2018 Q3 Form 10-Q Financial Statement
#000119312518247326 Filed on August 13, 2018
Income Statement
Concept | 2018 Q3 | 2018 Q2 | 2017 Q2 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.184M | $1.010M | $790.0K |
YoY Change | 27.29% | 27.85% | -14.2% |
% of Gross Profit | |||
Research & Development | $1.581M | $1.272M | $605.4K |
YoY Change | 58.61% | 110.03% | -23.63% |
% of Gross Profit | |||
Depreciation & Amortization | $8.390K | $0.00 | $20.00K |
YoY Change | -16.1% | -100.0% | 0.0% |
% of Gross Profit | |||
Operating Expenses | $2.764M | $2.284M | $1.397M |
YoY Change | 43.86% | 63.49% | -19.42% |
Operating Profit | -$2.764M | -$2.284M | -$1.397M |
YoY Change | 43.86% | 63.49% | -19.42% |
Interest Expense | $2.142K | $664.00 | $57.87K |
YoY Change | -97.98% | -98.85% | 6438.42% |
% of Operating Profit | |||
Other Income/Expense, Net | $6.506K | $2.260K | $175.8K |
YoY Change | -104.47% | -98.71% | -62875.71% |
Pretax Income | -$2.758M | -$2.281M | -$1.221M |
YoY Change | 33.41% | 86.84% | -29.57% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$2.758M | -$2.281M | -$1.221M |
YoY Change | 33.41% | 86.86% | 290.53% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$231.0K | -$378.1K | -$247.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 11.84M shares | 6.087M shares | 49.27M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q3 | 2018 Q2 | 2017 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $13.81M | $3.940M | $2.090M |
YoY Change | 372.99% | 88.52% | -61.72% |
Cash & Equivalents | $13.81M | $3.941M | $2.089M |
Short-Term Investments | |||
Other Short-Term Assets | $1.661M | $1.260M | $2.440M |
YoY Change | -23.82% | -48.36% | 1933.33% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $15.47M | $5.198M | $4.526M |
YoY Change | 203.3% | 14.85% | -24.98% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $63.51K | $10.64K | $51.76K |
YoY Change | 86.13% | -79.44% | -50.32% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $63.51K | $10.64K | $51.76K |
YoY Change | 86.13% | -79.44% | -50.32% |
TOTAL ASSETS | |||
Total Short-Term Assets | $15.47M | $5.198M | $4.526M |
Total Long-Term Assets | $63.51K | $10.64K | $51.76K |
Total Assets | $15.54M | $5.209M | $4.577M |
YoY Change | 202.53% | 13.79% | -25.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.367M | $1.540M | $1.060M |
YoY Change | -14.05% | 45.28% | 53.62% |
Accrued Expenses | $0.00 | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $190.4K | $20.00K | $20.00K |
YoY Change | 46.47% | 0.0% | -33.33% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.557M | $1.558M | $1.084M |
YoY Change | -9.6% | 43.8% | 20.68% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $2.400M |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $0.00 | $590.0K | |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $2.988M |
YoY Change | -100.0% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.557M | $1.558M | $1.084M |
Total Long-Term Liabilities | $0.00 | $0.00 | $2.988M |
Total Liabilities | $1.557M | $1.560M | $4.072M |
YoY Change | -62.23% | -61.69% | 352.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$108.6M | -$105.9M | -$97.87M |
YoY Change | 8.68% | 8.16% | 8.71% |
Common Stock | $18.42K | $6.103K | $97.90M |
YoY Change | -62.62% | -99.99% | 0.64% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $13.98M | $3.651M | $505.5K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $15.54M | $5.209M | $4.577M |
YoY Change | 202.53% | 13.79% | -25.41% |
Cashflow Statement
Concept | 2018 Q3 | 2018 Q2 | 2017 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.758M | -$2.281M | -$1.221M |
YoY Change | 33.41% | 86.86% | 290.53% |
Depreciation, Depletion And Amortization | $8.390K | $0.00 | $20.00K |
YoY Change | -16.1% | -100.0% | 0.0% |
Cash From Operating Activities | -$2.452M | -$2.280M | -$1.770M |
YoY Change | 82.98% | 28.81% | 0.57% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $13.80M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 12.39M | 1.460M | 1.670M |
YoY Change | 468.23% | -12.57% | -35.52% |
NET CHANGE | |||
Cash From Operating Activities | -2.452M | -2.280M | -1.770M |
Cash From Investing Activities | 0.000 | 0.000 | |
Cash From Financing Activities | 12.39M | 1.460M | 1.670M |
Net Change In Cash | 9.936M | -820.0K | -100.0K |
YoY Change | 1082.8% | 720.0% | -104.81% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.452M | -$2.280M | -$1.770M |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$2.452M | ||
YoY Change | 82.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Capital Units Authorized
CapitalUnitsAuthorized
|
120000000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2018Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11837635 | shares |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.00 | |
CY2018Q2 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.001 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | shares |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2088926 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
5197970 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
103404448 | |
CY2018Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1537121 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
5208613 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3940530 | |
CY2018Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
3690530 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6102635 | shares |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
3077425 | shares |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6102635 | shares |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
6103 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1558033 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5208613 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10643 | |
CY2018Q2 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2018Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
6100182 | |
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1257440 | |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-105860153 | |
