2012 Q4 Form 10-Q Financial Statement

#000007375612000021 Filed on November 01, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $780.9M $734.2M $602.2M
YoY Change 36.0% 21.92% 16.64%
Cost Of Revenue $608.4M $563.3M $449.1M
YoY Change 37.18% 25.44% 14.95%
Gross Profit $172.5M $170.9M $153.1M
YoY Change 31.98% 11.61% 21.89%
Gross Profit Margin 22.09% 23.27% 25.42%
Selling, General & Admin $53.80M $47.06M $43.47M
YoY Change 11.39% 8.24% 15.62%
% of Gross Profit 31.19% 27.54% 28.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $49.40M $44.90M $39.60M
YoY Change 28.31% 13.38% -3.65%
% of Gross Profit 28.64% 26.28% 25.87%
Operating Expenses $53.80M $47.06M $43.47M
YoY Change 11.62% 8.24% 15.93%
Operating Profit $118.8M $123.8M $109.6M
YoY Change 44.0% 12.95% 24.43%
Interest Expense -$200.0K $1.282M $387.0K
YoY Change -122.22% 231.27% -44.71%
% of Operating Profit -0.17% 1.04% 0.35%
Other Income/Expense, Net -$900.0K -$553.0K -$1.973M
YoY Change -150.0% -71.97% 557.67%
Pretax Income $117.7M $123.2M $108.5M
YoY Change 38.15% 13.55% 22.6%
Income Tax $37.10M $38.81M $29.93M
% Of Pretax Income 31.52% 31.5% 27.59%
Net Earnings $80.60M $84.41M $78.58M
YoY Change 38.25% 7.42% 32.73%
Net Earnings / Revenue 10.32% 11.5% 13.05%
Basic Earnings Per Share $0.78 $0.73
Diluted Earnings Per Share $742.9K $0.78 $0.72
COMMON SHARES
Basic Shares Outstanding 107.9M shares 107.9M shares 108.3M shares
Diluted Shares Outstanding 108.5M shares 108.9M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $120.5M $103.6M $166.1M
YoY Change 13.57% -37.63% 12.0%
Cash & Equivalents $120.5M $103.6M $166.1M
Short-Term Investments
Other Short-Term Assets $84.23M $76.53M $66.10M
YoY Change 15.27% 15.79% 28.85%
Inventory $331.3M $326.8M $259.3M
Prepaid Expenses $61.63M
Receivables $666.9M $669.8M $508.3M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.203B $1.177B $999.8M
YoY Change 22.24% 17.71% 11.05%
LONG-TERM ASSETS
Property, Plant & Equipment $1.025B $989.4M $841.1M
YoY Change 14.76% 17.63% 7.0%
Goodwill $363.2M $356.7M
YoY Change 8.91%
Intangibles $78.25M
YoY Change 10.82%
Long-Term Investments $42.62M $43.84M $49.30M
YoY Change -14.09% -11.09% -6.98%
Other Assets $134.2M $130.1M $95.50M
YoY Change -4.18% 36.22% 58.9%
Total Long-Term Assets $1.565B $1.520B $1.143B
YoY Change 10.5% 32.96% 10.13%
TOTAL ASSETS
Total Short-Term Assets $1.203B $1.177B $999.8M
Total Long-Term Assets $1.565B $1.520B $1.143B
Total Assets $2.768B $2.697B $2.143B
YoY Change 15.31% 25.84% 10.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $130.5M $154.9M $106.6M
YoY Change 17.16% 45.3% 5.02%
Accrued Expenses $408.3M $398.0M $265.3M
YoY Change 21.82% 50.02% -8.11%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $617.2M $615.4M $421.6M
YoY Change 23.1% 45.96% -4.2%
LONG-TERM LIABILITIES
Long-Term Debt $94.00M $120.0M $0.00
YoY Change -21.67%
Other Long-Term Liabilities $241.5M $227.3M $204.7M
YoY Change 9.16% 11.02% 27.3%
Total Long-Term Liabilities $335.5M $347.3M $204.7M
YoY Change -1.68% 69.64% 27.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $617.2M $615.4M $421.6M
Total Long-Term Liabilities $335.5M $347.3M $204.7M
Total Liabilities $952.7M $962.6M $626.3M
YoY Change 13.06% 53.7% 4.24%
SHAREHOLDERS EQUITY
Retained Earnings $1.641B $1.580B
YoY Change 15.04%
Common Stock $240.6M $238.7M
YoY Change 4.48%
Preferred Stock
YoY Change
Treasury Stock (at cost) $84.06M $84.06M
YoY Change 17.24%
Treasury Stock Shares 2.927M shares 2.639M shares
Shareholders Equity $1.815B $1.734B $1.517B
YoY Change
Total Liabilities & Shareholders Equity $2.768B $2.697B $2.143B
YoY Change 15.31% 25.84% 10.56%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $80.60M $84.41M $78.58M
YoY Change 38.25% 7.42% 32.73%
Depreciation, Depletion And Amortization $49.40M $44.90M $39.60M
YoY Change 28.31% 13.38% -3.65%
Cash From Operating Activities $147.3M $104.1M $60.70M
YoY Change 3.44% 71.5% -43.16%
INVESTING ACTIVITIES
Capital Expenditures -$84.10M -$64.90M -$55.20M
YoY Change 17.46% 17.57% -20.46%
Acquisitions
YoY Change
Other Investing Activities $100.0K $3.300M $43.50M
YoY Change -100.04% -92.41% 318.27%
Cash From Investing Activities -$84.00M -$61.60M -$11.80M
YoY Change -72.66% 422.03% -80.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -47.40M -24.50M -33.70M
YoY Change -145.23% -27.3% -23.93%
NET CHANGE
Cash From Operating Activities 147.3M 104.1M 60.70M
Cash From Investing Activities -84.00M -61.60M -11.80M
Cash From Financing Activities -47.40M -24.50M -33.70M
Net Change In Cash 15.90M 18.00M 15.20M
YoY Change -126.5% 18.42% 334.29%
FREE CASH FLOW
Cash From Operating Activities $147.3M $104.1M $60.70M
Capital Expenditures -$84.10M -$64.90M -$55.20M
Free Cash Flow $231.4M $169.0M $115.9M
YoY Change 8.13% 45.82% -34.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
154891000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.93
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.63
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
111381000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
669843000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
549812000 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
62457000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
54833000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
335161000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
398005000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
984601000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
878709000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27191000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-218000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
210959000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
202619000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-31149000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
82055000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2069000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
594000 USD
CY2011Q4 us-gaap Assets
Assets
2400544000 USD
CY2012Q3 us-gaap Assets
Assets
2696852000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
984122000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
1176845000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
106142000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
103638000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
166108000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
245219000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-79111000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2504000 USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
CY2011Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
CY2011Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
CY2012Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.18
CY2012Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.18
CY2012Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
CY2011Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.51
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2012Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.25
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.25
