|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.107M
78.51%
YoY
|
$4.400M
408.76%
YoY
|
$11.40M
262.7%
YoY
|
$1.974M
46.35%
YoY
|
$3.421M
65.11%
YoY
|
$864.8K
-75.17%
YoY
|
$3.144M
-45.51%
YoY
|
$1.349M
-79.17%
YoY
|
$2.072M
-77.38%
YoY
|
$3.484M
-69.51%
YoY
|
$5.770M
-58.64%
YoY
|
$6.474M
-63.77%
YoY
|
$9.158M
-57.15%
YoY
|
$11.43M
-58.09%
YoY
|
$13.95M
-53.42%
YoY
|
$17.87M
-48.32%
YoY
|
$21.37M
-41.45%
YoY
|
$27.27M
54.57%
YoY
|
$29.95M
198.19%
YoY
|
| Cash & Equivalents |
$6.107M
78.51%
YoY
|
$4.400M
408.73%
YoY
|
$11.40M
262.71%
YoY
|
$1.974M
46.35%
YoY
|
$3.421M
65.11%
YoY
|
$864.8K
-75.17%
YoY
|
$3.144M
-45.48%
YoY
|
$1.349M
-79.17%
YoY
|
$2.072M
-77.38%
YoY
|
$3.484M
-69.51%
YoY
|
$5.767M
-58.67%
YoY
|
$6.474M
-63.77%
YoY
|
$9.158M
-57.15%
YoY
|
$11.43M
-58.09%
YoY
|
$13.95M
-53.42%
YoY
|
$17.87M
-48.32%
YoY
|
$21.37M
-41.45%
YoY
|
$27.27M
54.57%
YoY
|
$29.95M
198.19%
YoY
|
| Short-Term Investments |
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.668M
174.48%
YoY
|
$1.302M
34.3%
YoY
|
$166.0K
-38.59%
YoY
|
$448.0K
20.69%
YoY
|
$607.7K
58.97%
YoY
|
$969.3K
-51.78%
YoY
|
$270.3K
-83.23%
YoY
|
$371.2K
-85.41%
YoY
|
$382.3K
-86.65%
YoY
|
$2.010M
257.68%
YoY
|
$1.612M
1472.54%
YoY
|
$2.545M
817.11%
YoY
|
$2.863M
558.56%
YoY
|
$562.0K
-4.19%
YoY
|
$102.5K
17.92%
YoY
|
$277.5K
24.54%
YoY
|
$434.7K
26.69%
YoY
|
$586.5K
20.77%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$208.1K
-12.27%
YoY
|
$177.4K
N/A
|
$386.0K
N/A
|
$248.3K
-84.48%
YoY
|
$237.2K
N/A
|
N/A
N/A
|
N/A
|
$1.600M
N/A
|
N/A
|
$2.845M
582.6%
YoY
|
N/A
|
N/A
|
N/A
|
$416.8K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$35.10K
N/A
|
$13.16K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$6.987K
N/A
|
N/A
|
| Total Short-Term Assets |
$7.490M
93.58%
YoY
|
$10.07M
583.71%
YoY
|
$12.71M
208.89%
YoY
|
$2.140M
32.17%
YoY
|
$3.869M
58.36%
YoY
|
$1.473M
-61.91%
YoY
|
$4.113M
-47.36%
YoY
|
$1.619M
-80.01%
YoY
|
$2.443M
-79.12%
YoY
|
$3.866M
-72.95%
YoY
|
$7.814M
-46.16%
YoY
|
$8.099M
-54.93%
YoY
|
$11.70M
-45.94%
YoY
|
$14.29M
-48.43%
YoY
|
$14.51M
-52.47%
YoY
|
$17.97M
-48.16%
YoY
|
$21.65M
-41.05%
YoY
|
$27.71M
54.08%
YoY
|
$30.54M
190.01%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.810K
