2015 Q4 Form 10-Q Financial Statement
#000087892715000044 Filed on November 09, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $734.6M | $779.5M | $743.6M |
YoY Change | 1.88% | 4.83% | 20.62% |
Cost Of Revenue | $83.80M | $88.70M | $111.7M |
YoY Change | -20.04% | -20.59% | 15.39% |
Gross Profit | $650.8M | $690.8M | $631.9M |
YoY Change | 5.6% | 9.32% | 21.59% |
Gross Profit Margin | 88.6% | 88.62% | 84.98% |
Selling, General & Admin | $442.9M | $451.0M | $404.7M |
YoY Change | 9.39% | 11.44% | 19.35% |
% of Gross Profit | 68.05% | 65.29% | 64.04% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $44.20M | $42.50M | $37.70M |
YoY Change | 11.62% | 12.73% | 14.59% |
% of Gross Profit | 6.79% | 6.15% | 5.97% |
Operating Expenses | $536.9M | $550.9M | $505.6M |
YoY Change | 6.53% | 8.96% | 19.92% |
Operating Profit | $113.9M | $139.9M | $126.3M |
YoY Change | 1.45% | 10.76% | 28.74% |
Interest Expense | -$1.300M | -$1.100M | -$1.400M |
YoY Change | -7.14% | -21.43% | -41.67% |
% of Operating Profit | -1.14% | -0.79% | -1.11% |
Other Income/Expense, Net | -$700.0K | -$2.996M | -$2.395M |
YoY Change | 40.0% | 25.09% | -15.16% |
Pretax Income | $112.0M | $136.9M | $123.9M |
YoY Change | 1.54% | 10.49% | 30.04% |
Income Tax | $39.70M | $52.49M | $45.96M |
% Of Pretax Income | 35.45% | 38.35% | 37.1% |
Net Earnings | $72.22M | $84.37M | $77.91M |
YoY Change | 3.37% | 8.29% | 29.53% |
Net Earnings / Revenue | 9.83% | 10.82% | 10.48% |
Basic Earnings Per Share | $0.85 | $0.99 | $0.90 |
Diluted Earnings Per Share | $0.85 | $0.99 | $0.90 |
COMMON SHARES | |||
Basic Shares Outstanding | 84.58M shares | 85.25M shares | 86.16M shares |
Diluted Shares Outstanding | 85.25M shares | 86.16M shares |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.50M | $11.40M | $8.200M |
YoY Change | -66.95% | 39.02% | -32.23% |
Cash & Equivalents | $11.47M | $11.41M | $8.169M |
Short-Term Investments | |||
Other Short-Term Assets | $25.20M | $67.00M | $56.90M |
YoY Change | -50.1% | 17.75% | 24.51% |
Inventory | |||
Prepaid Expenses | $25.21M | $30.35M | $29.84M |
Receivables | $310.5M | $337.7M | $322.4M |
Other Receivables | $34.55M | $20.09M | $7.086M |
Total Short-Term Assets | $381.7M | $436.2M | $394.6M |
YoY Change | -5.46% | 10.54% | 18.4% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.023B | $1.971B | $1.731B |
YoY Change | 16.07% | 13.88% | 14.73% |
Goodwill | $19.46M | $19.46M | $19.46M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $41.86M | $47.61M | $43.58M |
YoY Change | 3.66% | 9.24% | 0.6% |
Total Long-Term Assets | $2.085B | $2.038B | $1.794B |
YoY Change | 15.62% | 13.62% | 14.16% |
TOTAL ASSETS | |||
Total Short-Term Assets | $381.7M | $436.2M | $394.6M |
Total Long-Term Assets | $2.085B | $2.038B | $1.794B |
Total Assets | $2.467B | $2.474B | $2.189B |
YoY Change | 11.77% | 13.07% | 14.9% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $66.77M | $58.26M | $47.29M |
YoY Change | 47.36% | 23.21% | -13.26% |
Accrued Expenses | $22.63M | $215.5M | $191.0M |
YoY Change | -87.04% | 12.83% | 22.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $26.50M | $90.40M | $35.70M |
YoY Change | -25.77% | 153.22% | -7.03% |
Total Short-Term Liabilities | $285.4M | $364.2M | $286.6M |
YoY Change | 11.64% | 27.07% | 15.19% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $107.3M | $95.00M | $148.2M |
YoY Change | -10.58% | -35.9% | -11.63% |
Other Long-Term Liabilities | $154.1M | $149.1M | $138.2M |
YoY Change | 5.72% | 7.92% | 17.28% |
Total Long-Term Liabilities | $496.5M | $462.9M | $472.2M |
YoY Change | 8.6% | -1.97% | 0.27% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $285.4M | $364.2M | $286.6M |
Total Long-Term Liabilities | $496.5M | $462.9M | $472.2M |
Total Liabilities | $781.9M | $827.1M | $758.8M |
YoY Change | 9.69% | 9.0% | 5.43% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.542B | $1.505B | $1.287B |
YoY Change | 14.12% | 16.93% | 23.5% |
Common Stock | $134.4M | $134.4M | $134.4M |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.685B | $1.647B | $1.430B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.467B | $2.474B | $2.189B |
YoY Change | 11.77% | 13.07% | 14.9% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $72.22M | $84.37M | $77.91M |
YoY Change | 3.37% | 8.29% | 29.53% |
Depreciation, Depletion And Amortization | $44.20M | $42.50M | $37.70M |
YoY Change | 11.62% | 12.73% | 14.59% |
Cash From Operating Activities | $181.6M | $118.1M | $96.30M |
YoY Change | 59.72% | 22.64% | -3.22% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$100.1M | -$130.7M | -$93.40M |
YoY Change | 79.71% | 39.94% | 28.3% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.000M | $9.000M | $1.300M |
YoY Change | 108.33% | 592.31% | 62.5% |
Cash From Investing Activities | -$95.00M | -$121.7M | -$92.20M |
YoY Change | 78.24% | 32.0% | 27.88% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -86.60M | 2.300M | -15.80M |
YoY Change | 156.97% | -114.56% | -30.4% |
NET CHANGE | |||
Cash From Operating Activities | 181.6M | 118.1M | 96.30M |
Cash From Investing Activities | -95.00M | -121.7M | -92.20M |
Cash From Financing Activities | -86.60M | 2.300M | -15.80M |
Net Change In Cash | -0.00000008941 | -1.300M | -11.70M |
YoY Change | -100.0% | -88.89% | -348.94% |
FREE CASH FLOW | |||
Cash From Operating Activities | $181.6M | $118.1M | $96.30M |
Capital Expenditures | -$100.1M | -$130.7M | -$93.40M |
Free Cash Flow | $281.7M | $248.8M | $189.7M |
YoY Change | 66.29% | 31.15% | 10.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000878927 | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
84584328 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
OLD DOMINION FREIGHT LINE INC/VA | ||
dei |
Trading Symbol
TradingSymbol
|
ODFL | ||
CY2014Q4 | odfl |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
26139000 | USD |
CY2015Q3 | odfl |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
24411000 | USD |
CY2014Q4 | odfl |
Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
|
1088372000 | USD |
CY2015Q3 | odfl |
Buildings Land And Improvements Gross
BuildingsLandAndImprovementsGross
|
1158683000 | USD |
CY2014Q3 | odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
7350000 | USD |
odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
13303000 | USD | |
CY2015Q3 | odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
3226000 | USD |
odfl |
Other Operating Expenses Net
OtherOperatingExpensesNet
|
9417000 | USD | |
CY2014Q3 | odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
21931000 | USD |
odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
61955000 | USD | |
CY2015Q3 | odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
24350000 | USD |
odfl |
Other Selling And General Expense
OtherSellingAndGeneralExpense
|
69175000 | USD | |
odfl |
Proceeds From Repayments Of Line Of Credit
