|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$98.30M
-3.33%
YoY
|
$101.7M
-8.78%
YoY
|
$111.5M
-11.17%
YoY
|
$125.5M
-3.48%
YoY
|
$130.0M
22.88%
YoY
|
| Cost Of Revenue |
$39.29M
-0.31%
YoY
|
$39.42M
-8.54%
YoY
|
$43.10M
-8.65%
YoY
|
$47.18M
-2.68%
YoY
|
$48.48M
23.67%
YoY
|
| Gross Profit |
$59.00M
-5.24%
YoY
|
$62.26M
-8.93%
YoY
|
$68.37M
-12.69%
YoY
|
$78.31M
-3.96%
YoY
|
$81.53M
22.42%
YoY
|
| Selling, General & Admin |
$37.03M
1.11%
YoY
|
$36.62M
-5.36%
YoY
|
$38.70M
-9.07%
YoY
|
$42.56M
1.67%
YoY
|
$41.86M
17.25%
YoY
|
| Research & Development |
$1.283M
326.25%
YoY
|
$301.0K
-30.48%
YoY
|
$433.0K
-33.69%
YoY
|
$653.0K
-85.84%
YoY
|
$4.610M
9.76%
YoY
|
| Depreciation & Amortization |
$1.363M
8.61%
YoY
|
$1.255M
14.19%
YoY
|
$1.099M
0.27%
YoY
|
$1.096M
7.45%
YoY
|
$1.020M
17.24%
YoY
|
| Operating Expenses |
$38.31M
3.76%
YoY
|
$36.93M
-5.64%
YoY
|
$39.13M
-9.44%
YoY
|
$43.21M
-7.02%
YoY
|
$46.47M
16.46%
YoY
|
| Operating Profit |
$16.93M
-21.51%
YoY
|
$21.57M
-16.39%
YoY
|
$25.80M
-16.82%
YoY
|
$31.02M
-11.54%
YoY
|
$35.06M
31.32%
YoY
|
| Interest Expense |
$1.989M
-12.69%
YoY
|
$2.278M
34.0%
YoY
|
$1.700M
877.01%
YoY
|
$174.0K
397.14%
YoY
|
$35.00K
N/A
|
| Other Income/Expense, Net |
$331.0K
-245.81%
YoY
|
-$227.0K
-593.48%
YoY
|
$46.00K
-121.8%
YoY
|
-$211.0K
-1104.76%
YoY
|
$21.00K
-121.0%
YoY
|
| Pretax Income |
$19.25M
-18.5%
YoY
|
$23.62M
-14.24%
YoY
|
$27.55M
-11.08%
YoY
|
$30.98M
-11.79%
YoY
|
$35.12M
32.02%
YoY
|
| Income Tax |
$4.667M
-18.22%
YoY
|
$5.707M
-16.38%
YoY
|
$6.825M
-6.85%
YoY
|
$7.327M
-17.32%
YoY
|
$8.862M
34.27%
YoY
|
| Net Earnings |
$14.83M
-17.69%
YoY
|
$18.01M
-13.24%
YoY
|
$20.76M
-12.1%
YoY
|
$23.62M
-9.82%
YoY
|
$26.20M
31.63%
YoY
|
| Basic Earnings Per Share |
$1.47
-17.42%
YoY
|
$1.78
-13.59%
YoY
|
$2.06
-11.97%
YoY
|
$2.34
-10.0%
YoY
|
$2.60
31.98%
YoY
|
| Diluted Earnings Per Share |
$1.47
-17.42%
YoY
|
$1.78
-13.59%
YoY
|
$2.06
-11.97%
YoY
|
$2.34
-100.0%
YoY
|
$2.595M
31.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$23.09M
-1.02%
YoY
|
$25.21M
-6.52%
YoY
|
$24.23M
-2.6%
YoY
|
$25.53M
3.68%
YoY
|
$23.33M
-7.48%
YoY
|
$26.97M
-4.2%
YoY
|
$24.88M
-9.51%
YoY
|
$24.62M
-4.7%
YoY
|
$25.22M
-15.91%
YoY
|
$28.15M