-91.9%
YoY
|
$52.40K
-60.42%
YoY
|
$98.46K
-80.12%
YoY
|
$109.8K
-80.18%
YoY
|
$121.1K
-76.88%
YoY
|
$132.4K
-76.18%
YoY
|
$495.1K
-15.48%
YoY
|
$553.8K
-13.76%
YoY
|
$523.6K
-24.97%
YoY
|
$555.9K
-26.18%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.091M
10808.0%
YoY
|
$1.091M
5979.99%
YoY
|
$1.091M
5979.99%
YoY
|
$1.091M
N/A
|
$10.00K
N/A
|
$17.94K
N/A
|
$17.94K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.091M
1178.18%
YoY
|
$1.091M
198.3%
YoY
|
$1.091M
155.79%
YoY
|
$1.101M
134.91%
YoY
|
$85.34K
-83.83%
YoY
|
$365.7K
-26.15%
YoY
|
$426.4K
-23.0%
YoY
|
$468.5K
-10.52%
YoY
|
$527.8K
-5.04%
YoY
|
$495.1K
-15.48%
YoY
|
$553.8K
-13.76%
YoY
|
$523.6K
-24.97%
YoY
|
$555.9K
-26.18%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.490M
93.58%
YoY
|
$10.07M
583.71%
YoY
|
$12.71M
208.89%
YoY
|
$2.140M
32.17%
YoY
|
$3.869M
58.36%
YoY
|
$1.473M
-61.91%
YoY
|
$4.113M
-47.36%
YoY
|
$1.619M
-80.01%
YoY
|
$2.443M
-79.12%
YoY
|
$3.866M
-72.95%
YoY
|
$7.814M
-46.16%
YoY
|
$8.099M
-54.93%
YoY
|
$11.70M
-45.94%
YoY
|
$14.29M
-48.43%
YoY
|
$14.51M
-52.47%
YoY
|
$17.97M
-48.16%
YoY
|
$21.65M
-41.05%
YoY
|
$27.71M
54.08%
YoY
|
$30.54M
190.01%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$1.091M
|
$1.091M
|
$1.091M
|
$1.101M
|
$85.34K
|
$365.7K
|
$426.4K
|
$468.5K
|
$527.8K
|
$495.1K
|
$553.8K
|
$523.6K
|
$555.9K
|
| Total Assets |
$7.490M
93.58%
YoY
|
$10.07M
583.71%
YoY
|
$12.71M
144.15%
YoY
|
$2.140M
-21.04%
YoY
|
$3.869M
9.48%
YoY
|
$1.473M
-70.35%
YoY
|
$5.204M
-34.12%
YoY
|
$2.710M
-67.99%
YoY
|
$3.534M
-70.86%
YoY
|
$4.966M
-66.35%
YoY
|
$7.899M
-47.48%
YoY
|
$8.464M
-54.16%
YoY
|
$12.13M
-45.37%
YoY
|
$14.76M
-47.72%
YoY
|
$15.04M
-51.62%
YoY
|
$18.47M
-47.61%
YoY
|
$22.20M
-40.58%
YoY
|
$28.23M
51.13%
YoY
|
$31.09M
175.58%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.559M
36.2%
YoY
|
$2.479M
63.83%
YoY
|
$1.267M
7.37%
YoY
|
$772.5K
11.02%
YoY
|
$1.145M
-8.06%
YoY
|
$1.513M
86.83%
YoY
|
$1.180M
99.88%
YoY
|
$695.8K
-25.9%
YoY
|
$1.245M
10.74%
YoY
|
$810.0K
-7.01%
YoY
|
$590.6K
-53.85%
YoY
|
$939.0K
-14.17%
YoY
|
$1.124M
18.64%
YoY
|
$871.1K
-42.81%
YoY
|
$1.280M
-33.71%
YoY
|
$1.094M
91.02%
YoY
|
$947.6K
