|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.800M
-7.27%
YoY
|
-$10.57M
-48.84%
YoY
|
-$20.66M
44.56%
YoY
|
-$14.29M
-9.06%
YoY
|
-$15.71M
-40.56%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$27.39K
-38.68%
YoY
|
$44.67K
8.32%
YoY
|
$41.24K
-20.25%
YoY
|
| Cash From Operating Activities |
-$9.200M
7.01%
YoY
|
-$8.597M
17.92%
YoY
|
-$7.291M
-52.12%
YoY
|
-$15.23M
13.05%
YoY
|
-$13.47M
-20.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$1.000M
684.2%
YoY
|
$127.5K
-390.61%
YoY
|
-$43.88K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$63.72K
431.0%
YoY
|
$12.00K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$936.3K
710.5%
YoY
|
-$115.5K
163.26%
YoY
|
-$43.88K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.634M
-60.52%
YoY
|
$6.672M
684.99%
YoY
|
$849.9K
1126.64%
YoY
|
$69.29K
-99.74%
YoY
|
$26.68M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.78M
180.68%
YoY
|
$5.979M
2006.07%
YoY
|
$283.9K
-157.36%
YoY
|
-$494.9K
-102.14%
YoY
|
$23.14M
41.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.200M
7.01%
YoY
|
-$8.597M
17.92%
YoY
|
-$7.291M
-52.12%
YoY
|
-$15.23M
13.05%
YoY
|
-$13.47M
-20.54%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$936.3K
710.5%
YoY
|
-$115.5K
163.26%
YoY
|
-$43.88K
N/A
|
| Cash From Financing Activities |
$16.78M
180.68%
YoY
|
$5.979M
2006.07%
YoY
|
$283.9K
-157.36%
YoY
|
-$494.9K
-102.14%
YoY
|
$23.14M
41.75%
YoY
|
| Net Change In Cash |
$7.535M
-387.74%
YoY
|
-$2.619M
-67.03%
YoY
|
-$7.943M
-49.85%
YoY
|
-$15.84M
-264.54%
YoY
|
$9.626M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.200M
7.01%
YoY
|
-$8.597M
17.92%
YoY
|
-$7.291M
-52.12%
YoY
|
-$15.23M
13.05%
YoY
|
-$13.47M
-20.54%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$1.000M
684.2%
YoY
|
$127.5K
-390.61%
YoY
|
-$43.88K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$8.291M
-46.01%
YoY
|
-$15.36M
14.37%
YoY
|
-$13.43M
-20.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.200M
0.0%
YoY
|
-$2.287M
-31.72%
YoY
|
-$3.067M
24.51%
YoY
|
-$2.272M
-1.43%
YoY
|
-$2.200M
-10.23%
YoY
|
-$3.349M
-73.73%
YoY
|
-$2.463M
22.36%
YoY
|
-$2.305M
-24.44%
YoY
|
-$2.451M
-13.85%
YoY
|
-$12.75M
469.66%
YoY
|
-$2.013M
-48.62%
YoY
|
-$3.051M
-24.35%
YoY
|
-$2.845M
-52.86%
YoY
|
-$2.238M
-2.39%
YoY
|
-$3.918M
-10.63%
YoY
|
-$4.033M
5.7%
YoY
|
-$6.035M
15.62%
YoY
|
-$2.293M
-48.0%
YoY
|
-$4.384M
-2.51%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.610K
-119.95%
YoY
|
$10.00K
-21.51%
YoY
|
$11.31K
8.96%
YoY
|
$11.30K
33.41%
YoY
|
$13.08K
103.74%
YoY
|
$12.74K
32.16%
YoY
|
$10.38K
-16.63%
YoY
|
$8.470K
-33.46%
YoY
|
$6.420K
-50.08%
YoY
|
$9.640K
-25.04%
YoY
|
| Cash From Operating Activities |
-$2.200M
4.76%
YoY
|
-$2.835M
40.48%
YoY
|
-$2.985M
51.47%
YoY
|
-$1.314M
-14.9%
YoY
|
-$2.100M
-31.47%
YoY
|
-$2.018M
83.34%
YoY
|
-$1.970M
31.35%
YoY
|
-$1.545M
-40.06%
YoY
|
-$3.064M
45.31%
YoY
|
-$1.101M
-54.75%
YoY
|
-$1.500M
-60.27%
YoY
|
-$2.577M
-23.83%
YoY
|
-$2.109M
-62.59%
YoY
|
-$2.433M
29.1%
YoY
|
-$3.776M
-27.11%
YoY
|
-$3.383M
62.76%
YoY
|
-$5.637M
30.26%
YoY
|
-$1.884M
-48.11%
YoY
|
-$5.180M
11.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
28969.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$3.440K
-117.41%
YoY
|
-$37.03K
53.52%
YoY
|
$0.00
N/A
|
-$87.05K
N/A
|
-$19.76K
N/A
|
-$24.12K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.720K
N/A
|
$60.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$996.3K
28861.63%
YoY
