|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.04M
44.77%
YoY
|
-$11.77M
24.58%
YoY
|
-$9.445M
-0.24%
YoY
|
-$9.468M
5.35%
YoY
|
-$8.987M
92.56%
YoY
|
| Depreciation, Depletion And Amortization |
$117.0K
-4.88%
YoY
|
$123.0K
-56.69%
YoY
|
$284.0K
13.15%
YoY
|
$251.0K
120.18%
YoY
|
$114.0K
72.73%
YoY
|
| Cash From Operating Activities |
-$13.70M
66.76%
YoY
|
-$8.217M
-17.9%
YoY
|
-$10.01M
64.22%
YoY
|
-$6.095M
3.55%
YoY
|
-$5.886M
40.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.00K
5.66%
YoY
|
$53.00K
-53.1%
YoY
|
$113.0K
-4.24%
YoY
|
$118.0K
-119.83%
YoY
|
-$595.0K
115.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$5.000M
-162.5%
YoY
|
$8.000M
-172.73%
YoY
|
-$11.00M
N/A
|
| Cash From Investing Activities |
$254.0K
-96.67%
YoY
|
$7.637M
-249.36%
YoY
|
-$5.113M
-164.87%
YoY
|
$7.882M
-167.98%
YoY
|
-$11.60M
4101.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.14M
115.31%
YoY
|
$9.818M
-28.9%
YoY
|
$13.81M
N/A
|
N/A
N/A
|
$22.56M
400.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.70M
66.76%
YoY
|
-$8.217M
-17.9%
YoY
|
-$10.01M
64.22%
YoY
|
-$6.095M
3.55%
YoY
|
-$5.886M
40.58%
YoY
|
| Cash From Investing Activities |
$254.0K
-96.67%
YoY
|
$7.637M
-249.36%
YoY
|
-$5.113M
-164.87%
YoY
|
$7.882M
-167.98%
YoY
|
-$11.60M
4101.09%
YoY
|
| Cash From Financing Activities |
$21.14M
115.31%
YoY
|
$9.818M
-28.9%
YoY
|
$13.81M
N/A
|
N/A
N/A
|
$22.56M
400.64%
YoY
|
| Net Change In Cash |
$7.690M
-16.76%
YoY
|
$9.238M
-803.58%
YoY
|
-$1.313M
-173.48%
YoY
|
$1.787M
-64.81%
YoY
|
$5.078M
11709.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.70M
66.76%
YoY
|
-$8.217M
-17.9%
YoY
|
-$10.01M
64.22%
YoY
|
-$6.095M
3.55%
YoY
|
-$5.886M
40.58%
YoY
|
| Capital Expenditures |
$56.00K
5.66%
YoY
|
$53.00K
-53.1%
YoY
|
$113.0K
-4.24%
YoY
|
$118.0K
-119.83%
YoY
|
-$595.0K
115.58%
YoY
|
| Free Cash Flow |
-$13.76M
66.37%
YoY
|
-$8.270M
-18.3%
YoY
|
-$10.12M
62.92%
YoY
|
-$6.213M
17.43%
YoY
|
-$5.291M
35.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.181M
21.48%
YoY
|
N/A
|
-$4.416M
54.03%
YoY
|
-$4.075M
86.76%
YoY
|
-$4.265M
34.88%
YoY
|
N/A
|
-$2.867M
12.79%
YoY
|
-$2.182M
-24.13%
YoY
|
-$3.162M
17.72%
YoY
|
-$1.341M
-19.41%
YoY
|
-$2.542M
13.28%
YoY
|
-$2.876M
3.75%
YoY
|
-$2.686M
-3.66%
YoY
|
-$1.664M
-39.07%
YoY
|
-$2.244M
-12.41%
YoY
|
-$2.772M
32.76%
YoY
|
-$2.788M
73.6%
YoY
|
-$2.731M
117.26%
YoY
|
-$2.562M
149.46%
YoY
|
| Depreciation, Depletion And Amortization |
$27.00K
0.0%
YoY
|
N/A
|
$30.00K
7.14%
YoY
|
$31.00K
0.0%
YoY
|
$27.00K
-18.18%
YoY
|
N/A
|
$28.00K