0.81%
YoY
|
$1.523M
233.46%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$404.5K
488.24%
YoY
|
$202.8K
-15.67%
YoY
|
$65.66K
45.02%
YoY
|
$181.0K
-45.89%
YoY
|
$68.77K
-85.92%
YoY
|
$240.5K
-70.41%
YoY
|
$45.28K
-77.58%
YoY
|
$334.4K
84.96%
YoY
|
$488.4K
153.65%
YoY
|
$812.9K
318.42%
YoY
|
$202.0K
6.2%
YoY
|
$180.8K
-2.62%
YoY
|
$192.5K
6.22%
YoY
|
$194.3K
9.82%
YoY
|
$190.2K
9.59%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$227.4K
-30.78%
YoY
|
$394.8K
-23.99%
YoY
|
$3.000M
N/A
|
$2.554M
1913.88%
YoY
|
$328.5K
5.05%
YoY
|
$519.4K
6.0%
YoY
|
$0.00
N/A
|
$126.8K
17.56%
YoY
|
$312.7K
16.84%
YoY
|
$490.0K
15.32%
YoY
|
$0.00
N/A
|
$107.9K
-11.7%
YoY
|
$267.6K
-11.79%
YoY
|
$424.9K
-11.89%
YoY
|
$0.00
N/A
|
$122.2K
6.35%
YoY
|
$303.4K
32.94%
YoY
|
$482.3K
2.14%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$1.786M
6.06%
YoY
|
$2.874M
35.16%
YoY
|
$4.267M
208.49%
YoY
|
$3.731M
310.64%
YoY
|
$1.684M
-6.33%
YoY
|
$2.127M
51.66%
YoY
|
$1.383M
21.21%
YoY
|
$908.7K
-48.97%
YoY
|
$1.798M
12.65%
YoY
|
$1.402M
-6.4%
YoY
|
$1.141M
-21.85%
YoY
|
$1.781M
26.39%
YoY
|
$1.596M
10.45%
YoY
|
$1.498M
-31.77%
YoY
|
$1.460M
-30.98%
YoY
|
$1.409M
62.14%
YoY
|
$1.445M
7.68%
YoY
|
$2.196M
99.15%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.75K
-69.75%
YoY
|
$104.5K
-58.86%
YoY
|
$152.4K
-49.11%
YoY
|
$204.6K
-41.41%
YoY
|
$217.4K
-45.41%
YoY
|
$253.9K
-43.12%
YoY
|
$299.5K
-39.34%
YoY
|
$349.2K
-35.26%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.75K
-69.75%
YoY
|
$104.5K
-58.86%
YoY
|
$152.4K
-49.11%
YoY
|
$204.6K
-41.41%
YoY
|
$217.4K
-45.41%
YoY
|
$253.9K
-43.12%
YoY
|
$299.5K
-39.34%
YoY
|
$349.2K
-35.26%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$1.786M
6.06%
YoY
|
$2.874M
35.16%
YoY
|
$4.267M
208.49%
YoY
|
$3.731M
310.64%
YoY
|
$1.684M
-6.33%
YoY
|
$2.127M
51.66%
YoY
|
$1.383M
21.21%
YoY
|
$908.7K
-48.97%
YoY
|
$1.798M
12.65%
YoY
|
$1.402M
-6.4%
YoY
|
$1.141M
-21.85%
YoY
|
$1.781M
26.39%
YoY
|
$1.596M
10.45%
YoY
|
$1.498M
-31.77%
YoY
|
$1.460M
-30.98%
YoY
|
$1.409M
62.14%
YoY
|
$1.445M
7.68%
YoY
|
$2.196M
99.15%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.75K
-69.75%
YoY
|
$104.5K
-58.86%
YoY
|
$152.4K
-49.11%
YoY
|