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
180000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
180000000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
110834088 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
110834088 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
27709000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
27709000 USD
us-gaap Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;">Reclassifications.</font><font style="font-family:Arial;font-size:10pt;"> Certain amounts from prior periods have been reclassified to conform with the current year presentation.</font></div></div>
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
235388000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
37035000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
124823000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
164445000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1240453000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1546325000 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
563348000 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
449112000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
9474000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
283000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
127073000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
112748000 USD
us-gaap Dividends Cash
DividendsCash
-32502000 USD
us-gaap Dividends Cash
DividendsCash
-55092000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.78
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.64
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.73
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.92
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.72
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.78
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.315
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.315
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2012Q3 us-gaap Equity Method Investments
EquityMethodInvestments
43835000 USD
CY2011Q4 us-gaap Equity Method Investments
EquityMethodInvestments
49607000 USD
CY2012Q4 us-gaap Equity Method Investments
EquityMethodInvestments
49607000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
255000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4523000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
597000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
18723000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
356728000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
333471000 USD
us-gaap Gross Profit
GrossProfit
378013000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
153096000 USD
us-gaap Gross Profit
GrossProfit
455330000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
170869000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1341000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
418000 USD
CY2011Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1042000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2942000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-5772000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38814000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
95840000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-2507000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
101661000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
97150000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
17986000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
75347000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
29930000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
71735000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-28844000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
109180000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
13950000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-19638000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-818000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1383000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
387000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
1282000 USD
us-gaap Interest Expense
InterestExpense
746000 USD
us-gaap Interest Expense
InterestExpense
3083000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
255095000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
326830000 USD
CY2011Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
119798000 USD
CY2012Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
170750000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1362000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
460000 USD
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
204000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
824000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2400544000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2696852000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
615353000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
501375000 USD
CY2012Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
120000000 USD
CY2011Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
120000000 USD
CY2011Q4 us-gaap Long Term Debt
LongTermDebt
120000000 USD
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
120000000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
120000000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
120000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-70972000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-49738000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-175565000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-222002000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
146192000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
290470000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
309847000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
252363000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
123813000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
109622000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
110047000 USD
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
73073000 USD
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
76534000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
130088000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
140036000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
26973000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-12896000 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
40417000 USD
CY2011Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-41543000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
26973000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-12896000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
40417000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-41543000 USD
CY2011Q4 us-gaap Other Inventory
OtherInventory
135297000 USD
CY2012Q3 us-gaap Other Inventory
OtherInventory
156080000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