-8.66%
YoY
|
$27.50M
-13.07%
YoY
|
$25.84M
-18.62%
YoY
|
$29.99M
-4.17%
YoY
|
$30.82M
-13.09%
YoY
|
$31.63M
-0.3%
YoY
|
$31.75M
-0.68%
YoY
|
$31.29M
1.4%
YoY
|
$35.46M
12.1%
YoY
|
$31.73M
17.11%
YoY
|
| Cost Of Revenue |
$10.01M
8.1%
YoY
|
$10.28M
-0.9%
YoY
|
$9.653M
1.29%
YoY
|
$10.10M
7.5%
YoY
|
$9.258M
-8.49%
YoY
|
$10.37M
-7.03%
YoY
|
$9.530M
-9.66%
YoY
|
$9.398M
-6.35%
YoY
|
$10.12M
-10.93%
YoY
|
$11.16M
-8.38%
YoY
|
$10.55M
-11.14%
YoY
|
$10.04M
-8.4%
YoY
|
$11.36M
-6.73%
YoY
|
$12.18M
-7.9%
YoY
|
$11.87M
1.59%
YoY
|
$10.96M
-10.7%
YoY
|
$12.18M
7.77%
YoY
|
$13.22M
16.29%
YoY
|
$11.69M
19.0%
YoY
|
| Gross Profit |
$13.09M
-7.01%
YoY
|
$14.93M
-10.03%
YoY
|
$14.58M
-5.01%
YoY
|
$15.42M
1.31%
YoY
|
$14.07M
-6.8%
YoY
|
$16.59M
-2.34%
YoY
|
$15.35M
-9.42%
YoY
|
$15.22M
-3.66%
YoY
|
$15.10M
-18.94%
YoY
|
$16.99M
-8.85%
YoY
|
$16.95M
-14.22%
YoY
|
$15.80M
-24.01%
YoY
|
$18.63M
-2.55%
YoY
|
$18.64M
-16.17%
YoY
|
$19.76M
-1.41%
YoY
|
$20.79M
5.56%
YoY
|
$19.12M
-2.28%
YoY
|
$22.24M
9.8%
YoY
|
$20.04M
16.03%
YoY
|
| Selling, General & Admin |
$9.262M
4.16%
YoY
|
$9.713M
-0.23%
YoY
|
$9.075M
2.84%
YoY
|
$9.350M
4.41%
YoY
|
$8.892M
-2.39%
YoY
|
$9.735M
-1.3%
YoY
|
$8.824M
-2.99%
YoY
|
$8.955M
-4.45%
YoY
|
$9.110M
-12.13%
YoY
|
$9.863M
1.12%
YoY
|
$9.096M
-9.18%
YoY
|
$9.372M
-23.52%
YoY
|
$10.37M
-1.58%
YoY
|
$9.754M
-10.95%
YoY
|
$10.02M
-5.52%
YoY
|
$12.25M
21.72%
YoY
|
$10.53M
2.86%
YoY
|
$10.95M
14.09%
YoY
|
$10.60M
6.64%
YoY
|
| Research & Development |
$1.512M
33.81%
YoY
|
$1.240M
13.24%
YoY
|
$1.321M
24.86%
YoY
|
$1.350M
37.2%
YoY
|
$1.130M
21.37%
YoY
|
$1.095M
7.99%
YoY
|
$1.058M
6.87%
YoY
|
$984.0K
8.49%
YoY
|
$931.0K
-2.51%
YoY
|
$1.014M
-16.82%
YoY
|
$990.0K
-10.08%
YoY
|
$907.0K
-24.23%
YoY
|
$955.0K
-21.46%
YoY
|
$1.219M
-5.06%
YoY
|
$1.101M
-1.08%
YoY
|
$1.197M
-1.24%
YoY
|
$1.216M
21.6%
YoY
|
$1.284M
15.68%
YoY
|
$1.113M
17.16%
YoY
|
| Depreciation & Amortization |
$342.0K
0.29%
YoY
|
$362.0K
-1.9%
YoY
|
$319.0K
2.24%
YoY
|
$341.0K
18.82%
YoY
|
$341.0K
18.82%
YoY
|
$369.0K
23.41%
YoY
|
$312.0K
15.56%
YoY
|
$287.0K
9.13%
YoY
|
$287.0K
8.71%
YoY
|
$299.0K
5.28%
YoY
|
$270.0K
9.76%
YoY
|
$263.0K
-7.07%
YoY
|
$264.0K
-6.71%
YoY
|
$284.0K
-12.07%
YoY
|