-40.43%
YoY
|
$31.00K
-16.22%
YoY
|
$33.00K
-78.71%
YoY
|
$45.00K
-50.55%
YoY
|
$47.00K
-17.54%
YoY
|
$37.00K
-30.19%
YoY
|
$155.0K
210.0%
YoY
|
$91.00K
78.43%
YoY
|
$57.00K
137.5%
YoY
|
$53.00K
140.91%
YoY
|
$50.00K
194.12%
YoY
|
$51.00K
240.0%
YoY
|
$24.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$4.254M
90.51%
YoY
|
N/A
|
-$3.418M
55.43%
YoY
|
-$4.170M
99.24%
YoY
|
-$2.233M
81.54%
YoY
|
N/A
|
-$2.199M
-2.48%
YoY
|
-$2.093M
-19.78%
YoY
|
-$1.230M
-50.28%
YoY
|
-$2.671M
34.36%
YoY
|
-$2.255M
31.95%
YoY
|
-$2.609M
20.01%
YoY
|
-$2.474M
1004.46%
YoY
|
-$1.988M
68.19%
YoY
|
-$1.709M
3.58%
YoY
|
-$2.174M
-4.65%
YoY
|
-$224.0K
-71.06%
YoY
|
-$1.182M
-19.97%
YoY
|
-$1.650M
281.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000K
-77.78%
YoY
|
N/A
|
$11.00K
37.5%
YoY
|
$3.000K
-62.5%
YoY
|
$27.00K
22.73%
YoY
|
N/A
|
$8.000K
-78.38%
YoY
|
$8.000K
-80.95%
YoY
|
$22.00K
46.67%
YoY
|
$19.00K
-38.71%
YoY
|
$37.00K
-17.78%
YoY
|
$42.00K
133.33%
YoY
|
$15.00K
-162.5%
YoY
|
$31.00K
-127.68%
YoY
|
$45.00K
-114.38%
YoY
|
$18.00K
-66.04%
YoY
|
-$24.00K
-79.49%
YoY
|
-$112.0K
314.81%
YoY
|
-$313.0K
1017.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.500M
-147.37%
YoY
|
$15.00M
-600.0%
YoY
|
-$3.500M
-333.33%
YoY
|
-$12.00M
N/A
|
$9.500M
-186.36%
YoY
|
-$3.000M
N/A
|
$1.500M
N/A
|
N/A
|
-$11.00M
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.000K
-102.12%
YoY
|
N/A
|
-$11.00K
37.5%
YoY
|
-$3.000K
-100.04%
YoY
|
$283.0K
-1386.36%
YoY
|
N/A
|
-$8.000K
-100.05%
YoY
|
$7.992M
-325.64%
YoY
|
-$22.00K
-99.82%
YoY
|
-$4.519M
-147.72%
YoY
|
$14.96M
-591.4%
YoY
|
-$3.542M
-339.0%
YoY
|
-$12.02M
49962.5%
YoY
|
$9.469M
-185.21%
YoY
|
-$3.045M
872.84%
YoY
|
$1.482M
-2896.23%
YoY
|
-$24.00K
-79.49%
YoY
|
-$11.11M
41055.56%
YoY
|
-$313.0K
1017.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$35.00K
N/A
|
$20.91M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.00K
-99.85%
YoY
|
N/A
|
$1.000K
-99.99%
YoY
|
$34.00K
N/A
|
$21.02M
N/A
|
N/A
|
$9.850M
-12728.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$26.00K
N/A
|
-$78.00K
N/A
|
-$64.00K
N/A
|
$13.98M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.032M
-40.31%
YoY
|
-$95.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.254M
90.51%
YoY
|
N/A
|
-$3.418M
55.43%
YoY
|
-$4.170M
99.24%
YoY
|
-$2.233M
81.54%
YoY
|
N/A
|
-$2.199M
-2.48%
YoY
|
-$2.093M
-19.78%
YoY
|
-$1.230M
-50.28%
YoY
|
-$2.671M
34.36%
YoY
|
-$2.255M
31.95%
YoY
|
-$2.609M
20.01%
YoY
|
-$2.474M
1004.46%
YoY
|
-$1.988M
68.19%
YoY
|
-$1.709M
3.58%
YoY
|
-$2.174M