ProceedsFromRepaymentsOfLineOfCredit
|
28203000 | USD | |
odfl |
Proceeds From Repayments Of Line Of Credit
ProceedsFromRepaymentsOfLineOfCredit
|
63000000 | USD | |
CY2015Q3 | odfl |
Total Stock Repurchased And Retired Shares
TotalStockRepurchasedAndRetiredShares
|
1197604 | shares |
CY2015Q3 | odfl |
Total Stock Repurchased And Retired Value
TotalStockRepurchasedAndRetiredValue
|
84600000 | USD |
odfl |
Working Capital Changes And Other
WorkingCapitalChangesAndOther
|
-17100000 | USD | |
odfl |
Working Capital Changes And Other
WorkingCapitalChangesAndOther
|
30153000 | USD | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
45314000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
58258000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
303170000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
337706000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
831527000 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
919120000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
134401000 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
134401000 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
9069000 | USD |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
9237000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
2236237000 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
2474485000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
433143000 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
436206000 | USD |
CY2014Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
0 | USD |
CY2015Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
2377000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30174000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8169000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34787000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11412000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-22005000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-23375000 | USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
84967313 | shares |
CY2014Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8609000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
29371000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
36646000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
220783000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
218770000 | USD |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
37707000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
106920000 | USD | |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
42561000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
121120000 | USD | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86094297 | shares |
CY2015Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8496000 | USD |
CY2014Q3 | us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
111670000 | USD |
us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
327881000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
88669000 | USD |
us-gaap |
Cost Of Services Direct Materials
CostOfServicesDirectMaterials
|
270108000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
21338000 | USD |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
61006000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
23855000 | USD |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
69667000 | USD | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
617324000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1737840000 | USD | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
639620000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1853552000 | USD | |
CY2014Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
155714000 | USD |
CY2015Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
185377000 | USD |
CY2015Q3 | us-gaap |
Debt Instrument Collateral Amount
DebtInstrumentCollateralAmount
|
3700000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-7150000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-9288000 | USD | |
CY2014Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
6320000 | USD |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
19156000 | USD | |
CY2015Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
6867000 | USD |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
20143000 | USD | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.90 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.29 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.99 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.71 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.90 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.29 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.99 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.71 | ||
CY2014Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.371 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.387 | ||
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.384 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.385 | ||
CY2014Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | ||
CY2015Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | ||
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
106200000 | USD |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
144770000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2300000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2177000 | USD | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
19463000 | USD |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
19463000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
123867000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
322165000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
136858000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
378060000 | USD | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
45958000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
124520000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
52490000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
145594000 | USD | |
CY2014Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1463000 | USD |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
5161000 | USD | |
CY2015Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1163000 | USD |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
3901000 | USD | |
CY2014Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
19000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
78000 | USD | |
CY2015Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
33000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
187000 | USD | |
CY2014Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
363420000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1014910000 | USD | |
CY2015Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
