|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.80M
1.11%
YoY
|
-$11.67M
-66.01%
YoY
|
-$34.34M
-663.8%
YoY
|
$6.091M
-76.69%
YoY
|
$26.13M
109.71%
YoY
|
| Depreciation, Depletion And Amortization |
$1.300M
-7.14%
YoY
|
$1.400M
-30.76%
YoY
|
$2.022M
25.12%
YoY
|
$1.616M
9.19%
YoY
|
$1.480M
-5.25%
YoY
|
| Cash From Operating Activities |
$599.0K
-105.94%
YoY
|
-$10.09M
340.51%
YoY
|
-$2.291M
1927.43%
YoY
|
-$113.0K
-106.54%
YoY
|
$1.729M
-91.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$99.00K
-88.17%
YoY
|
$837.0K
40.67%
YoY
|
$595.0K
14.86%
YoY
|
$518.0K
-42.57%
YoY
|
$902.0K
10.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$233.0K
119.81%
YoY
|
$106.0K
-101.89%
YoY
|
-$5.600M
27.56%
YoY
|
-$4.390M
-44000.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Investing Activities |
$128.0K
-117.51%
YoY
|
-$731.0K
-88.2%
YoY
|
-$6.195M
25.97%
YoY
|
-$4.918M
419.87%
YoY
|
-$946.0K
1.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$58.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$90.00K
-742.86%
YoY
|
-$14.00K
-100.14%
YoY
|
$10.01M
9526.92%
YoY
|
$104.0K
-101.03%
YoY
|
-$10.14M
-1748.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$599.0K
-105.94%
YoY
|
-$10.09M
340.51%
YoY
|
-$2.291M
1927.43%
YoY
|
-$113.0K
-106.54%
YoY
|
$1.729M
-91.5%
YoY
|
| Cash From Investing Activities |
$128.0K
-117.51%
YoY
|
-$731.0K
-88.2%
YoY
|
-$6.195M
25.97%
YoY
|
-$4.918M
419.87%
YoY
|
-$946.0K
1.07%
YoY
|
| Cash From Financing Activities |
$90.00K
-742.86%
YoY
|
-$14.00K
-100.14%
YoY
|
$10.01M
9526.92%
YoY
|
$104.0K
-101.03%
YoY
|
-$10.14M
-1748.94%
YoY
|
| Net Change In Cash |
$817.0K
-107.54%
YoY
|
-$10.84M
-810.16%
YoY
|
$1.526M
-130.33%
YoY
|
-$5.031M
-46.24%
YoY
|
-$9.358M
-146.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$599.0K
-105.94%
YoY
|
-$10.09M
340.51%
YoY
|
-$2.291M
1927.43%
YoY
|
-$113.0K
-106.54%
YoY
|
$1.729M
-91.5%
YoY
|
| Capital Expenditures |
$99.00K
-88.17%
YoY
|
$837.0K
40.67%
YoY
|
$595.0K
14.86%
YoY
|
$518.0K
-42.57%
YoY
|
$902.0K
10.81%
YoY
|
| Free Cash Flow |
$500.0K
-104.57%
YoY
|
-$10.93M
278.69%
YoY
|
-$2.886M
357.37%
YoY
|
-$631.0K
-176.3%
YoY
|
$827.0K
-95.77%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$160.0K
-110.61%
YoY
|