-4.65%
YoY
|
-$224.0K
-71.06%
YoY
|
-$1.182M
-19.97%
YoY
|
-$1.650M
281.06%
YoY
|
| Cash From Investing Activities |
-$6.000K
-102.12%
YoY
|
N/A
|
-$11.00K
37.5%
YoY
|
-$3.000K
-100.04%
YoY
|
$283.0K
-1386.36%
YoY
|
N/A
|
-$8.000K
-100.05%
YoY
|
$7.992M
-325.64%
YoY
|
-$22.00K
-99.82%
YoY
|
-$4.519M
-147.72%
YoY
|
$14.96M
-591.4%
YoY
|
-$3.542M
-339.0%
YoY
|
-$12.02M
49962.5%
YoY
|
$9.469M
-185.21%
YoY
|
-$3.045M
872.84%
YoY
|
$1.482M
-2896.23%
YoY
|
-$24.00K
-79.49%
YoY
|
-$11.11M
41055.56%
YoY
|
-$313.0K
1017.86%
YoY
|
| Cash From Financing Activities |
$32.00K
-99.85%
YoY
|
N/A
|
$1.000K
-99.99%
YoY
|
$34.00K
N/A
|
$21.02M
N/A
|
N/A
|
$9.850M
-12728.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$26.00K
N/A
|
-$78.00K
N/A
|
-$64.00K
N/A
|
$13.98M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.032M
-40.31%
YoY
|
-$95.00K
N/A
|
| Net Change In Cash |
-$4.228M
-122.17%
YoY
|
N/A
|
-$3.428M
-144.85%
YoY
|
-$4.139M
-170.16%
YoY
|
$19.07M
-1623.32%
YoY
|
N/A
|
$7.643M
-39.49%
YoY
|
$5.899M
-194.92%
YoY
|
-$1.252M
144.53%
YoY
|
-$7.216M
-196.46%
YoY
|
$12.63M
-365.67%
YoY
|
-$6.215M
798.12%
YoY
|
-$512.0K
N/A
|
$7.481M
-166.43%
YoY
|
-$4.754M
131.0%
YoY
|
-$692.0K
-107.68%
YoY
|
$0.00
-100.0%
YoY
|
-$11.26M
-5105.33%
YoY
|
-$2.058M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.254M
90.51%
YoY
|
N/A
|
-$3.418M
55.43%
YoY
|
-$4.170M
99.24%
YoY
|
-$2.233M
81.54%
YoY
|
N/A
|
-$2.199M
-2.48%
YoY
|
-$2.093M
-19.78%
YoY
|
-$1.230M
-50.28%
YoY
|
-$2.671M
34.36%
YoY
|
-$2.255M
31.95%
YoY
|
-$2.609M
20.01%
YoY
|
-$2.474M
1004.46%
YoY
|
-$1.988M
68.19%
YoY
|
-$1.709M
3.58%
YoY
|
-$2.174M
-4.65%
YoY
|
-$224.0K
-71.06%
YoY
|
-$1.182M
-19.97%
YoY
|
-$1.650M
281.06%
YoY
|
| Capital Expenditures |
$6.000K
-77.78%
YoY
|
N/A
|
$11.00K
37.5%
YoY
|
$3.000K
-62.5%
YoY
|
$27.00K
22.73%
YoY
|
N/A
|
$8.000K
-78.38%
YoY
|
$8.000K
-80.95%
YoY
|
$22.00K
46.67%
YoY
|
$19.00K
-38.71%
YoY
|
$37.00K
-17.78%
YoY
|
$42.00K
133.33%
YoY
|
$15.00K
-162.5%
YoY
|
$31.00K
-127.68%
YoY
|
$45.00K
-114.38%
YoY
|
$18.00K
-66.04%
YoY
|
-$24.00K
-79.49%
YoY
|
-$112.0K
314.81%
YoY
|
-$313.0K
1017.86%
YoY
|
| Free Cash Flow |
-$4.260M
88.5%
YoY
|
N/A
|
-$3.429M
55.37%
YoY
|
-$4.173M
98.62%
YoY
|
-$2.260M
80.51%
YoY
|
N/A
|
-$2.207M
-3.71%
YoY
|
-$2.101M
-20.75%
YoY
|
-$1.252M
-49.7%
YoY
|
-$2.690M
33.23%
YoY
|
-$2.292M
30.67%
YoY
|
-$2.651M
20.94%
YoY
|
-$2.489M
1144.5%
YoY
|
-$2.019M
88.69%
YoY
|
-$1.754M
31.19%
YoY
|
-$2.192M
-6.04%
YoY
|
-$200.0K
-69.56%
YoY
|
-$1.070M
-26.21%
YoY
|
-$1.337M
230.12%
YoY
|
Loading...