406592000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1162457000 | USD | |
CY2014Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2880000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
7899000 | USD | |
CY2015Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2395000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
7147000 | USD | |
CY2014Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
6982000 | USD |
CY2015Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
7394000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
742173000 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
827072000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2236237000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2474485000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
255638000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
364172000 | USD |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
486535000 | USD |
CY2015Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
462900000 | USD |
CY2014Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
CY2015Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
63000000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
362015000 | USD | |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21085000 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
30352000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
120000000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
95000000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
35714000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
90377000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
165500000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
192400000 | USD |
CY2014Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1158108000 | USD |
CY2015Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1361513000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7512000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-53006000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-292508000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-342643000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
278015000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
372274000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
77909000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
197645000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
84368000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
232466000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
3552000 | USD | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2395000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6844000 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2996000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6258000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
126262000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
329009000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
139854000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
384318000 | USD | |
CY2014Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
10118000 | USD |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
27927000 | USD | |
CY2015Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
10808000 | USD |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
31171000 | USD | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
40386000 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
47606000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
145752000 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
149130000 | USD |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-951000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1761000 | USD | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1866000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2544000 | USD | |
CY2014Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
44730000 | USD |
CY2015Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
20090000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
79117000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
311993000 | USD | |
CY2015Q3 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
46356000 | USD |
CY2014Q4 | us-gaap |
Senior Notes
SeniorNotes
|
155714000 | USD |
CY2015Q3 | us-gaap |
Senior Notes
SeniorNotes
|
120000000 | USD |
CY2014Q3 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
34590000 | USD |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
96883000 | USD | |
CY2015Q3 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
30297000 | USD |
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
93147000 | USD | |
CY2015Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
200000000 | USD |
CY2015Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
115400000 | USD |
CY2015Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
539396 | shares |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
1126984 | shares | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
19485000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
19372000 | USD | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2574772000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2890330000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1743245000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1971210000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
321310000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
362740000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
35715000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
36889000 | USD | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1351054000 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1504516000 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
743586000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2066849000 | USD | |
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
779474000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2237870000 | USD | |
CY2014Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
42271000 | USD |
CY2015Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
36700000 | USD |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
79100000 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1494064000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1647413000 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164917 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86164917 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85247467 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85645760 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164917 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86164917 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85247467 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85645760 | shares |