change | 9.31% | 8.48% | 11.77% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $89.22M | $55.15M | $66.77M |
YoY Change | 33.61% | -5.34% | 47.36% |
Accrued Expenses | $22.83M | $27.05M | $22.63M |
YoY Change | 0.88% | -87.45% | -87.04% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $26.50M |
YoY Change | -100.0% | -100.0% | -25.77% |
Total Short-Term Liabilities | $288.6M | $269.0M | $285.4M |
YoY Change | 1.13% | -26.14% | 11.64% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $105.0M | $193.1M | $107.3M |
YoY Change | -2.14% | 103.26% | -10.58% |
Other Long-Term Liabilities | $178.9M | $162.4M | $154.1M |
YoY Change | 16.08% | 8.91% | 5.72% |
Total Long-Term Liabilities | $556.5M | $621.9M | $496.5M |
YoY Change | 12.08% | 34.35% | 8.6% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $288.6M | $269.0M | $285.4M |
Total Long-Term Liabilities | $556.5M | $621.9M | $496.5M |
Total Liabilities | $845.1M | $890.9M | $781.9M |
YoY Change | 8.09% | 7.71% | 9.69% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.707B | $1.650B | $1.542B |
YoY Change | 10.74% | 9.68% | 14.12% |
Common Stock | $135.5M | $135.0M | $134.4M |
YoY Change | 0.79% | 0.45% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.851B | $1.793B | $1.685B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.696B | $2.684B | $2.467B |
YoY Change | 9.31% | 8.48% | 11.77% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $68.51M | $85.58M | $72.22M |
YoY Change | -5.14% | 1.44% | 3.37% |
Depreciation, Depletion And Amortization | $49.60M | $49.00M | $44.20M |
YoY Change | 12.22% | 15.29% | 11.62% |
Cash From Operating Activities | $155.5M | $117.9M | $181.6M |
YoY Change | -14.37% | -0.17% | 59.72% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$66.80M | -$55.60M | -$100.1M |
YoY Change | -33.27% | -57.46% | 79.71% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.900M | $1.600M | $5.000M |
YoY Change | 18.0% | -82.22% | 108.33% |
Cash From Investing Activities | -$60.80M | -$54.10M | -$95.00M |
YoY Change | -36.0% | -55.55% | 78.24% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -99.50M | -59.50M | -86.60M |
YoY Change | 14.9% | -2686.96% | 156.97% |
NET CHANGE | |||
Cash From Operating Activities | 155.5M | 117.9M | 181.6M |
Cash From Investing Activities | -60.80M | -54.10M | -95.00M |
Cash From Financing Activities | -99.50M | -59.50M | -86.60M |
Net Change In Cash | -4.800M | 4.300M | -0.00000008941 |
YoY Change | 5368709119999841.0% | -430.77% | -100.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $155.5M | $117.9M | $181.6M |
Capital Expenditures | -$66.80M | -$55.60M | -$100.1M |
Free Cash Flow | $222.3M | $173.5M | $281.7M |
YoY Change | -21.09% | -30.27% | 66.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.71 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.73 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.99 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000878927 | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
82439552 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
OLD DOMINION FREIGHT LINE INC/VA | ||
dei |
Trading Symbol
TradingSymbol
|
ODFL | ||
CY2015Q4 | odfl |
Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
|
1221250000 | USD |
CY2016Q3 | odfl |
Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
|
1329051000 | USD |
CY2015Q3 | odfl |
Letter Of Credit Fee In Percentage
LetterOfCreditFeeInPercentage
|
0.01 | |
odfl |
Letter Of Credit Fee In Percentage
LetterOfCreditFeeInPercentage
|
0.01 | ||
CY2016Q3 | odfl |
Letter Of Credit Fee In Percentage
LetterOfCreditFeeInPercentage
|
0.01 | |
odfl |
Letter Of Credit Fee In Percentage
LetterOfCreditFeeInPercentage
|
0.01 | ||
odfl |
Net Change Other Financing Activities
NetChangeOtherFinancingActivities
|
0 | USD | |
odfl |
Net Change Other Financing Activities
NetChangeOtherFinancingActivities
|
-338000 | USD | |
CY2015Q3 | odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
3226000 | USD |
odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
9417000 | USD | |
CY2016Q3 | odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
5002000 | USD |
odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
13312000 | USD | |
CY2015Q3 | odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
24350000 | USD |
odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
69175000 | USD | |
CY2016Q3 | odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
22010000 | USD |
odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
65930000 | USD | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
66774000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
55145000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
310501000 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
333041000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
22634000 | USD |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
27045000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
929377000 | USD |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1018762000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
134401000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
135000000 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8976000 | USD |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8174000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
2466504000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
2684348000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
381730000 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
389155000 | USD |
CY2015Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
1488000 | USD |
CY2016Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
0 | USD |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.01 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34787000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11412000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11472000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15014000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-23375000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3542000 | USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
84411878 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
82578641 | shares |
CY2015Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8441000 | USD |
CY2016Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8258000 | USD |
CY2015Q3 | us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
88669000 | USD |
us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
270108000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
83197000 | USD |
us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
238904000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
23855000 | USD |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
69667000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
22714000 | USD |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
69368000 | USD | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
639620000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1853552000 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
645207000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1875391000 | USD | |
CY2015Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
133805000 | USD |
CY2016Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
193129000 | USD |
CY2015Q3 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.010 | |
CY2016Q3 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.010 | |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.010 | ||
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
235054000 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
266348000 | USD |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
42561000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
121120000 | USD | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
49041000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
140293000 | USD | |
CY2015Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
6867000 | USD |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
20143000 | USD | |
CY2016Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
7025000 | USD |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
21357000 | USD | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.99 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.71 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.73 | ||
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
124589000 | USD |
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
140408000 | USD |
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
3600000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y4M30D | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2177000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
542000 | USD | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
19463000 | USD |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
19463000 | USD |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
