2018 Q4 Form 10-Q Financial Statement
#000156459018029292 Filed on November 13, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.031M | $1.184M | $930.0K |
YoY Change | 71.84% | 27.29% | -15.45% |
% of Gross Profit | |||
Research & Development | $1.794M | $1.581M | $996.5K |
YoY Change | 118.72% | 58.61% | 7.75% |
% of Gross Profit | |||
Depreciation & Amortization | $11.72K | $8.390K | $10.00K |
YoY Change | -41.4% | -16.1% | -50.0% |
% of Gross Profit | |||
Operating Expenses | $2.825M | $2.764M | $1.922M |
YoY Change | 99.98% | 43.86% | -5.19% |
Operating Profit | -$2.764M | -$1.922M | |
YoY Change | 43.86% | -5.19% | |
Interest Expense | $68.59K | $2.142K | $105.9K |
YoY Change | -237.18% | -97.98% | 8102.48% |
% of Operating Profit | |||
Other Income/Expense, Net | $340.00 | $6.506K | -$145.7K |
YoY Change | -104.47% | -790.67% | |
Pretax Income | -$2.756M | -$2.758M | -$2.067M |
YoY Change | 88.74% | 33.41% | 3.07% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$2.756M | -$2.758M | -$2.067M |
YoY Change | 88.65% | 33.41% | 5.31% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$211.3K | -$231.0K | -$419.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 29.43M | 11.84M shares | 49.27M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $20.21M | $13.81M | $2.920M |
YoY Change | 227.53% | 372.99% | -42.97% |
Cash & Equivalents | $20.21M | $13.81M | $2.923M |
Short-Term Investments | |||
Other Short-Term Assets | $1.725M | $1.661M | $2.180M |
YoY Change | 67.47% | -23.82% | 1182.35% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $21.93M | $15.47M | $5.101M |
YoY Change | 204.92% | 203.3% | -3.54% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $116.3K | $63.51K | $34.12K |
YoY Change | 436.85% | 86.13% | -68.14% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $116.3K | $63.51K | $34.12K |
YoY Change | 436.85% | 86.13% | -68.14% |
TOTAL ASSETS | |||
Total Short-Term Assets | $21.93M | $15.47M | $5.101M |
Total Long-Term Assets | $116.3K | $63.51K | $34.12K |
Total Assets | $22.05M | $15.54M | $5.135M |
YoY Change | 205.61% | 202.53% | -4.82% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.043M | $1.367M | $1.590M |
YoY Change | 27.24% | -14.05% | 101.27% |
Accrued Expenses | $0.00 | $0.00 | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $124.2K | $190.4K | $130.0K |
YoY Change | 55.26% | 46.47% | 18.18% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.168M | $1.557M | $1.722M |
YoY Change | 29.94% | -9.6% | 89.42% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $2.400M |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $2.400M |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.168M | $1.557M | $1.722M |
Total Long-Term Liabilities | $0.00 | $0.00 | $2.400M |
Total Liabilities | $1.168M | $1.557M | $4.122M |
YoY Change | 29.73% | -62.23% | 353.0% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$111.4M | -$108.6M | -$99.94M |
YoY Change | 9.84% | 8.68% | 8.64% |
Common Stock | $29.43K | $18.42K | $49.27K |
YoY Change | 497.26% | -62.62% | -99.95% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $20.88M | $13.98M | $1.013M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.05M | $15.54M | $5.135M |
YoY Change | 205.61% | 202.53% | -4.82% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.756M | -$2.758M | -$2.067M |
YoY Change | 88.65% | 33.41% | 5.31% |
Depreciation, Depletion And Amortization | $11.72K | $8.390K | $10.00K |
YoY Change | -41.4% | -16.1% | -50.0% |
Cash From Operating Activities | -$2.978M | -$2.452M | -$1.340M |
YoY Change | 120.59% | 82.98% | -21.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $13.80M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 9.439M | 12.39M | 2.180M |
YoY Change | 105.2% | 468.23% | 129.47% |
NET CHANGE | |||
Cash From Operating Activities | -2.978M | -2.452M | -1.340M |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 9.439M | 12.39M | 2.180M |
Net Change In Cash | 6.461M | 9.936M | 840.0K |
YoY Change | 98.81% | 1082.8% | -354.55% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.978M | -$2.452M | -$1.340M |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$2.978M | -$2.452M | -$1.340M |
YoY Change | 120.59% | 82.98% | -20.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | us-gaap |
Assets
Assets
|
15535636 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
29433135 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13811418 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6166143 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1660710 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1027029 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
15472128 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7193172 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
63508 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
21659 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
7214831 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
818044 | |
CY2017Q4 | us-gaap |
Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
|
80478 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18419135 | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1580511 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.07 | ||
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18419135 | |
CY2018Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1366554 | |
CY2018Q3 | us-gaap |
Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
|
190407 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1556961 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
898522 | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