-$581.0K
-83.97%
YoY
|
-$1.244M
-66.9%
YoY
|
-$2.911M
-280.81%
YoY
|
-$1.508M
-33.16%
YoY
|
-$3.625M
-17.39%
YoY
|
-$3.758M
-43.38%
YoY
|
$1.610M
-131.47%
YoY
|
-$2.256M
-90.62%
YoY
|
-$4.388M
88.25%
YoY
|
-$6.637M
134.11%
YoY
|
-$5.116M
333.56%
YoY
|
-$24.06M
-2283.21%
YoY
|
-$2.331M
-163.71%
YoY
|
-$2.835M
-212.95%
YoY
|
-$1.180M
-105.33%
YoY
|
$1.102M
-74.46%
YoY
|
$3.659M
91.17%
YoY
|
$2.510M
-213.11%
YoY
|
$22.12M
-4266.48%
YoY
|
| Depreciation, Depletion And Amortization |
$332.0K
-38.18%
YoY
|
$510.0K
-12.07%
YoY
|
$244.0K
-29.89%
YoY
|
$700.0K
13.82%
YoY
|
$537.0K
-14.76%
YoY
|
$580.0K
-7.94%
YoY
|
$348.0K
0.58%
YoY
|
$615.0K
-8.89%
YoY
|
$630.0K
8.62%
YoY
|
$630.0K
74.52%
YoY
|
$346.0K
-2.26%
YoY
|
$675.0K
46.74%
YoY
|
$580.0K
61.56%
YoY
|
$361.0K
0.56%
YoY
|
$354.0K
14.56%
YoY
|
$460.0K
27.78%
YoY
|
$359.0K
19.67%
YoY
|
$359.0K
19.67%
YoY
|
$309.0K
3.0%
YoY
|
$360.0K
-2.7%
YoY
|
| Cash From Operating Activities |
-$897.0K
-123.84%
YoY
|
$1.819M
265.26%
YoY
|
-$515.0K
-82.61%
YoY
|
-$699.0K
-499.43%
YoY
|
$3.762M
257.26%
YoY
|
$498.0K
-112.48%
YoY
|
-$2.962M
-59.57%
YoY
|
$175.0K
-94.08%
YoY
|
$1.053M
-21.83%
YoY
|
-$3.990M
150.94%
YoY
|
-$7.327M
46.39%
YoY
|
$2.957M
-221.79%
YoY
|
$1.347M
-78.52%
YoY
|
-$1.590M
60.61%
YoY
|
-$5.005M
68.75%
YoY
|
-$2.428M
-132.94%
YoY
|
$6.271M
-26.22%
YoY
|
-$990.0K
-84.6%
YoY
|
-$2.966M
-61.53%
YoY
|
$7.370M
21.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$251.0K
-1295.24%
YoY
|
$257.0K
2470.0%
YoY
|
$55.00K
129.17%
YoY
|
$50.00K
-261.29%
YoY
|
$21.00K
-82.2%
YoY
|
$10.00K
-95.83%
YoY
|
$24.00K
-95.28%
YoY
|
-$31.00K
-338.46%
YoY
|
$118.0K
-9.23%
YoY
|
$240.0K
-176.92%
YoY
|
$508.0K
265.47%
YoY
|
$13.00K
-123.64%
YoY
|
$130.0K
-184.42%
YoY
|
-$312.0K
91.41%
YoY
|
$139.0K
-8.55%
YoY
|
-$55.00K
-78.0%
YoY
|
-$154.0K
-42.96%
YoY
|
-$163.0K
-14.21%
YoY
|
$152.0K
-31.22%
YoY
|
-$250.0K
-13.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$44.00K
-466.67%
YoY
|
$0.00
-100.0%
YoY
|
$189.0K
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
-86.96%
YoY
|
$18.00K
-100.32%
YoY
|
$0.00
N/A
|
$95.00K
72.73%
YoY
|
-$92.00K
-70.79%
YoY
|
-$5.563M
54.87%
YoY
|
$0.00
-100.0%
YoY
|
$55.00K
-111.0%
YoY
|
-$315.0K
-3250.0%
YoY
|
-$3.592M
N/A
|
$17.00K
N/A
