|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$353.8M
139.89%
YoY
|
$147.5M
51.4%
YoY
|
$97.40M
275.48%
YoY
|
$25.94M
-152.61%
YoY
|
-$49.31M
-90.07%
YoY
|
| Depreciation, Depletion And Amortization |
$102.3M
-1.15%
YoY
|
$103.4M
4.49%
YoY
|
$99.00M
-12.39%
YoY
|
$113.0M
-16.91%
YoY
|
$136.0M
-20.0%
YoY
|
| Cash From Operating Activities |
$318.9M
56.91%
YoY
|
$203.2M
-3.21%
YoY
|
$210.0M
73.68%
YoY
|
$120.9M
-46.35%
YoY
|
$225.3M
64.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$111.0M
3.62%
YoY
|
$107.1M
6.36%
YoY
|
$100.7M
24.29%
YoY
|
$81.04M
61.44%
YoY
|
$50.20M
-17.28%
YoY
|
| Acquisitions |
N/A
|
$27.15M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.899M
103.6%
YoY
|
-$1.915M
-186.14%
YoY
|
$2.223M
-25.9%
YoY
|
$3.000M
159.29%
YoY
|
$1.157M
N/A
|
| Cash From Investing Activities |
-$96.23M
-22.5%
YoY
|
-$124.2M
43.79%
YoY
|
-$86.35M
12.34%
YoY
|
-$76.87M
125.03%
YoY
|
-$34.16M
-35.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.27M
100.89%
YoY
|
$20.05M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.55M
68.45%
YoY
|
-$27.04M
-88.1%
YoY
|
-$227.3M
12107.14%
YoY
|
-$1.862M
-98.17%
YoY
|
-$101.7M
5884.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$318.9M
56.91%
YoY
|
$203.2M
-3.21%
YoY
|
$210.0M
73.68%
YoY
|
$120.9M
-46.35%
YoY
|
$225.3M
64.89%
YoY
|
| Cash From Investing Activities |
-$96.23M
-22.5%
YoY
|
-$124.2M
43.79%
YoY
|
-$86.35M
12.34%
YoY
|
-$76.87M
125.03%
YoY
|
-$34.16M
-35.05%
YoY
|
| Cash From Financing Activities |
-$45.55M
68.45%
YoY
|
-$27.04M
-88.1%
YoY
|
-$227.3M
12107.14%
YoY
|
-$1.862M
-98.17%
YoY
|
-$101.7M
5884.81%
YoY
|
| Net Change In Cash |
$191.4M
432.29%
YoY
|
$35.95M
-133.54%
YoY
|
-$107.2M
-449.9%
YoY
|
$30.63M
-65.77%
YoY
|
$89.48M
8.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$318.9M
56.91%
YoY
|
$203.2M
-3.21%
YoY
|
$210.0M
73.68%
YoY
|
$120.9M
-46.35%
YoY
|
$225.3M
64.89%
YoY
|
| Capital Expenditures |
$111.0M
3.62%
YoY
|
$107.1M
6.36%
YoY
|
$100.7M
24.29%
YoY
|
$81.04M
61.44%
YoY
|
$50.20M
-17.28%
YoY
|
| Free Cash Flow |
$207.8M
116.33%
YoY
|
$96.08M
-12.04%
YoY
|
$109.2M
174.17%
YoY
|
$39.84M
-77.25%
YoY
|
$175.1M
130.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$36.11M
-28.33%
YoY
|
$177.7M
216.68%
YoY
|
$71.29M
72.88%
YoY
|
$54.44M
55.56%
YoY
|
$50.38M
232.85%
YoY
|
$56.10M
25.98%
YoY
|
$41.24M
38.32%
YoY
|
$35.00M
84.18%
YoY
|
$15.14M
272.78%
YoY
|
$44.53M
92.53%
YoY
|
$29.81M
62.88%
YoY
|
$19.00M
410.81%
YoY
|
$4.060M
-121.13%
YoY
|
$23.13M
-159.59%
YoY
|
$18.30M
-348.34%
YoY
|
$3.720M
-40.39%
YoY
|
-$19.21M
105.13%
YoY
|
-$38.81M
55.25%
YoY
|
-$7.370M
-90.71%
YoY
|
| Depreciation, Depletion And Amortization |
$27.17M
11.14%
YoY
|
$26.28M
4.54%
YoY
|
$26.12M
3.4%
YoY
|
$25.40M
-2.23%
YoY
|
$24.45M
-9.65%
YoY
|
$25.14M
-1.39%
YoY
|
$25.26M
5.26%
YoY
|
$25.98M
8.25%
YoY
|
$27.06M
-2.74%
YoY