CY2018Q2 | us-gaap |
Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
|
20912 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3650580 | |
CY2018Q2 | ogen |
Pro Forma Stockholders Equity
ProFormaStockholdersEquity
|
15950580 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4080618 | |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
17559 | shares |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7193172 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
101402570 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
818044 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
7214831 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6166143 | |
CY2017Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
5916143 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4928335 | shares |
CY2017Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2177425 | shares |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4928335 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4928 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
898522 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7214831 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
21659 | |
CY2017Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
6309608 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1027029 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-101400797 | |
CY2017Q4 | us-gaap |
Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
|
80478 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6316309 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q1 | ogen |
Stock Holders Equity Reverse Stock Split Conversion Ratio
StockHoldersEquityReverseStockSplitConversionRatio
|
0.10 | pure |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4900000 | shares |
CY2017Q2 | ogen |
Number Of Accredited Investors
NumberOfAccreditedInvestors
|
3 | Investor |
CY2018Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
900000 | shares |
CY2018Q2 | ogen |
Class Of Warrant Granted In Period
ClassOfWarrantGrantedInPeriod
|
900000 | shares |
CY2018Q2 | ogen |
Class Of Warrant Or Right Exercisable Period
ClassOfWarrantOrRightExercisablePeriod
|
P6M | |
CY2018Q2 | ogen |
Common Stock Offering Price Per Share
CommonStockOfferingPricePerShare
|
2.00 | |
CY2018Q2 | ogen |
Class Of Warrant Granted In Period Exercise Price
ClassOfWarrantGrantedInPeriodExercisePrice
|
2 | |
CY2018Q2 | ogen |
Class Of Warrant Or Right Term
ClassOfWarrantOrRightTerm
|
P5Y | |
CY2018Q1 | ogen |
Fractional Shares From Reverse Stock Split Share
FractionalSharesFromReverseStockSplitShare
|
0 | shares |
CY2018Q1 | ogen |
Stockholders Equity Reverse Stock Split Effective Date
StockholdersEquityReverseStockSplitEffectiveDate
|
2018-01-19 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1991692 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
35707 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.65 | ||
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
231644 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1656543 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3203562 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
344656 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.65 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-216119 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-3203562 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0 | ||
us-gaap |
Interest Expense
InterestExpense
|
58666 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1605 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3767 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
180853 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1673816 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3665508 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3203562 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6508 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3384415 | ||
us-gaap |
Notes Assumed1
NotesAssumed1
|
31985 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3384415 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
2400000 | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
1238084 | ||
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-1919030 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-75801 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1727872 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
93828 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
294766 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
3.60 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
105600 | shares | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
200938 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4924115 | shares | |
ogen |
Proceeds From Payment Of Stock Subscription Receivable
ProceedsFromPaymentOfStockSubscriptionReceivable
|
30563 | ||
ogen |
Par Value Of Restricted Shares Issued
ParValueOfRestrictedSharesIssued
|
160 | ||
ogen |
Local Business Tax
LocalBusinessTax
|
2400 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Concentrations</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> In June of 2016, the Company sold its consumer probiotics business, as such the Company is no longer dependent on key suppliers to continue to operate the consumer probiotics business.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Company maintains cash accounts in commercial banks, which may, at times, exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash and cash equivalents. As of June 30, 2018, the uninsured portion of this balance was $3,690,530. As of December 31, 2017, the uninsured portion of this balance was $5,916,143.</p> </div> | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2225613 | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
268096 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
11016 | ||
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