136858000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
378060000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
136277000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
366266000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
52490000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
145594000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
50696000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
139012000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
20865000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
42039000 | USD | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
69301 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
32375 | shares | |
CY2015Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1163000 | USD |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
3901000 | USD | |
CY2016Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1131000 | USD |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
3378000 | USD | |
CY2015Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
33000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
187000 | USD | |
CY2016Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
10000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
38000 | USD | |
CY2015Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
406592000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1162457000 | USD | |
CY2016Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
425076000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1234369000 | USD | |
CY2015Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2395000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
7147000 | USD | |
CY2016Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2050000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
6487000 | USD | |
CY2015Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
7585000 | USD |
CY2016Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
8664000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
781867000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
890873000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2466504000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2684348000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
285402000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
232466000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
85581000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
227254000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
3552000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
0 | USD | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
268974000 | USD |
CY2015Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
496465000 | USD |
CY2016Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
621899000 | USD |
CY2015Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
12317000 | USD |
CY2016Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
98129000 | USD |
CY2015Q3 | us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.00175 | |
us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.00175 | ||
CY2016Q3 | us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.00125 | |
us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.00125 | ||
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
107317000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
193129000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
26488000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
139100000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
198800000 | USD |
CY2015Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1358317000 | USD |
CY2016Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1513869000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-53006000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-60036000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-342643000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-346550000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
372274000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
410128000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
84368000 | USD |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2996000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6258000 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1127000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4122000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
139854000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
384318000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
137404000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
370388000 | USD | |
CY2015Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
10808000 | USD |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
31171000 | USD | |
CY2016Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
10185000 | USD |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
29792000 | USD | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41863000 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
46057000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
154094000 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
162422000 | USD |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1866000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2544000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-782000 | USD | |
CY2015Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
34547000 | USD |
CY2016Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
9784000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
79117000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
119022000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
362015000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
351121000 | USD | |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
25210000 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
31316000 | USD |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
63000000 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
85812000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
19372000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4571000 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2952825000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3248435000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2023448000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2229673000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
365673000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
396851000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
36889000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
26488000 | USD | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1541795000 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1650217000 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
779474000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2237870000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
782611000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2245779000 | USD | |
CY2015Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
44917000 | USD |
CY2016Q3 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
46376000 | USD |
CY2015Q4 | us-gaap |
Senior Notes
SeniorNotes
|
120000000 | USD |
CY2016Q3 | us-gaap |
Senior Notes
SeniorNotes
|
95000000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
74376 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
63.94 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
74376 | shares |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
63.94 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
0 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
2000000 | shares |
CY2015Q3 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
30297000 | USD |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
93147000 | USD | |
CY2016Q3 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
18907000 | USD |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
55579000 | USD | |
CY2016Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
211300000 | USD |
CY2016Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
517395 | shares |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
1902538 | shares | |
CY2016Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
34300000 | USD |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
119000000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1684637000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1793475000 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85247467 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85645760 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82811371 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
83389824 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85247467 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85645760 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82742070 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
83357449 | shares |