|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.83M
-17.69%
YoY
|
$18.01M
-13.24%
YoY
|
$20.76M
-12.1%
YoY
|
$23.62M
-9.82%
YoY
|
$26.20M
31.63%
YoY
|
| Depreciation, Depletion And Amortization |
$1.363M
8.61%
YoY
|
$1.255M
14.19%
YoY
|
$1.099M
0.27%
YoY
|
$1.096M
7.45%
YoY
|
$1.020M
17.24%
YoY
|
| Cash From Operating Activities |
$17.17M
-17.66%
YoY
|
$20.86M
-10.95%
YoY
|
$23.42M
53.63%
YoY
|
$15.25M
-39.38%
YoY
|
$25.15M
30.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.822M
-9.17%
YoY
|
$2.006M
22.17%
YoY
|
$1.642M
74.31%
YoY
|
$942.0K
-197.01%
YoY
|
-$971.0K
73.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.822M
-9.17%
YoY
|
-$2.006M
22.17%
YoY
|
-$1.642M
74.31%
YoY
|
-$942.0K
-2.99%
YoY
|
-$971.0K
73.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.73M
1.49%
YoY
|
$13.53M
3.07%
YoY
|
$13.12M
38.31%
YoY
|
$9.489M
-36.17%
YoY
|
$14.87M
31.5%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.73M
1.49%
YoY
|
-$13.53M
3.07%
YoY
|
-$13.12M
38.31%
YoY
|
-$9.489M
-36.17%
YoY
|
-$14.87M
31.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.17M
-17.66%
YoY
|
$20.86M
-10.95%
YoY
|
$23.42M
53.63%
YoY
|
$15.25M
-39.38%
YoY
|
$25.15M
30.24%
YoY
|
| Cash From Investing Activities |
-$1.822M
-9.17%
YoY
|
-$2.006M
22.17%
YoY
|
-$1.642M
74.31%
YoY
|
-$942.0K
-2.99%
YoY
|
-$971.0K
73.39%
YoY
|
| Cash From Financing Activities |
-$13.73M
1.49%
YoY
|
-$13.53M
3.07%
YoY
|
-$13.12M
38.31%
YoY
|
-$9.489M
-36.17%
YoY
|
-$14.87M
31.45%
YoY
|
| Net Change In Cash |
$1.622M
-69.53%
YoY
|
$5.324M
-38.49%
YoY
|
$8.656M
79.77%
YoY
|
$4.815M
-48.29%
YoY
|
$9.311M
25.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.17M
-17.66%
YoY
|
$20.86M
-10.95%
YoY
|
$23.42M
53.63%
YoY
|
$15.25M
-39.38%
YoY
|
$25.15M
30.24%
YoY
|
| Capital Expenditures |
$1.822M
-9.17%
YoY
|
$2.006M
22.17%
YoY
|
$1.642M
74.31%
YoY
|
$942.0K
-197.01%
YoY
|
-$971.0K
73.39%
YoY
|
| Free Cash Flow |
$15.35M
-18.57%
YoY
|
$18.85M
-13.45%
YoY
|
$21.78M
52.27%
YoY
|
$14.30M
-45.24%
YoY
|
$26.12M
31.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.077M
-41.79%
YoY
|
$3.415M
-27.06%
YoY
|
$3.688M
-20.12%
YoY
|
$4.156M
-7.56%
YoY
|
$3.568M
-15.43%
YoY
|
$4.682M
-4.23%
YoY
|
$4.617M
-17.2%
YoY
|
$4.496M
-1.32%
YoY
|
$4.219M
-26.52%
YoY
|
$4.889M
-20.9%
YoY
|
$5.576M
-14.74%
YoY
|
$4.556M
-16.4%
YoY
|
$5.742M
5.34%
YoY
|
$6.181M
-18.63%
YoY
|
$6.540M
6.38%
YoY
|
$5.450M
-11.87%
YoY
|
$5.451M
-13.06%
YoY
|
$7.596M
5.79%
YoY
|
$6.148M
27.55%
YoY
|
| Depreciation, Depletion And Amortization |
$342.0K
0.29%
YoY
|
$362.0K
-1.9%
YoY
|
$319.0K
2.24%
YoY
|
$341.0K
18.82%
YoY
|
$341.0K
18.82%
YoY
|
$369.0K
23.41%
YoY
|
$312.0K
15.56%
YoY
|
$287.0K