$246.0K
0.0%
YoY
|
$283.0K
28.05%
YoY
|
$283.0K
23.04%
YoY
|
$323.0K
40.43%
YoY
|
$246.0K
11.82%
YoY
|
| Operating Expenses |
$9.262M
4.16%
YoY
|
$10.95M
1.14%
YoY
|
$9.075M
2.84%
YoY
|
$9.350M
4.41%
YoY
|
$8.892M
-2.39%
YoY
|
$10.83M
-0.43%
YoY
|
$8.824M
-2.99%
YoY
|
$8.955M
-4.45%
YoY
|
$9.110M
-12.13%
YoY
|
$10.88M
-0.87%
YoY
|
$9.096M
-9.18%
YoY
|
$9.372M
-23.52%
YoY
|
$10.37M
-11.76%
YoY
|
$10.97M
-10.33%
YoY
|
$10.02M
-14.5%
YoY
|
$12.25M
21.72%
YoY
|
$11.75M
4.53%
YoY
|
$12.24M
14.26%
YoY
|
$11.71M
7.56%
YoY
|
| Operating Profit |
$2.311M
-42.94%
YoY
|
$3.974M
-31.03%
YoY
|
$4.185M
-23.46%
YoY
|
$4.722M
-10.62%
YoY
|
$4.050M
-19.93%
YoY
|
$5.762M
-5.74%
YoY
|
$5.468M
-20.28%
YoY
|
$5.283M
-4.31%
YoY
|
$5.058M
-30.77%
YoY
|
$6.113M
-20.27%
YoY
|
$6.859M
-20.62%
YoY
|
$5.521M
-24.8%
YoY
|
$7.306M
-0.81%
YoY
|
$7.667M
-23.31%
YoY
|
$8.641M
3.78%
YoY
|
$7.342M
-12.79%
YoY
|
$7.366M
-11.47%
YoY
|
$9.998M
4.8%
YoY
|
$8.326M
30.5%
YoY
|
| Interest Expense |
$456.0K
-10.76%
YoY
|
$476.0K
-11.36%
YoY
|
$509.0K
-13.14%
YoY
|
$493.0K
-19.05%
YoY
|
$511.0K
-6.41%
YoY
|
$537.0K
3.07%
YoY
|
$586.0K
17.2%
YoY
|
$609.0K
53.79%
YoY
|
$546.0K
94.31%
YoY
|
$521.0K
327.05%
YoY
|
$500.0K
1462.5%
YoY
|
$396.0K
3500.0%
YoY
|
$281.0K
3022.22%
YoY
|
$122.0K
1425.0%
YoY
|
$32.00K
220.0%
YoY
|
$11.00K
37.5%
YoY
|
$9.000K
-10.0%
YoY
|
$8.000K
-20.0%
YoY
|
$10.00K
0.0%
YoY
|
| Other Income/Expense, Net |
-$93.00K
-212.05%
YoY
|
$20.00K
-110.64%
YoY
|
-$1.000K
-104.76%
YoY
|
$229.0K
-838.71%
YoY
|
$83.00K
-386.21%
YoY
|
-$188.0K
-687.5%
YoY
|
$21.00K
-151.22%
YoY
|
-$31.00K
-229.17%
YoY
|
-$29.00K
-193.55%
YoY
|
$32.00K
-80.37%
YoY
|
-$41.00K
-80.48%
YoY
|
$24.00K
-117.39%
YoY
|
$31.00K
-219.23%
YoY
|
$163.0K
986.67%
YoY
|
-$210.0K
1005.26%
YoY
|
-$138.0K
-2071.43%
YoY
|
-$26.00K
-230.0%
YoY
|
$15.00K
-75.0%
YoY
|
-$19.00K
-195.0%
YoY
|
| Pretax Income |
$2.674M
-42.42%
YoY
|
$4.470M
-26.85%
YoY
|
$4.693M
-22.75%
YoY
|
$5.444M
-7.11%
YoY
|
$4.644M
-16.7%
YoY
|
$6.111M
-8.33%
YoY
|
$6.075M
-17.01%
YoY
|
$5.861M
-1.35%
YoY
|
$5.575M
-26.82%
YoY
|
$6.666M
-16.17%
YoY
|
$7.320M
-13.51%
YoY
|
$5.941M
-17.66%
YoY
|
$7.618M
3.66%
YoY
|
$7.952M
-20.65%
YoY
|
$8.463M
1.76%
YoY
|
$7.215M
-14.45%
YoY
|
$7.349M
-11.99%
YoY
|
$10.02M
4.28%
YoY
|
$8.317M
29.95%
YoY
|
| Income Tax |
$670.0K
-40.39%
YoY
|
$1.140M
-22.24%
YoY
|
$1.062M
-28.19%
YoY
|
$1.341M
-3.32%
YoY
|
$1.124M
-18.25%
YoY
|
$1.466M
-19.05%
YoY
|
$1.479M
-15.29%
YoY
|
$1.387M
-0.29%
YoY
|
$1.375M
-26.74%
YoY
|
$1.811M
2.37%
YoY
|
$1.746M
-9.25%
YoY
|
$1.391M
-20.74%
YoY
|
$1.877M
-0.11%
YoY
|
$1.769M
-26.93%
YoY
|
$1.924M
-10.93%
YoY
|
$1.755M
-21.37%
YoY
|
$1.879M
-8.34%
YoY
|
$2.421M
0.46%
YoY
|
$2.160M
36.71%
YoY
|
| Net Earnings |
$2.077M
-41.79%
YoY
|
$3.415M
-27.06%
YoY
|
$3.688M
-20.12%
YoY
|
$4.156M
-7.56%
YoY
|
$3.568M
-15.43%
YoY
|
$4.682M
-4.23%
YoY
|
$4.617M
-17.2%
YoY
|
$4.496M
-1.32%
YoY
|
$4.219M
-26.52%
YoY
|
$4.889M
-20.9%
YoY
|
$5.576M
-14.74%
YoY
|
$4.556M
-16.4%
YoY
|
$5.742M
5.34%
YoY
|
$6.181M
-18.63%
YoY
|
$6.540M
6.38%
YoY
|
$5.450M
-11.87%
YoY
|
$5.451M
-13.06%
YoY
|
$7.596M
5.79%
YoY
|
$6.148M
27.55%
YoY
|
| Basic Earnings Per Share |
$0.21
-40.0%
YoY
|
N/A
|
$0.37
-19.57%
YoY
|
$0.41
-8.89%
YoY
|
$0.35
-16.67%
YoY
|
N/A
|
$0.46
-16.36%
YoY
|
$0.45
0.0%
YoY
|
$0.42
-26.32%
YoY
|
N/A
|
$0.55
-15.38%
YoY
|
$0.45
-16.67%
YoY
|
$0.57
5.56%
YoY
|
N/A
|
$0.65
6.56%
YoY
|
$0.54
-11.48%
YoY
|
$0.54
N/A
|
N/A
|
$0.61
N/A
|
| Diluted Earnings Per Share |
$0.21
-40.0%
YoY
|
$0.34
-28.03%
YoY
|
$0.37
-19.57%
YoY
|
$0.41
-8.89%
YoY
|
$0.35
-16.67%
YoY
|
$0.46
-4.24%
YoY
|
$0.46
-16.36%
YoY
|
$0.45
0.0%
YoY
|
$0.42
-26.17%
YoY
|
$0.48
-20.9%
YoY
|
$0.55
-100.0%
YoY
|
$0.45
-100.0%
YoY
|
$0.57
-100.0%
YoY
|
$0.61
-100.0%
YoY
|
$647.9K
6.38%
YoY
|
$539.9K
-11.87%
YoY
|
$540.0K
-13.1%
YoY
|
$752.6K
5.76%
YoY
|
$609.1K
27.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
N/A
|
10.09M shares
99903.19%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
N/A
|
10.09K shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
N/A
|
N/A
|
10.09K shares
N/A
|
| Diluted Shares Outstanding |
10.09M shares
0.0%
YoY
|
N/A
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
N/A
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
N/A
|
10.09M shares
0.0%
YoY
|
10.09M shares
0.0%
YoY
|
10.09M shares
N/A
|
N/A
|
10.09M shares
N/A
|
10.09M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...