58670 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.80 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001174940 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ORAGENICS INC | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-06-30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1807470 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4400686 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
201496 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.80 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
719077 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-4400686 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0 | ||
us-gaap |
Interest Expense
InterestExpense
|
1501 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1501 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6728 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>1. Organization</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> Oragenics, Inc. (formerly known as Oragen, Inc.) (the “Company” or “we”) was incorporated in November, 1996; however, operating activity did not commence until 1999. We are focused on becoming a leader in developing novel antibiotics against infectious disease and on developing effective treatments for oral mucositis.</p> </div> | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
4567 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1421846 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3647459 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4400686 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
4405253 | ||
us-gaap |
Notes Assumed1
NotesAssumed1
|
28915 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4405253 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-88481 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2597783 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
24320 | ||
us-gaap |
Revenues
Revenues
|
0 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
224630 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.52 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
128000 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
116199 | shares | |
dei |
Trading Symbol
TradingSymbol
|
OGEN | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
200310 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The principal areas of estimation reflected in the financial statements are anticipated milestone payments, stock based compensation, valuation of warrants, and income tax valuation allowance. Inventory obsolescence reserve, sales returns and allowances and the allowance for doubtful accounts were the principal areas of estimation that had been reflected in the financial statements related to discontinued operations.</p> </div> | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5509741 | shares | |
ogen |
Par Value Of Common Stock Issued
ParValueOfCommonStockIssued
|
259 | ||
ogen |
Par Value Of Restricted Shares Issued
ParValueOfRestrictedSharesIssued
|
16 | ||
ogen |
Net Proceeds From Exercise Of Common Stock Warrants
NetProceedsFromExerciseOfCommonStockWarrants
|
1510327 | ||
ogen |
Class Of Warrant Granted In Period
ClassOfWarrantGrantedInPeriod
|
900000 | shares | |
ogen |
Class Of Warrant Exercised
ClassOfWarrantExercised
|
0 | shares | |
ogen |
Local Business Tax
LocalBusinessTax
|
660 | ||
CY2017 | ogen |
Class Of Warrant Granted In Period
ClassOfWarrantGrantedInPeriod
|
2177425 | shares |
CY2017 | ogen |
Class Of Warrant Exercised
ClassOfWarrantExercised
|
0 | shares |
CY2017 | ogen |
Class Of Warrant Expired
ClassOfWarrantExpired
|
17559 | shares |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.38 | |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1012007 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2281289 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.38 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2281289 | |
CY2018Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
664 | |
CY2018Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3254 | |
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2260 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2281289 | |
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2283549 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2283549 | |
CY2018Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1271542 | |
CY2018Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
106306 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.52 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
128000 | shares |
CY2018Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6028701 | shares |
CY2018Q2 | ogen |
Local Business Tax
LocalBusinessTax
|
330 | |
CY2017Q2 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
121 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.25 | |
CY2017Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
231644 | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
791348 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1220987 | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2017Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
121 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.25 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1220987 | |
CY2017Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0 | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
57865 | |
CY2017Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1832 | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
175772 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1220866 | |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1361 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1396759 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1396759 | |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
605411 | |
CY2017Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
122748 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
3.60 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
105600 | shares |
CY2017Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4928335 | shares |
CY2017Q2 | ogen |
Local Business Tax
LocalBusinessTax
|
1200 |