9.13%
YoY
|
$287.0K
8.71%
YoY
|
$299.0K
5.28%
YoY
|
$270.0K
9.76%
YoY
|
$263.0K
-7.07%
YoY
|
$264.0K
-6.71%
YoY
|
$284.0K
-12.07%
YoY
|
$246.0K
0.0%
YoY
|
$283.0K
28.05%
YoY
|
$283.0K
23.04%
YoY
|
$323.0K
40.43%
YoY
|
$246.0K
11.82%
YoY
|
| Cash From Operating Activities |
$608.0K
-60.9%
YoY
|
$7.505M
-23.1%
YoY
|
$2.655M
-33.46%
YoY
|
$5.458M
23.96%
YoY
|
$1.555M
-42.49%
YoY
|
$9.760M
-18.13%
YoY
|
$3.990M
95.59%
YoY
|
$4.403M
-44.87%
YoY
|
$2.704M
83.95%
YoY
|
$11.92M
11.66%
YoY
|
$2.040M
-44.81%
YoY
|
$7.987M
68.18%
YoY
|
$1.470M
-137.93%
YoY
|
$10.68M
-10.91%
YoY
|
$3.696M
69.23%
YoY
|
$4.749M
-45.85%
YoY
|
-$3.876M
-275.38%
YoY
|
$11.99M
50.38%
YoY
|
$2.184M
7.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$709.0K
28.44%
YoY
|
$209.0K
-62.88%
YoY
|
$617.0K
79.36%
YoY
|
$444.0K
-30.41%
YoY
|
$552.0K
19.74%
YoY
|
$563.0K
209.34%
YoY
|
$344.0K
-46.25%
YoY
|
$638.0K
75.27%
YoY
|
$461.0K
1.77%
YoY
|
$182.0K
45.6%
YoY
|
$640.0K
-304.47%
YoY
|
$364.0K
-185.65%
YoY
|
$453.0K
-673.42%
YoY
|
$125.0K
-149.8%
YoY
|
-$313.0K
54.19%
YoY
|
-$425.0K
170.7%
YoY
|
-$79.00K
-78.06%
YoY
|
-$251.0K
39.44%
YoY
|
-$203.0K
6.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$709.0K
28.44%
YoY
|
-$209.0K
-62.88%
YoY
|
-$617.0K
79.36%
YoY
|
-$444.0K
-30.41%
YoY
|
-$552.0K
19.74%
YoY
|
-$563.0K
209.34%
YoY
|
-$344.0K
-46.25%
YoY
|
-$638.0K
75.27%
YoY
|
-$461.0K
1.77%
YoY
|
-$182.0K
45.6%
YoY
|
-$640.0K
104.47%
YoY
|
-$364.0K
-14.35%
YoY
|
-$453.0K
473.42%
YoY
|
-$125.0K
-50.2%
YoY
|
-$313.0K
54.19%
YoY
|
-$425.0K
170.7%
YoY
|
-$79.00K
-78.06%
YoY
|
-$251.0K
39.44%
YoY
|
-$203.0K
6.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.431M
-0.03%
YoY
|
N/A
|
N/A
|
N/A
|
$3.432M
3.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.332M
3.09%
YoY
|
N/A
|
N/A
|
N/A
|
$3.232M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.431M
-0.03%
YoY
|
-$3.433M
0.03%
YoY
|
-$3.432M
0.0%
YoY
|
-$3.432M
3.03%
YoY
|
-$3.432M
3.0%
YoY
|
-$3.432M
2.94%
YoY
|
-$3.432M
3.06%
YoY
|
-$3.331M
3.16%
YoY
|
-$3.332M
3.09%
YoY
|
-$3.334M
3.19%
YoY
|
-$3.330M
3.1%
YoY
|
-$3.229M
6.64%
YoY
|
-$3.232M
N/A
|
-$3.231M
-46.67%
YoY
|
-$3.230M
2.34%
YoY
|
-$3.028M
7.26%
YoY
|
N/A
N/A
|
-$6.058M
114.06%
YoY
|
-$3.156M
11.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$608.0K
-60.9%
YoY
|
$7.505M
-23.1%
YoY
|
$2.655M
-33.46%
YoY
|
$5.458M
23.96%
YoY
|
$1.555M
-42.49%
YoY
|
$9.760M
-18.13%
YoY
|
$3.990M
95.59%
YoY
|
$4.403M
-44.87%
YoY
|
$2.704M
83.95%
YoY
|
$11.92M
11.66%
YoY
|
$2.040M
-44.81%
YoY
|
$7.987M
68.18%
YoY
|
$1.470M
-137.93%
YoY
|
$10.68M
-10.91%
YoY
|
$3.696M
69.23%
YoY
|
$4.749M
-45.85%
YoY
|
-$3.876M
-275.38%
YoY
|
$11.99M
50.38%
YoY
|
$2.184M
