|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.76M
-45.51%
YoY
|
-$45.44M
-81.72%
YoY
|
-$248.6M
1640.53%
YoY
|
-$14.28M
-89.07%
YoY
|
-$130.7M
-4.01%
YoY
|
| Depreciation, Depletion And Amortization |
$17.98M
48.81%
YoY
|
$12.08M
-53.88%
YoY
|
$26.19M
5.15%
YoY
|
$24.91M
-19.74%
YoY
|
$31.03M
72.79%
YoY
|
| Cash From Operating Activities |
-$7.591M
-296.05%
YoY
|
$3.872M
-109.98%
YoY
|
-$38.78M
7.09%
YoY
|
-$36.21M
26.66%
YoY
|
-$28.59M
-36.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.05M
219.39%
YoY
|
$5.338M
-82.46%
YoY
|
$30.43M
-162.38%
YoY
|
-$48.78M
295.64%
YoY
|
-$12.33M
-84.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$64.02M
91.48%
YoY
|
-$33.43M
-194.52%
YoY
|
$35.37M
-61.89%
YoY
|
$92.81M
-190.3%
YoY
|
-$102.8M
72.62%
YoY
|
| Cash From Investing Activities |
-$81.07M
109.09%
YoY
|
-$38.77M
-884.82%
YoY
|
$4.940M
-88.78%
YoY
|
$44.03M
-138.25%
YoY
|
-$115.1M
-16.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$41.19M
-50.11%
YoY
|
$82.55M
206267.5%
YoY
|
$40.00K
-99.38%
YoY
|
$6.426M
-97.19%
YoY
|
$228.4M
126.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.33M
-63.51%
YoY
|
$107.8M
-13243.78%
YoY
|
-$820.0K
-115.39%
YoY
|
$5.328M
-96.95%
YoY
|
$174.5M
8.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.591M
-296.05%
YoY
|
$3.872M
-109.98%
YoY
|
-$38.78M
7.09%
YoY
|
-$36.21M
26.66%
YoY
|
-$28.59M
-36.65%
YoY
|
| Cash From Investing Activities |
-$81.07M
109.09%
YoY
|
-$38.77M
-884.82%
YoY
|
$4.940M
-88.78%
YoY
|
$44.03M
-138.25%
YoY
|
-$115.1M
-16.71%
YoY
|
| Cash From Financing Activities |
$39.33M
-63.51%
YoY
|
$107.8M
-13243.78%
YoY
|
-$820.0K
-115.39%
YoY
|
$5.328M
-96.95%
YoY
|
$174.5M
8.79%
YoY
|
| Net Change In Cash |
-$49.32M
-167.68%
YoY
|
$72.88M
-310.27%
YoY
|
-$34.66M
-363.57%
YoY
|
$13.15M
-57.26%
YoY
|
$30.77M
-233.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.591M
-296.05%
YoY
|
$3.872M
-109.98%
YoY
|
-$38.78M
7.09%
YoY
|
-$36.21M
26.66%
YoY
|
-$28.59M
-36.65%
YoY
|
| Capital Expenditures |
$17.05M
219.39%
YoY
|
$5.338M
-82.46%
YoY
|
$30.43M
-162.38%
YoY
|
-$48.78M
295.64%
YoY
|
-$12.33M
-84.32%
YoY
|
| Free Cash Flow |
-$24.64M
1580.76%
YoY
|
-$1.466M
-97.88%
YoY
|
-$69.21M
-650.73%
YoY
|
$12.57M
-177.29%
YoY
|
-$16.26M
-148.51%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.97M
-186.98%
YoY
|
-$37.96M
598.77%
YoY
|
-$6.294M
-323.35%
YoY
|
$42.46M
-256.81%
YoY
|
-$22.96M
45.76%
YoY