|
$60.00K
-262.03%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$3.440K
-82.59%
YoY
|
-$37.03K
53.52%
YoY
|
$0.00
N/A
|
-$75.05K
N/A
|
-$19.76K
N/A
|
-$24.12K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$79.21K
-96.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.635M
43.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.839M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$92.00K
-101.97%
YoY
|
-$168.6K
-35.38%
YoY
|
$12.41M
229.67%
YoY
|
-$133.0K
-116.2%
YoY
|
$4.668M
182.46%
YoY
|
-$260.9K
48.14%
YoY
|
$3.766M
415.85%
YoY
|
$821.2K
-861.11%
YoY
|
$1.653M
-1134.58%
YoY
|
-$176.1K
100.14%
YoY
|
$730.0K
-805.31%
YoY
|
-$107.9K
-11.7%
YoY
|
-$159.8K
-11.86%
YoY
|
-$88.00K
-88.7%
YoY
|
-$103.5K
-117.9%
YoY
|
-$122.2K
-180.24%
YoY
|
-$181.2K
-100.78%
YoY
|
-$779.0K
-106.94%
YoY
|
$578.3K
-88.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.200M
4.76%
YoY
|
-$2.835M
40.48%
YoY
|
-$2.985M
51.47%
YoY
|
-$1.314M
-14.9%
YoY
|
-$2.100M
-31.47%
YoY
|
-$2.018M
83.34%
YoY
|
-$1.970M
31.35%
YoY
|
-$1.545M
-40.06%
YoY
|
-$3.064M
45.31%
YoY
|
-$1.101M
-54.75%
YoY
|
-$1.500M
-60.27%
YoY
|
-$2.577M
-23.83%
YoY
|
-$2.109M
-62.59%
YoY
|
-$2.433M
29.1%
YoY
|
-$3.776M
-27.11%
YoY
|
-$3.383M
62.76%
YoY
|
-$5.637M
30.26%
YoY
|
-$1.884M
-48.11%
YoY
|
-$5.180M
11.03%
YoY
|
| Cash From Investing Activities |
$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$996.3K
28861.63%
YoY
|
$60.00K
-262.03%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$3.440K
-82.59%
YoY
|
-$37.03K
53.52%
YoY
|
$0.00
N/A
|
-$75.05K
N/A
|
-$19.76K
N/A
|
-$24.12K
N/A
|
| Cash From Financing Activities |
-$92.00K
-101.97%
YoY
|
-$168.6K
-35.38%
YoY
|
$12.41M
229.67%
YoY
|
-$133.0K
-116.2%
YoY
|
$4.668M
182.46%
YoY
|
-$260.9K
48.14%
YoY
|
$3.766M
415.85%
YoY
|
$821.2K
-861.11%
YoY
|
$1.653M
-1134.58%
YoY
|
-$176.1K
100.14%
YoY
|
$730.0K
-805.31%
YoY
|
-$107.9K
-11.7%
YoY
|
-$159.8K
-11.86%
YoY
|
-$88.00K
-88.7%
YoY
|
-$103.5K
-117.9%
YoY
|
-$122.2K
-180.24%
YoY
|
-$181.2K
-100.78%
YoY
|
-$779.0K
-106.94%
YoY
|
$578.3K
-88.62%
YoY
|
| Net Change In Cash |
$1.708M
-33.18%
YoY
|
-$3.004M
31.8%
YoY
|
$9.430M
425.23%
YoY
|
-$1.447M
100.09%
YoY
|
$2.556M
-281.1%
YoY
|
-$2.279M
0.26%
YoY
|
$1.795M
-352.87%
YoY
|
-$723.4K
-73.05%
YoY
|
-$1.412M
-37.78%
YoY
|
-$2.273M
-9.94%
YoY
|
-$710.0K
-81.87%
YoY
|
-$2.685M
-23.41%
YoY
|
-$2.268M
-61.51%
YoY
|
-$2.524M
-5.92%
YoY
|
-$3.916M
-15.34%
YoY
|
-$3.505M
81.97%
YoY
|
-$5.893M
N/A
|
-$2.683M
-135.32%
YoY
|
-$4.626M
-1215.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.200M
4.76%
YoY
|
-$2.835M
40.48%
YoY
|
-$2.985M
51.47%
YoY
|
-$1.314M
-14.9%
YoY
|
-$2.100M
-31.47%
YoY
|
-$2.018M
83.34%
YoY
|
-$1.970M
31.35%
YoY
|
-$1.545M
-40.06%
YoY
|
-$3.064M
45.31%
YoY
|
-$1.101M
-54.75%
YoY
|
-$1.500M
-60.27%
YoY
|
-$2.577M
-23.83%
YoY
|
-$2.109M
-62.59%
YoY
|
-$2.433M
29.1%
YoY
|
-$3.776M
-27.11%
YoY
|
-$3.383M
62.76%
YoY
|
-$5.637M
30.26%
YoY
|
-$1.884M
-48.11%
YoY
|
-$5.180M
11.03%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
28969.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$3.440K
-117.41%
YoY
|
-$37.03K
53.52%
YoY
|
$0.00
N/A
|
-$87.05K
N/A
|
-$19.76K
N/A
|
-$24.12K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.101M
-13.77%
YoY
|
-$1.500M
-59.88%
YoY
|
-$2.577M
-23.83%
YoY
|
-$2.109M
-62.0%
YoY
|
-$2.436M
30.65%
YoY
|
-$3.739M
-27.48%
YoY
|
-$3.383M
N/A
|
-$5.550M
28.25%
YoY
|
-$1.865M
-48.65%
YoY
|
-$5.156M
10.51%
YoY
|
Loading...