|
-$500.0K
N/A
|
$10.00K
0.0%
YoY
|
| Cash From Investing Activities |
$251.0K
-1295.24%
YoY
|
-$257.0K
-243.58%
YoY
|
-$55.00K
129.17%
YoY
|
-$6.000K
-131.58%
YoY
|
-$21.00K
-79.0%
YoY
|
$179.0K
-174.58%
YoY
|
-$24.00K
-94.19%
YoY
|
$19.00K
-118.1%
YoY
|
-$100.0K
-98.24%
YoY
|
-$240.0K
-23.08%
YoY
|
-$413.0K
385.88%
YoY
|
-$105.0K
-71.62%
YoY
|
-$5.693M
51.98%
YoY
|
-$312.0K
113.7%
YoY
|
-$85.00K
-87.04%
YoY
|
-$370.0K
48.0%
YoY
|
-$3.746M
1287.41%
YoY
|
-$146.0K
-23.16%
YoY
|
-$656.0K
168.85%
YoY
|
-$250.0K
-10.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$212.0K
-113.14%
YoY
|
$29.00K
-102.9%
YoY
|
-$1.838M
-152.17%
YoY
|
-$820.0K
13566.67%
YoY
|
-$1.613M
-80750.0%
YoY
|
-$1.000M
9900.0%
YoY
|
$3.523M
-117533.33%
YoY
|
-$6.000K
-100.12%
YoY
|
$2.000K
-106.25%
YoY
|
-$10.00K
-100.2%
YoY
|
-$3.000K
-106.25%
YoY
|
$4.998M
N/A
|
-$32.00K
3100.0%
YoY
|
$4.998M
38346.15%
YoY
|
$48.00K
-47.83%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.99%
YoY
|
$13.00K
-99.84%
YoY
|
$92.00K
-100.92%
YoY
|
-$10.00K
-100.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$897.0K
-123.84%
YoY
|
$1.819M
265.26%
YoY
|
-$515.0K
-82.61%
YoY
|
-$699.0K
-499.43%
YoY
|
$3.762M
257.26%
YoY
|
$498.0K
-112.48%
YoY
|
-$2.962M
-59.57%
YoY
|
$175.0K
-94.08%
YoY
|
$1.053M
-21.83%
YoY
|
-$3.990M
150.94%
YoY
|
-$7.327M
46.39%
YoY
|
$2.957M
-221.79%
YoY
|
$1.347M
-78.52%
YoY
|
-$1.590M
60.61%
YoY
|
-$5.005M
68.75%
YoY
|
-$2.428M
-132.94%
YoY
|
$6.271M
-26.22%
YoY
|
-$990.0K
-84.6%
YoY
|
-$2.966M
-61.53%
YoY
|
$7.370M
21.62%
YoY
|
| Cash From Investing Activities |
$251.0K
-1295.24%
YoY
|
-$257.0K
-243.58%
YoY
|
-$55.00K
129.17%
YoY
|
-$6.000K
-131.58%
YoY
|
-$21.00K
-79.0%
YoY
|
$179.0K
-174.58%
YoY
|
-$24.00K
-94.19%
YoY
|
$19.00K
-118.1%
YoY
|
-$100.0K
-98.24%
YoY
|
-$240.0K
-23.08%
YoY
|
-$413.0K
385.88%
YoY
|
-$105.0K
-71.62%
YoY
|
-$5.693M
51.98%
YoY
|
-$312.0K
113.7%
YoY
|
-$85.00K
-87.04%
YoY
|
-$370.0K
48.0%
YoY
|
-$3.746M
1287.41%
YoY
|
-$146.0K
-23.16%
YoY
|
-$656.0K
168.85%
YoY
|
-$250.0K
-10.71%
YoY
|
| Cash From Financing Activities |
$212.0K
-113.14%
YoY
|
$29.00K
-102.9%
YoY
|
-$1.838M
-152.17%
YoY
|
-$820.0K
13566.67%
YoY
|
-$1.613M
-80750.0%
YoY
|
-$1.000M
9900.0%
YoY
|
$3.523M
-117533.33%
YoY
|