$204.6K
-41.41%
YoY
|
$217.4K
-45.41%
YoY
|
$253.9K
-43.12%
YoY
|
$299.5K
-39.34%
YoY
|
$349.2K
-35.26%
YoY
|
| Total Liabilities |
$1.308M
-64.95%
YoY
|
$1.786M
6.05%
YoY
|
$2.874M
35.16%
YoY
|
$4.267M
208.49%
YoY
|
$3.731M
310.64%
YoY
|
$1.684M
-6.33%
YoY
|
$2.127M
51.67%
YoY
|
$1.383M
14.61%
YoY
|
$908.7K
-51.79%
YoY
|
$1.798M
2.83%
YoY
|
$1.402M
-17.65%
YoY
|
$1.207M
-28.06%
YoY
|
$1.885M
13.37%
YoY
|
$1.749M
0.23%
YoY
|
$1.703M
-33.1%
YoY
|
$1.678M
-33.27%
YoY
|
$1.663M
26.41%
YoY
|
$1.745M
-4.97%
YoY
|
$2.545M
55.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$228.8M
4.47%
YoY
|
-$226.6M
4.53%
YoY
|
-$224.0M
4.95%
YoY
|
-$221.0M
4.75%
YoY
|
-$219.0M
4.95%
YoY
|
-$216.8M
5.12%
YoY
|
-$213.4M
10.32%
YoY
|
-$211.0M
10.19%
YoY
|
-$208.7M
10.75%
YoY
|
-$206.2M
11.13%
YoY
|
-$193.5M
4.43%
YoY
|
-$191.5M
N/A
|
-$188.4M
N/A
|
-$185.6M
8.34%
YoY
|
-$185.3M
N/A
|
N/A
|
N/A
|
-$171.3M
N/A
|
N/A
|
| Common Stock |
$4.375K
-79.63%
YoY
|
$4.271K
-66.02%
YoY
|
$4.127K
-56.04%
YoY
|
$823.00
-85.25%
YoY
|
$21.48K
379.35%
YoY
|
$12.57K
307.98%
YoY
|
$9.388K
268.3%
YoY
|
$5.581K
175.6%
YoY
|
$4.480K
121.23%
YoY
|
$3.081K
52.15%
YoY
|
$2.549K
-97.83%
YoY
|
$2.025K
N/A
|
$2.025K
N/A
|
$2.025K
-98.26%
YoY
|
$117.3K
N/A
|
N/A
|
N/A
|
$116.4K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.182M
4389.69%
YoY
|
$8.281M
-4008.44%
YoY
|
$9.831M
219.45%
YoY
|
-$2.128M
-260.41%
YoY
|
$137.7K
-94.76%
YoY
|
-$211.9K
-106.69%
YoY
|
$3.078M
-52.63%
YoY
|
$1.326M
-81.72%
YoY
|
$2.625M
-74.37%
YoY
|
$3.168M
-75.65%
YoY
|
$6.497M
-51.29%
YoY
|
$7.257M
-56.77%
YoY
|
$10.24M
-50.13%
YoY
|
$13.01M
-50.88%
YoY
|
$13.34M
-53.28%
YoY
|
$16.79M
-48.71%
YoY
|
$20.54M
-43.02%
YoY
|
$26.49M
57.24%
YoY
|
$28.55M
196.11%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.490M
93.58%
YoY
|
$10.07M
583.71%
YoY
|
$12.71M
144.15%
YoY
|
$2.140M
-21.04%
YoY
|
$3.869M
9.48%
YoY
|
$1.473M
-70.35%
YoY
|
$5.204M
-34.12%
YoY
|
$2.710M
-67.99%
YoY
|
$3.534M
-70.86%
YoY
|
$4.966M
-66.35%
YoY
|
$7.899M
-47.48%
YoY
|
$8.464M
-54.16%
YoY
|
$12.13M
-45.37%
YoY
|
$14.76M
-47.72%
YoY
|
$15.04M
-51.62%
YoY
|
$18.47M
-47.61%
YoY
|
$22.20M
-40.58%
YoY
|
$28.23M
51.13%
YoY
|
$31.09M
175.58%
YoY
|
Loading...