6813369 | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
6309608 | |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
18419 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4928 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
115764875 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
101402570 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-108617988 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-101400797 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13978675 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6316309 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15535636 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7214831 | |
CY2018Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2017Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2724349 | ||
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
925043 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2991300 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2581586 | ||
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2764341 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1921520 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
7169594 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
5305935 | ||
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2764341 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1921520 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7169594 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5305935 | ||
CY2018Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9066 | |
CY2017Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3004 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
15794 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6771 | ||
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
2142 | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
105894 | |
us-gaap |
Interest Expense
InterestExpense
|
3643 | ||
us-gaap |
Interest Expense
InterestExpense
|
164560 | ||
CY2017Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-42918 | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
188726 | ||
CY2018Q3 | ogen |
Local Business Tax
LocalBusinessTax
|
418 | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
114576 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
848612 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
307630 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
6001 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
389191 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
548510 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6101876 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-134561 | ||
ogen |
Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
|
1510327 | ||
ogen |
Par Value Of Common Stock Issued
ParValueOfCommonStockIssued
|
13 | ||
CY2017Q3 | ogen |
Local Business Tax
LocalBusinessTax
|
588 | |
ogen |
Local Business Tax
LocalBusinessTax
|
1078 | ||
ogen |
Local Business Tax
LocalBusinessTax
|
2988 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4927422 | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
686 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
7194 | ||
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
6506 | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-145710 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
11073 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
35143 | ||
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2757835 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2067230 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7158521 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5270792 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2757835 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2067230 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7158521 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5270792 | ||
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4169876 | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2067230 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8570562 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5270792 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.35 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.42 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.12 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11937624 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7656670 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4924667 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18393 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
53342 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
24320 | ||
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
118237 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
456496 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
317179 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5005050 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
60242 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-60242 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-110354 | ||
ogen |
Net Proceeds From Issuance Of Common Stock Convertible Preferred Stock And Warrants
NetProceedsFromIssuanceOfCommonStockConvertiblePreferredStockAndWarrants
|
12431627 | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
2935792 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
2400000 | ||
ogen |
Proceeds From Payment Of Stock Subscription Receivable
ProceedsFromPaymentOfStockSubscriptionReceivable
|
30563 | ||
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-1408115 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13807393 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3847886 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7645275 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1157164 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4080618 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2923454 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3643 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
3040 | ||
us-gaap |
Notes Assumed1
NotesAssumed1
|
244490 | ||
us-gaap |
Notes Assumed1
NotesAssumed1
|
172047 | ||
ogen |
Par Value Of Restricted Shares Issued
ParValueOfRestrictedSharesIssued
|
16 | ||
ogen |
Par Value Of Restricted Shares Issued
ParValueOfRestrictedSharesIssued
|
160 | ||
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4900000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | |
CY2018Q2 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.001 | |
CY2018Q2 | ogen |
Class Of Warrant Granted In Period Exercise Price
ClassOfWarrantGrantedInPeriodExercisePrice
|
2.00 | |
CY2018Q3 | ogen |
Proceeds From Issuance Public Offering Excluding Proceeds From Exercise Of Warrants
ProceedsFromIssuancePublicOfferingExcludingProceedsFromExerciseOfWarrants
|
12400000 | |
ogen |
Fair Market Value Of Warrants Issued
FairMarketValueOfWarrantsIssued
|
118237 | ||
CY2017Q2 | ogen |
Number Of Accredited Investors
NumberOfAccreditedInvestors
|
3 | |
ogen |
Class Of Warrants Granted For Financial Advisory Services
ClassOfWarrantsGrantedForFinancialAdvisoryServices
|
483870 | ||
CY2018Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
13800000 | |
CY2018Q3 | ogen |
Beneficial Ownership Limitation Percentage
BeneficialOwnershipLimitationPercentage
|
0.0499 | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1. Organization</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Oragenics, Inc. (formerly known as Oragen, Inc.) (the “Company” or “we”) was incorporated in November, 1996; however, operating activity did not commence until 1999. We are focused on becoming a leader in developing novel antibiotics against infectious disease and on developing effective treatments for oral mucositis.</p></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of expenses during the reporting period. Actual results could differ from those estimates. The principal areas of estimation reflected in the financial statements are anticipated milestone payments, stock based compensation, valuation of warrants, accounting for clinical trial costs, and income tax valuation allowance. </p></div> | ||
CY2018Q3 | ogen |
Ownership Percentage Notification Period Requirement
OwnershipPercentageNotificationPeriodRequirement
|
P61D | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Concentrations</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Company maintains cash accounts in commercial banks, which may, at times, exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash and cash equivalents. As of September 30, 2018, the uninsured portion of this balance was $13,561,418. As of December 31, 2017, the uninsured portion of this balance was $5,916,143.</p></div> | ||
CY2018Q1 | ogen |
Fractional Shares From Reverse Stock Split Share
FractionalSharesFromReverseStockSplitShare
|
0 | |
us-gaap |
Revenues
Revenues
|
0 | ||
CY2018Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
13561418 | |
CY2017Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
5916143 | |
CY2018Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
648302 | |
CY2017Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
127440 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
872932 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
422206 | ||
CY2018Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
1813633 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
195617 | |
CY2018Q3 | ogen |
Class Of Warrant Granted In Period
ClassOfWarrantGrantedInPeriod
|
13800000 | |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
13800000 | |
CY2018Q2 | ogen |
Class Of Warrant Granted In Period
ClassOfWarrantGrantedInPeriod
|
900000 | |
CY2018Q2 | ogen |
Common Stock Offering Price Per Share
CommonStockOfferingPricePerShare
|
2.00 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
900000 | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.00 | |
CY2018Q2 | ogen |
Class Of Warrant Or Right Exercisable Period
ClassOfWarrantOrRightExercisablePeriod
|
P6M | |
CY2018Q2 | ogen |
Class Of Warrant Or Right Term
ClassOfWarrantOrRightTerm
|
P5Y | |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
17559 | |
CY2017 | ogen |
Class Of Warrant Granted In Period
ClassOfWarrantGrantedInPeriod
|
2177425 | |
CY2017 | ogen |
Class Of Warrant Exercised
ClassOfWarrantExercised
|
0 | |
CY2017 | ogen |
Class Of Warrant Expired
ClassOfWarrantExpired
|
17559 | |
CY2017Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2177425 | |
ogen |
Class Of Warrant Granted In Period
ClassOfWarrantGrantedInPeriod
|
14700000 | ||
ogen |
Class Of Warrant Exercised
ClassOfWarrantExercised
|
0 | ||
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
16877425 | |
CY2017Q1 | us-gaap |
Capital Units Authorized
CapitalUnitsAuthorized
|
120000000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q1 | ogen |
Stock Holders Equity Reverse Stock Split Conversion Ratio
StockHoldersEquityReverseStockSplitConversionRatio
|
0.1 | |
CY2018Q1 | ogen |
Stockholders Equity Reverse Stock Split Effective Date
StockholdersEquityReverseStockSplitEffectiveDate
|
2018-01-19 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 |