|
-$5.433M
-83.53%
YoY
|
$2.818M
-101.32%
YoY
|
-$27.08M
261.58%
YoY
|
-$15.75M
-395.55%
YoY
|
-$32.99M
436.96%
YoY
|
-$213.5M
7558.81%
YoY
|
-$7.488M
85.03%
YoY
|
$5.329M
-508.35%
YoY
|
-$6.144M
-76.34%
YoY
|
-$2.787M
-30.46%
YoY
|
-$4.047M
-93.9%
YoY
|
-$1.305M
-96.2%
YoY
|
-$25.97M
-32.7%
YoY
|
-$4.008M
-95.54%
YoY
|
-$66.39M
872.04%
YoY
|
| Depreciation, Depletion And Amortization |
$4.980M
47.03%
YoY
|
$4.960M
61.41%
YoY
|
$4.789M
57.58%
YoY
|
$4.839M
54.6%
YoY
|
$3.387M
19.39%
YoY
|
$3.073M
-43.3%
YoY
|
$3.039M
-56.76%
YoY
|
$3.130M
-54.87%
YoY
|
$2.837M
-58.29%
YoY
|
$5.420M
-19.67%
YoY
|
$7.029M
15.99%
YoY
|
$6.936M
14.97%
YoY
|
$6.801M
12.1%
YoY
|
$6.747M
-55.02%
YoY
|
$6.060M
9.13%
YoY
|
$6.033M
15.8%
YoY
|
$6.067M
15.12%
YoY
|
$15.00M
183.02%
YoY
|
$5.553M
11.28%
YoY
|
$5.210M
20.88%
YoY
|
| Cash From Operating Activities |
-$16.01M
283.09%
YoY
|
-$1.452M
-116.33%
YoY
|
$83.95M
-2350.54%
YoY
|
-$85.90M
856.83%
YoY
|
-$4.180M
-154.38%
YoY
|
$8.893M
-152.25%
YoY
|
-$3.730M
-32.37%
YoY
|
-$8.978M
-54.45%
YoY
|
$7.687M
121.85%
YoY
|
-$17.02M
-13.58%
YoY
|
-$5.515M
-13.45%
YoY
|
-$19.71M
2354.67%
YoY
|
$3.465M
-137.09%
YoY
|
-$19.70M
155.81%
YoY
|
-$6.372M
-40.73%
YoY
|
-$803.0K
-92.3%
YoY
|
-$9.341M
-3321.03%
YoY
|
-$7.699M
-73.14%
YoY
|
-$10.75M
-225.88%
YoY
|
-$10.43M
-8.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.104M
28.69%
YoY
|
-$764.0K
-140.4%
YoY
|
$9.627M
804.79%
YoY
|
$6.551M
664.41%
YoY
|
$1.635M
7.14%
YoY
|
$1.891M
-74.24%
YoY
|
$1.064M
-88.36%
YoY
|
$857.0K
-84.63%
YoY
|
$1.526M
-118.22%
YoY
|
$7.340M
-146.33%
YoY
|
$9.144M
-153.13%
YoY
|
$5.574M
-164.04%
YoY
|
-$8.375M
19.3%
YoY
|
-$15.84M
177.93%
YoY
|
-$17.21M
477.78%
YoY
|
-$8.704M
380.88%
YoY
|
-$7.020M
281.52%
YoY
|
-$5.700M
-146.0%
YoY
|
-$2.979M
-87.96%
YoY
|
-$1.810M
-94.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.240M
-96.26%
YoY
|
-$550.0K
-97.32%
YoY
|
$199.0K
-101.44%
YoY
|
-$3.748M
260.04%
YoY
|
-$59.92M
-3185.38%
YoY
|
-$20.52M
-457.56%
YoY
|
-$13.81M
-341.92%
YoY
|
-$1.041M
-106.03%
YoY
|
$1.942M
-70.87%
YoY
|
$5.740M
-124.82%
YoY
|
$5.708M
-91.72%
YoY
|
$17.25M
-223.77%
YoY
|
$6.667M
-89.07%
YoY
|
-$23.12M
-324.13%
YoY
|
$68.90M
-145.65%
YoY
|
-$13.94M
-169.04%
YoY
|
$60.98M
245.47%
YoY
|
$10.32M
-120.7%
YoY
|
-$150.9M
1800.97%
YoY
|
$20.19M
10526.32%
YoY
|
| Cash From Investing Activities |
-$4.344M
-92.94%
YoY
|
$214.0K
-100.95%
YoY
|
-$9.428M
-36.61%