7.06%
YoY
|
| Cash From Investing Activities |
-$709.0K
28.44%
YoY
|
-$209.0K
-62.88%
YoY
|
-$617.0K
79.36%
YoY
|
-$444.0K
-30.41%
YoY
|
-$552.0K
19.74%
YoY
|
-$563.0K
209.34%
YoY
|
-$344.0K
-46.25%
YoY
|
-$638.0K
75.27%
YoY
|
-$461.0K
1.77%
YoY
|
-$182.0K
45.6%
YoY
|
-$640.0K
104.47%
YoY
|
-$364.0K
-14.35%
YoY
|
-$453.0K
473.42%
YoY
|
-$125.0K
-50.2%
YoY
|
-$313.0K
54.19%
YoY
|
-$425.0K
170.7%
YoY
|
-$79.00K
-78.06%
YoY
|
-$251.0K
39.44%
YoY
|
-$203.0K
6.84%
YoY
|
| Cash From Financing Activities |
-$3.431M
-0.03%
YoY
|
-$3.433M
0.03%
YoY
|
-$3.432M
0.0%
YoY
|
-$3.432M
3.03%
YoY
|
-$3.432M
3.0%
YoY
|
-$3.432M
2.94%
YoY
|
-$3.432M
3.06%
YoY
|
-$3.331M
3.16%
YoY
|
-$3.332M
3.09%
YoY
|
-$3.334M
3.19%
YoY
|
-$3.330M
3.1%
YoY
|
-$3.229M
6.64%
YoY
|
-$3.232M
N/A
|
-$3.231M
-46.67%
YoY
|
-$3.230M
2.34%
YoY
|
-$3.028M
7.26%
YoY
|
N/A
N/A
|
-$6.058M
114.06%
YoY
|
-$3.156M
11.52%
YoY
|
| Net Change In Cash |
-$3.532M
45.41%
YoY
|
$3.863M
-32.99%
YoY
|
-$1.394M
-751.4%
YoY
|
$1.582M
264.52%
YoY
|
-$2.429M
123.05%
YoY
|
$5.765M
-31.42%
YoY
|
$214.0K
-111.09%
YoY
|
$434.0K
-90.12%
YoY
|
-$1.089M
-50.84%
YoY
|
$8.406M
14.82%
YoY
|
-$1.930M
-1361.44%
YoY
|
$4.394M
239.04%
YoY
|
-$2.215M
N/A
|
$7.321M
28.98%
YoY
|
$153.0K
-113.02%
YoY
|
$1.296M
-77.62%
YoY
|
$0.00
-100.0%
YoY
|
$5.676M
14.44%
YoY
|
-$1.175M
19.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$608.0K
-60.9%
YoY
|
$7.505M
-23.1%
YoY
|
$2.655M
-33.46%
YoY
|
$5.458M
23.96%
YoY
|
$1.555M
-42.49%
YoY
|
$9.760M
-18.13%
YoY
|
$3.990M
95.59%
YoY
|
$4.403M
-44.87%
YoY
|
$2.704M
83.95%
YoY
|
$11.92M
11.66%
YoY
|
$2.040M
-44.81%
YoY
|
$7.987M
68.18%
YoY
|
$1.470M
-137.93%
YoY
|
$10.68M
-10.91%
YoY
|
$3.696M
69.23%
YoY
|
$4.749M
-45.85%
YoY
|
-$3.876M
-275.38%
YoY
|
$11.99M
50.38%
YoY
|
$2.184M
7.06%
YoY
|
| Capital Expenditures |
$709.0K
28.44%
YoY
|
$209.0K
-62.88%
YoY
|
$617.0K
79.36%
YoY
|
$444.0K
-30.41%
YoY
|
$552.0K
19.74%
YoY
|
$563.0K
209.34%
YoY
|
$344.0K
-46.25%
YoY
|
$638.0K
75.27%
YoY
|
$461.0K
1.77%
YoY
|
$182.0K
45.6%
YoY
|
$640.0K
-304.47%
YoY
|
$364.0K
-185.65%
YoY
|
$453.0K
-673.42%
YoY
|
$125.0K
-149.8%
YoY
|
-$313.0K
54.19%
YoY
|
-$425.0K
170.7%
YoY
|
-$79.00K
-78.06%
YoY
|
-$251.0K
39.44%
YoY
|
-$203.0K
6.84%
YoY
|
| Free Cash Flow |
-$101.0K
-110.07%
YoY
|
$7.296M
-20.67%
YoY
|
$2.038M
-44.1%
YoY
|
$5.014M
33.17%
YoY
|
$1.003M
-55.28%
YoY
|
$9.197M
-21.66%
YoY
|
$3.646M
160.43%
YoY
|
$3.765M
-50.61%
YoY
|
$2.243M
120.55%
YoY
|
$11.74M
11.26%
YoY
|
$1.400M
-65.08%
YoY
|
$7.623M
47.33%
YoY
|
$1.017M
-126.78%
YoY
|
$10.55M
-13.76%
YoY
|
$4.009M
67.95%
YoY
|
$5.174M
-42.04%
YoY
|
-$3.797M
-247.74%
YoY
|
$12.24M
50.13%
YoY
|
$2.387M
7.04%
YoY
|
Loading...