-$6.000K
-100.12%
YoY
|
$2.000K
-106.25%
YoY
|
-$10.00K
-100.2%
YoY
|
-$3.000K
-106.25%
YoY
|
$4.998M
N/A
|
-$32.00K
3100.0%
YoY
|
$4.998M
38346.15%
YoY
|
$48.00K
-47.83%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.99%
YoY
|
$13.00K
-99.84%
YoY
|
$92.00K
-100.92%
YoY
|
-$10.00K
-100.11%
YoY
|
| Net Change In Cash |
-$434.0K
-120.39%
YoY
|
$1.591M
-592.57%
YoY
|
-$2.408M
-548.42%
YoY
|
-$1.525M
-911.17%
YoY
|
$2.128M
122.83%
YoY
|
-$323.0K
-92.38%
YoY
|
$537.0K
-106.94%
YoY
|
$188.0K
-97.61%
YoY
|
$955.0K
-121.81%
YoY
|
-$4.240M
-236.95%
YoY
|
-$7.743M
53.57%
YoY
|
$7.850M
-380.56%
YoY
|
-$4.378M
-273.45%
YoY
|
$3.096M
-375.69%
YoY
|
-$5.042M
42.83%
YoY
|
-$2.798M
-139.35%
YoY
|
$2.524M
1477.5%
YoY
|
-$1.123M
-184.44%
YoY
|
-$3.530M
-80.35%
YoY
|
$7.110M
-52.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$897.0K
-123.84%
YoY
|
$1.819M
265.26%
YoY
|
-$515.0K
-82.61%
YoY
|
-$699.0K
-499.43%
YoY
|
$3.762M
257.26%
YoY
|
$498.0K
-112.48%
YoY
|
-$2.962M
-59.57%
YoY
|
$175.0K
-94.08%
YoY
|
$1.053M
-21.83%
YoY
|
-$3.990M
150.94%
YoY
|
-$7.327M
46.39%
YoY
|
$2.957M
-221.79%
YoY
|
$1.347M
-78.52%
YoY
|
-$1.590M
60.61%
YoY
|
-$5.005M
68.75%
YoY
|
-$2.428M
-132.94%
YoY
|
$6.271M
-26.22%
YoY
|
-$990.0K
-84.6%
YoY
|
-$2.966M
-61.53%
YoY
|
$7.370M
21.62%
YoY
|
| Capital Expenditures |
-$251.0K
-1295.24%
YoY
|
$257.0K
2470.0%
YoY
|
$55.00K
129.17%
YoY
|
$50.00K
-261.29%
YoY
|
$21.00K
-82.2%
YoY
|
$10.00K
-95.83%
YoY
|
$24.00K
-95.28%
YoY
|
-$31.00K
-338.46%
YoY
|
$118.0K
-9.23%
YoY
|
$240.0K
-176.92%
YoY
|
$508.0K
265.47%
YoY
|
$13.00K
-123.64%
YoY
|
$130.0K
-184.42%
YoY
|
-$312.0K
91.41%
YoY
|
$139.0K
-8.55%
YoY
|
-$55.00K
-78.0%
YoY
|
-$154.0K
-42.96%
YoY
|
-$163.0K
-14.21%
YoY
|
$152.0K
-31.22%
YoY
|
-$250.0K
-13.79%
YoY
|
| Free Cash Flow |
-$646.0K
-117.27%
YoY
|
$1.562M
220.08%
YoY
|
-$570.0K
-80.91%
YoY
|
-$749.0K
-463.59%
YoY
|
$3.741M
300.11%
YoY
|
$488.0K
-111.54%
YoY
|
-$2.986M
-61.89%
YoY
|
$206.0K
-93.0%
YoY
|
$935.0K
-23.17%
YoY
|
-$4.230M
230.99%
YoY
|
-$7.835M
52.31%
YoY
|
$2.944M
-224.06%
YoY
|
$1.217M
-81.06%
YoY
|
-$1.278M
54.53%
YoY
|
-$5.144M
64.98%
YoY
|
-$2.373M
-131.14%
YoY
|
$6.425M
-26.74%
YoY
|
-$827.0K
-86.75%
YoY
|
-$3.118M
-60.68%
YoY
|
$7.620M
20.0%
YoY
|
Loading...