YoY
|
-$10.30M
442.62%
YoY
|
-$61.55M
-14896.39%
YoY
|
-$22.42M
1309.75%
YoY
|
-$14.87M
332.86%
YoY
|
-$1.898M
-116.25%
YoY
|
$416.0K
-124.36%
YoY
|
-$1.590M
-95.92%
YoY
|
-$3.436M
-106.65%
YoY
|
$11.68M
-151.57%
YoY
|
-$1.708M
-103.17%
YoY
|
-$38.97M
-943.95%
YoY
|
$51.69M
-133.58%
YoY
|
-$22.64M
-223.26%
YoY
|
$53.96M
241.28%
YoY
|
$4.617M
-112.32%
YoY
|
-$153.9M
370.95%
YoY
|
$18.37M
-153.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
100.0%
YoY
|
$41.18M
0.19%
YoY
|
N/A
N/A
|
$41.44M
207110.0%
YoY
|
$2.000K
-83.33%
YoY
|
$41.10M
1370000.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-45.95%
YoY
|
$12.00K
-114.12%
YoY
|
$3.000K
-99.95%
YoY
|
$5.000K
-70.59%
YoY
|
$37.00K
-88.82%
YoY
|
-$85.00K
-100.04%
YoY
|
$6.372M
-7.65%
YoY
|
$17.00K
-84.55%
YoY
|
$331.0K
-98.1%
YoY
|
$221.1M
640.89%
YoY
|
$6.900M
-87.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$450.0K
122.77%
YoY
|
-$565.0K
-101.38%
YoY
|
-$560.0K
-102.15%
YoY
|
$40.66M
-0.5%
YoY
|
-$202.0K
32.89%
YoY
|
$41.01M
-16504.4%
YoY
|
$26.06M
-16084.66%
YoY
|
$40.87M
-19559.52%
YoY
|
-$152.0K
-24.0%
YoY
|
-$250.0K
55.28%
YoY
|
-$163.0K
-38.26%
YoY
|
-$210.0K
-103.49%
YoY
|
-$200.0K
-25.93%
YoY
|
-$161.0K
-392.73%
YoY
|
-$264.0K
-100.16%
YoY
|
$6.023M
-111.88%
YoY
|
-$270.0K
-100.43%
YoY
|
$55.00K
-99.88%
YoY
|
$161.9M
484.58%
YoY
|
-$50.71M
-196.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.01M
283.09%
YoY
|
-$1.452M
-116.33%
YoY
|
$83.95M
-2350.54%
YoY
|
-$85.90M
856.83%
YoY
|
-$4.180M
-154.38%
YoY
|
$8.893M
-152.25%
YoY
|
-$3.730M
-32.37%
YoY
|
-$8.978M
-54.45%
YoY
|
$7.687M
121.85%
YoY
|
-$17.02M
-13.58%
YoY
|
-$5.515M
-13.45%
YoY
|
-$19.71M
2354.67%
YoY
|
$3.465M
-137.09%
YoY
|
-$19.70M
155.81%
YoY
|
-$6.372M
-40.73%
YoY
|
-$803.0K
-92.3%
YoY
|
-$9.341M
-3321.03%
YoY
|
-$7.699M
-73.14%
YoY
|
-$10.75M
-225.88%
YoY
|
-$10.43M
-8.02%
YoY
|
| Cash From Investing Activities |
-$4.344M
-92.94%
YoY
|
$214.0K
-100.95%
YoY
|
-$9.428M
-36.61%
YoY
|
-$10.30M
442.62%
YoY
|
-$61.55M
-14896.39%
YoY
|
-$22.42M
1309.75%
YoY
|
-$14.87M
332.86%
YoY
|
-$1.898M
-116.25%
YoY
|
$416.0K
-124.36%
YoY
|
-$1.590M
-95.92%
YoY
|
-$3.436M
-106.65%
YoY
|
$11.68M
-151.57%
YoY
|
-$1.708M
-103.17%
YoY
|
-$38.97M
-943.95%
YoY
|
$51.69M
-133.58%
YoY
|
-$22.64M
-223.26%
YoY
|
$53.96M
241.28%
YoY
|
$4.617M
-112.32%
YoY
|
-$153.9M
370.95%
YoY
|
$18.37M
-153.87%
YoY
|
| Cash From Financing Activities |
-$450.0K
122.77%
