|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Compensation expense | |||||
| Loss from exchange differences | |||||
| Interest and exchange differences from operating lease liability | |||||
| Severance pay asset and liability | |||||
| Interest income in respect of deposits | |||||
| CHANGES IN OPERATING ASSET AND LIABILITY: | |||||
| Decrease (Increase) in accounts receivable | |||||
| Decrease in inventory | |||||
| Decrease in operating lease liability | |||||
| Increase in ROU asset | |||||
| Decrease in right-of-use asset | |||||
| Increase in other current and non-current assets | |||||
| Severance pay asset and liability | |||||
| Increase accounts payable | |||||
| Decrease in contract fulfillment assets | |||||
| Decrease in current and non-current contract liabilities | |||||
| Increase in accrued compensation expenses | |||||
| Increase (decrease) in related parties | |||||
| Increase (decrease) in other current and non-current liabilities | |||||
| Net cash flows used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Investment in short terms deposits | |||||
| Withdrawal of short terms deposits | |||||
| Investment in short terms deposits and restricted deposit | |||||
| Net cash flows provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of shares and warrants | |||||
| Proceeds from issuance of shares, net of issuance cost | |||||
| Proceeds from options exercise | |||||
| Net cash flows provided by financing activities | |||||
| INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| BALANCE OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR | |||||
| EFFECT FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| Total cash, cash equivalents and restricted cash | |||||
| Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheet: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| SUPPLEMENTAL INFORMATION FOR CASH FLOW: | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Termination of right-of-use assets in exchange for cancellation of operating lease obligations | |||||
Loading...