|
$25.50M
-8.42%
YoY
|
$24.00M
-14.29%
YoY
|
$24.00M
-17.24%
YoY
|
$27.82M
-7.26%
YoY
|
$27.84M
-15.63%
YoY
|
$28.00M
-15.15%
YoY
|
$29.00M
-17.14%
YoY
|
$30.00M
-14.29%
YoY
|
$33.00M
-28.26%
YoY
|
$33.00M
-8.33%
YoY
|
| Cash From Operating Activities |
-$59.12M
-26.76%
YoY
|
$221.1M
72.25%
YoY
|
$101.3M
10.15%
YoY
|
$77.19M
46.68%
YoY
|
-$80.72M
15.78%
YoY
|
$128.4M
-15.99%
YoY
|
$91.93M
15.48%
YoY
|
$52.62M
157.31%
YoY
|
-$69.72M
62.44%
YoY
|
$152.8M
-4.17%
YoY
|
$79.61M
-7.32%
YoY
|
$20.45M
-146.5%
YoY
|
-$42.92M
-46.69%
YoY
|
$159.5M
13.91%
YoY
|
$85.90M
135.37%
YoY
|
-$43.98M
-187.05%
YoY
|
-$80.50M
4572.14%
YoY
|
$140.0M
34.35%
YoY
|
$36.50M
35.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.41M
-33.28%
YoY
|
$30.44M
-10.14%
YoY
|
$24.22M
-2.7%
YoY
|
$30.27M
32.44%
YoY
|
$26.09M
2.23%
YoY
|
$33.87M
-0.5%
YoY
|
$24.89M
-4.08%
YoY
|
$22.86M
1.92%
YoY
|
$25.52M
39.38%
YoY
|
$34.05M
31.2%
YoY
|
$25.95M
-234.57%
YoY
|
$22.43M
-235.97%
YoY
|
$18.31M
-5.23%
YoY
|
$25.95M
-280.41%
YoY
|
-$19.28M
54.39%
YoY
|
-$16.50M
30.62%
YoY
|
$19.32M
80.57%
YoY
|
-$14.38M
-3.47%
YoY
|
-$12.49M
58.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.040M
61.52%
YoY
|
$2.725M
-110.07%
YoY
|
$7.703M
58.86%
YoY
|
$2.571M
-9.85%
YoY
|
-$1.263M
-154.6%
YoY
|
-$27.05M
-734.21%
YoY
|
$4.849M
-22.27%
YoY
|
$2.852M
127.8%
YoY
|
$2.313M
-271.84%
YoY
|
$4.265M
1874.54%
YoY
|
$6.238M
92.35%
YoY
|
$1.252M
83.31%
YoY
|
-$1.346M
-3838.89%
YoY
|
$216.0K
-93.17%
YoY
|
$3.243M
89.76%
YoY
|
$683.0K
-87.52%
YoY
|
$36.00K
-99.37%
YoY
|
$3.162M
216.2%
YoY
|
$1.709M
-62.85%
YoY
|
| Cash From Investing Activities |
-$15.33M
-36.93%
YoY
|
-$27.72M
-54.51%
YoY
|
-$16.51M
-17.59%
YoY
|
-$27.70M
38.46%
YoY
|
-$24.31M
4.74%
YoY
|
-$60.92M
104.58%
YoY
|
-$20.04M
1.67%
YoY
|
-$20.01M
-5.53%
YoY
|
-$23.21M
47.9%
YoY
|
-$29.78M
15.73%
YoY
|
-$19.71M
22.88%
YoY
|
-$21.18M
33.92%
YoY
|
-$15.69M
-18.63%
YoY
|
-$25.73M
129.33%
YoY
|
-$16.04M
48.78%
YoY
|
-$15.81M
120.93%
YoY
|
-$19.28M
285.12%
YoY
|
-$11.22M
-19.27%
YoY
|
-$10.78M
217.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.794M
-43.68%
YoY
|
-$9.858M
-0.72%
YoY
|
-$10.09M
-0.18%
YoY
|
-$9.985M
-2299.34%
YoY
|
-$15.62M
109.43%
YoY
|
-$9.929M
-95.53%
YoY
|
-$10.11M
-5056.37%
YoY
|
$454.0K
-212.38%
YoY
|
-$7.456M
51.05%
YoY
|
-$222.2M
N/A
|
$204.0K
2.0%
YoY
|
-$404.0K
-388.57%
YoY
|
-$4.936M
124.16%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-100.62%
YoY
|
$140.0K
-100.46%
YoY
|
-$2.202M
21.93%
YoY
|
-$36.95M
N/A
|
-$32.45M
-16326.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$59.12M
-26.76%
YoY
|
$221.1M
72.25%
YoY
|
$101.3M
10.15%
YoY
|
$77.19M
46.68%
YoY
|
-$80.72M
15.78%
YoY
|
$128.4M
-15.99%
YoY
|
$91.93M
15.48%
YoY
|
$52.62M
157.31%
YoY
|
-$69.72M
62.44%
YoY
|
$152.8M
-4.17%
YoY
|
$79.61M
-7.32%
YoY
|
$20.45M
-146.5%
YoY
|
-$42.92M
-46.69%
YoY
|
$159.5M
13.91%
YoY
|
$85.90M
135.37%
YoY
|
-$43.98M
-187.05%
YoY
|
-$80.50M
4572.14%
YoY
|
$140.0M
34.35%
YoY
|
$36.50M
35.17%
YoY
|
| Cash From Investing Activities |
-$15.33M
-36.93%
YoY
|
-$27.72M
-54.51%
YoY
|
-$16.51M
-17.59%
YoY
|
-$27.70M
38.46%
YoY
|
-$24.31M
4.74%
YoY
|
-$60.92M
104.58%
YoY
|
-$20.04M
1.67%
YoY
|
-$20.01M
-5.53%
YoY
|
-$23.21M
47.9%
YoY
|
-$29.78M
15.73%
YoY
|
-$19.71M
22.88%
YoY
|
-$21.18M
33.92%
YoY
|
-$15.69M
-18.63%
YoY
|
-$25.73M
129.33%
YoY
|
-$16.04M
48.78%
YoY
|
-$15.81M
120.93%
YoY
|
-$19.28M
285.12%
YoY
|
-$11.22M
-19.27%
YoY
|
-$10.78M
217.03%
YoY
|
| Cash From Financing Activities |
-$8.794M
-43.68%
YoY
|
-$9.858M
-0.72%
YoY
|
-$10.09M
-0.18%
YoY
|
-$9.985M
-2299.34%
YoY
|
-$15.62M
109.43%
YoY
|
-$9.929M
-95.53%
YoY
|
-$10.11M
-5056.37%
YoY
|
$454.0K
-212.38%
YoY
|
-$7.456M
51.05%
YoY
|
-$222.2M
N/A
|
$204.0K
2.0%
YoY
|
-$404.0K
-388.57%
YoY
|
-$4.936M
124.16%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-100.62%
YoY
|
$140.0K
-100.46%
YoY
|
-$2.202M
21.93%
YoY
|
-$36.95M
N/A
|
-$32.45M
-16326.5%
YoY
|
| Net Change In Cash |
-$81.40M
-29.54%
YoY
|
$183.6M
219.09%
YoY
|
$74.66M
20.84%
YoY
|
$39.50M
19.44%
YoY
|
-$115.5M
15.1%
YoY
|
$57.53M
-158.03%
YoY
|
$61.78M
2.79%
YoY
|
$33.07M
-3029.23%
YoY
|
-$100.4M
57.41%
YoY
|
-$99.13M
-174.12%
YoY
|
$60.11M
-14.21%
YoY
|
-$1.129M
-98.11%
YoY
|
-$63.77M
-36.29%
YoY
|
$133.7M
45.63%
YoY
|
$70.06M
-1140.11%
YoY
|
-$59.65M
-563.07%
YoY
|
-$100.1M
979.42%
YoY
|
$91.83M
1.69%
YoY
|
-$6.736M
-128.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.12M
-26.76%
YoY
|
$221.1M
72.25%
YoY
|
$101.3M
10.15%
YoY
|
$77.19M
46.68%
YoY
|
-$80.72M
15.78%
YoY
|
$128.4M
-15.99%
YoY
|
$91.93M
15.48%
YoY
|
$52.62M
157.31%
YoY
|
-$69.72M
62.44%
YoY
|
$152.8M
-4.17%
YoY
|
$79.61M
-7.32%
YoY
|
$20.45M
-146.5%
YoY
|
-$42.92M
-46.69%
YoY
|
$159.5M
13.91%
YoY
|
$85.90M
135.37%
YoY
|
-$43.98M
-187.05%
YoY
|
-$80.50M
4572.14%
YoY
|
$140.0M
34.35%
YoY
|
$36.50M
35.17%
YoY
|
| Capital Expenditures |
$17.41M
-33.28%
YoY
|
$30.44M
-10.14%
YoY
|
$24.22M
-2.7%
YoY
|
$30.27M
32.44%
YoY
|
$26.09M
2.23%
YoY
|
$33.87M
-0.5%
YoY
|
$24.89M
-4.08%
YoY
|
$22.86M
1.92%
YoY
|
$25.52M
39.38%
YoY
|
$34.05M
31.2%
YoY
|
$25.95M
-234.57%
YoY
|
$22.43M
-235.97%
YoY
|
$18.31M
-5.23%
YoY
|
$25.95M
-280.41%
YoY
|
-$19.28M
54.39%
YoY
|
-$16.50M
30.62%
YoY
|
$19.32M
80.57%
YoY
|
-$14.38M
-3.47%
YoY
|
-$12.49M
58.08%
YoY
|
| Free Cash Flow |
-$76.52M
-28.35%
YoY
|
$190.7M
101.78%
YoY
|
$77.05M
14.92%
YoY
|
$46.92M
57.62%
YoY
|
-$106.8M
12.15%
YoY
|
$94.50M
-20.43%
YoY
|
$67.05M
24.94%
YoY
|
$29.77M
-1605.56%
YoY
|
-$95.24M
55.54%
YoY
|
$118.8M
-11.05%
YoY
|
$53.66M
-48.98%
YoY
|
-$1.977M
-92.81%
YoY
|
-$61.23M
-38.66%
YoY
|
$133.5M
-13.51%
YoY
|
$105.2M
114.72%
YoY
|
-$27.49M
-143.52%
YoY
|
-$99.82M
703.57%
YoY
|
$154.4M
29.62%
YoY
|
$48.98M
40.36%
YoY
|
Loading...