YoY
|
-$565.0K
-101.38%
YoY
|
-$560.0K
-102.15%
YoY
|
$40.66M
-0.5%
YoY
|
-$202.0K
32.89%
YoY
|
$41.01M
-16504.4%
YoY
|
$26.06M
-16084.66%
YoY
|
$40.87M
-19559.52%
YoY
|
-$152.0K
-24.0%
YoY
|
-$250.0K
55.28%
YoY
|
-$163.0K
-38.26%
YoY
|
-$210.0K
-103.49%
YoY
|
-$200.0K
-25.93%
YoY
|
-$161.0K
-392.73%
YoY
|
-$264.0K
-100.16%
YoY
|
$6.023M
-111.88%
YoY
|
-$270.0K
-100.43%
YoY
|
$55.00K
-99.88%
YoY
|
$161.9M
484.58%
YoY
|
-$50.71M
-196.48%
YoY
|
| Net Change In Cash |
-$20.81M
-68.44%
YoY
|
-$1.803M
-106.56%
YoY
|
$73.96M
892.44%
YoY
|
-$55.54M
-285.21%
YoY
|
-$65.94M
-929.27%
YoY
|
$27.49M
-245.75%
YoY
|
$7.452M
-181.76%
YoY
|
$29.99M
-463.81%
YoY
|
$7.951M
410.66%
YoY
|
-$18.86M
-67.94%
YoY
|
-$9.114M
-120.23%
YoY
|
-$8.243M
-52.69%
YoY
|
$1.557M
-96.49%
YoY
|
-$58.82M
1843.21%
YoY
|
$45.05M
-1751.36%
YoY
|
-$17.42M
-59.26%
YoY
|
$44.35M
-44.07%
YoY
|
-$3.027M
-84.9%
YoY
|
-$2.728M
-176.63%
YoY
|
-$42.77M
-700.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.01M
283.09%
YoY
|
-$1.452M
-116.33%
YoY
|
$83.95M
-2350.54%
YoY
|
-$85.90M
856.83%
YoY
|
-$4.180M
-154.38%
YoY
|
$8.893M
-152.25%
YoY
|
-$3.730M
-32.37%
YoY
|
-$8.978M
-54.45%
YoY
|
$7.687M
121.85%
YoY
|
-$17.02M
-13.58%
YoY
|
-$5.515M
-13.45%
YoY
|
-$19.71M
2354.67%
YoY
|
$3.465M
-137.09%
YoY
|
-$19.70M
155.81%
YoY
|
-$6.372M
-40.73%
YoY
|
-$803.0K
-92.3%
YoY
|
-$9.341M
-3321.03%
YoY
|
-$7.699M
-73.14%
YoY
|
-$10.75M
-225.88%
YoY
|
-$10.43M
-8.02%
YoY
|
| Capital Expenditures |
$2.104M
28.69%
YoY
|
-$764.0K
-140.4%
YoY
|
$9.627M
804.79%
YoY
|
$6.551M
664.41%
YoY
|
$1.635M
7.14%
YoY
|
$1.891M
-74.24%
YoY
|
$1.064M
-88.36%
YoY
|
$857.0K
-84.63%
YoY
|
$1.526M
-118.22%
YoY
|
$7.340M
-146.33%
YoY
|
$9.144M
-153.13%
YoY
|
$5.574M
-164.04%
YoY
|
-$8.375M
19.3%
YoY
|
-$15.84M
177.93%
YoY
|
-$17.21M
477.78%
YoY
|
-$8.704M
380.88%
YoY
|
-$7.020M
281.52%
YoY
|
-$5.700M
-146.0%
YoY
|
-$2.979M
-87.96%
YoY
|
-$1.810M
-94.72%
YoY
|
| Free Cash Flow |
-$18.12M
211.56%
YoY
|
-$688.0K
-109.83%
YoY
|
$74.32M
-1650.23%
YoY
|
-$92.46M
840.06%
YoY
|
-$5.815M
-194.38%
YoY
|
$7.002M
-128.74%
YoY
|
-$4.794M
-67.3%
YoY
|
-$9.835M
-61.1%
YoY
|
$6.161M
-47.96%
YoY
|
-$24.36M
532.23%
YoY
|
-$14.66M
-235.23%
YoY
|
-$25.29M
-420.02%
YoY
|
$11.84M
-610.12%
YoY
|
-$3.853M
92.75%
YoY
|
$10.84M
-239.49%
YoY
|
$7.901M
-191.66%
YoY
|
-$2.321M
-208.97%
YoY
|
-$1.999M
-95.13%
YoY
|
-$7.771M
-123.35%
YoY
|
-$8.620M
-137.58%
YoY
|
Loading...