227263000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
221207000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2331000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5212000 USD
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1973000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-553000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
19358000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
17491000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9260000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
54221000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
163426000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
216548000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
0 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-1045000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
42082000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3806000 USD
CY2011Q3 us-gaap Profit Loss
ProfitLoss
78578000 USD
us-gaap Profit Loss
ProfitLoss
208415000 USD
us-gaap Profit Loss
ProfitLoss
177341000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
84406000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1772017000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1973957000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
893308000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
989356000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1579848000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1426525000 USD
CY2012Q3 us-gaap Revenues
Revenues
734217000 USD
us-gaap Revenues
Revenues
1618466000 USD
us-gaap Revenues
Revenues
2001655000 USD
CY2011Q3 us-gaap Revenues
Revenues
602208000 USD
us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
1618466000 USD
CY2012Q2 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
672545000 USD
CY2011Q3 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
602208000 USD
us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
2001655000 USD
CY2012Q3 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
734217000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
43474000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
47056000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
125650000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
145483000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9092000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12414000 USD
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1090850 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1042990 shares
CY2010Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
12000000 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
400000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
19000000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
1734236000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
1557962000 USD
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2926514 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2799118 shares
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
84062000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
71700000 USD
us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
4900000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;">Use of Estimates. </font><font style="font-family:Arial;font-size:10pt;">The preparation of financial statements in conformity with U.S. GAAP requires that our management make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting period. Actual results could differ from those estimates.</font></div></div>
CY2011Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
618000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
714000 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
595000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
585000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
108637000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
108500000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
109114000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
108928000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
108310000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
108052000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
107905000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
108400000 shares
oii Effect Of Exchange Rate On Working Capital
EffectOfExchangeRateOnWorkingCapital
2957000 USD
oii Effect Of Exchange Rate On Working Capital
EffectOfExchangeRateOnWorkingCapital
-7385000 USD
oii Income Including Equity Affiliate Earnings Before Income Taxes
IncomeIncludingEquityAffiliateEarningsBeforeIncomeTaxes
304255000 USD
oii Income Including Equity Affiliate Earnings Before Income Taxes
IncomeIncludingEquityAffiliateEarningsBeforeIncomeTaxes
252688000 USD
CY2011Q3 oii Income Including Equity Affiliate Earnings Before Income Taxes
IncomeIncludingEquityAffiliateEarningsBeforeIncomeTaxes
108508000 USD
CY2012Q3 oii Income Including Equity Affiliate Earnings Before Income Taxes
IncomeIncludingEquityAffiliateEarningsBeforeIncomeTaxes
123220000 USD
oii Interest Costs Minimum Construction Period For Capitalizing
InterestCostsMinimumConstructionPeriodForCapitalizing
P9M
oii Interest Costs Minimum Construction Period For Capitalizing
InterestCostsMinimumConstructionPeriodForCapitalizing
P9M
CY2012Q3 oii Stock Repurchase Program Total Number Of Shares Repurchased To Date
StockRepurchaseProgramTotalNumberOfSharesRepurchasedToDate
3100000 shares
CY2012Q3 oii Stock Repurchase Program Total Shares Repurchased To Date Amount
StockRepurchaseProgramTotalSharesRepurchasedToDateAmount
86000000 USD
CY2011Q4 oii Total Other Assets
TotalOtherAssets
523114000 USD
CY2012Q3 oii Total Other Assets
TotalOtherAssets
530651000 USD
CY2012Q3 oii Unrecognized Tax Benefits Including Foreign Tax Credits And Penalties And Interest
UnrecognizedTaxBenefitsIncludingForeignTaxCreditsAndPenaltiesAndInterest
5100000 USD
oii Unrecognized Tax Benefits Probability Threshold Of Realizing For Tax Benefits Recognition Minimum Percentage
UnrecognizedTaxBenefitsProbabilityThresholdOfRealizingForTaxBenefitsRecognitionMinimumPercentage
0.50
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000073756
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
107907574 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
OCEANEERING INTERNATIONAL INC

Files In Submission

Name View Source Status
0000073756-12-000021-index-headers.html Edgar Link pending
0000073756-12-000021-index.html Edgar Link pending
0000073756-12-000021.txt Edgar Link pending
0000073756-12-000021-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
oii-20120630.xml Edgar Link completed
oii-20120630.xsd Edgar Link pending
oii-20120630_cal.xml Edgar Link unprocessable
oii-20120630_def.xml Edgar Link unprocessable
oii-20120630_lab.xml Edgar Link unprocessable
oii-20120630_pre.xml Edgar Link unprocessable
oii_10qx09x30x12.htm Edgar Link pending
oii_exhibitx3101x093012.htm Edgar Link pending
oii_exhibitx3102x093012.htm Edgar Link pending
oii_exhibitx3201x093012.htm Edgar Link pending
oii_exhibitx3202x093012.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending