|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$109.4M
871.55%
YoY
|
-$11.26M
-187.33%
YoY
|
$12.89M
-235.13%
YoY
|
-$9.540M
-85.09%
YoY
|
-$63.99M
-86.34%
YoY
|
| Depreciation, Depletion And Amortization |
$47.44M
-13.29%
YoY
|
$54.71M
-9.99%
YoY
|
$60.78M
-9.74%
YoY
|
$67.33M
-16.6%
YoY
|
$80.74M
-18.07%
YoY
|
| Cash From Operating Activities |
$105.1M
129.06%
YoY
|
$45.89M
-18.88%
YoY
|
$56.58M
72.16%
YoY
|
$32.86M
356.8%
YoY
|
$7.194M
-94.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.19M
-16.84%
YoY
|
$37.51M
22.36%
YoY
|
$30.65M
51.25%
YoY
|
$20.27M
15.69%
YoY
|
$17.52M
37.4%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.125M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$108.0K
-76.21%
YoY
|
$454.0K
144.09%
YoY
|
$186.0K
-11.85%
YoY
|
$211.0K
-66.82%
YoY
|
$636.0K
9.47%
YoY
|
| Cash From Investing Activities |
-$11.05M
-509.1%
YoY
|
$2.702M
-110.56%
YoY
|
-$25.59M
12.59%
YoY
|
-$22.73M
242.97%
YoY
|
-$6.626M
77.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.61M
16.86%
YoY
|
$14.21M
106.96%
YoY
|
$6.867M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$90.16M
205.78%
YoY
|
-$29.48M
10.36%
YoY
|
-$26.72M
31.67%
YoY
|
-$20.29M
3.68%
YoY
|
-$19.57M
-69.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$105.1M
129.06%
YoY
|
$45.89M
-18.88%
YoY
|
$56.58M
72.16%
YoY
|
$32.86M
356.8%
YoY
|
$7.194M
-94.58%
YoY
|
| Cash From Investing Activities |
-$11.05M
-509.1%
YoY
|
$2.702M
-110.56%
YoY
|
-$25.59M
12.59%
YoY
|
-$22.73M
242.97%
YoY
|
-$6.626M
77.69%
YoY
|
| Cash From Financing Activities |
-$90.16M
205.78%
YoY
|
-$29.48M
10.36%
YoY
|
-$26.72M
31.67%
YoY
|
-$20.29M
3.68%
YoY
|
-$19.57M
-69.9%
YoY
|
| Net Change In Cash |
$4.551M
-75.07%
YoY
|
$18.25M
258.37%
YoY
|
$5.093M
-147.01%
YoY
|
-$10.83M
-43.45%
YoY
|
-$19.16M
-130.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$105.1M
129.06%
YoY
|
$45.89M
-18.88%
YoY
|
$56.58M
72.16%
YoY
|
$32.86M
356.8%
YoY
|
$7.194M
-94.58%
YoY
|
| Capital Expenditures |
$31.19M
-16.84%
YoY
|
$37.51M
22.36%
YoY
|
$30.65M
51.25%
YoY
|
$20.27M
15.69%
YoY
|
$17.52M
37.4%
YoY
|
| Free Cash Flow |
$73.93M
781.61%
YoY
|
$8.386M
-67.65%
YoY
|
$25.92M
105.8%
YoY
|
$12.60M
-222.02%
YoY
|
-$10.32M
-108.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.108M
-64.91%
YoY
|
-$117.2M
-873.19%
YoY
|
$1.900M
-113.24%
YoY
|
$2.811M
116.06%
YoY
|
$3.158M
-123.61%
YoY
|
$15.16M
154.3%
YoY
|
-$14.35M
-440.67%
YoY
|
$1.301M
133.15%
YoY
|
-$13.37M
-719.74%
YoY
|
$5.963M
106.69%
YoY
|
$4.212M
96.55%
YoY
|
$558.0K
-110.85%
YoY
|
$2.158M
-122.9%
YoY
|
$2.885M
-114.52%
YoY
|
$2.143M
-116.43%
YoY
|
-$5.144M
-66.32%
YoY
|
-$9.424M
-40.39%
YoY
|
-$19.87M
6.26%
YoY
|
-$13.04M
-34.69%
YoY
|
| Depreciation, Depletion And Amortization |
$8.189M
-31.9%
YoY
|
$11.39M
-6.5%
YoY
|
$8.100M
-14.74%
YoY
|
$8.100M
-22.12%
YoY
|
$12.03M
-15.29%
YoY
|
$12.18M
-16.4%
YoY
|
$9.500M
-14.41%
YoY
|
$10.40M
-33.06%
YoY
|
$14.20M
-6.95%
YoY
|
$14.57M
-8.17%
YoY
|
$11.10M
-1.77%
YoY
|
$15.54M
29.47%
YoY
|
$15.26M
-14.37%
YoY
|
$15.87M
-14.96%
YoY
|
$11.30M
-23.13%
YoY
|
$12.00M
-23.08%
YoY
|
$17.82M
-17.21%
YoY
|
$18.66M
-19.59%
YoY
|
$14.70M
-18.33%
YoY
|
| Cash From Operating Activities |
-$1.885M
-120.28%
YoY
|
$50.15M
175.39%
YoY
|
$30.69M
6.54%
YoY
|
$15.00M
46.41%
YoY
|
$9.295M
-181.82%
YoY
|
$18.21M
333.78%
YoY
|
$28.80M
111.24%
YoY
|
$10.24M
-77.07%
YoY
|
-$11.36M
91.96%
YoY
|
$4.198M
-69.73%
YoY
|
$13.64M
-53.03%
YoY
|
$44.66M
6280.0%
YoY
|
-$5.918M
-44.87%
YoY
|
$13.87M
-203.67%
YoY
|
$29.03M
337.23%
YoY
|
$700.0K
-96.87%
YoY
|
-$10.74M
27.54%
YoY
|
-$13.38M
-886.94%
YoY
|
$6.639M
-92.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.227M
-53.84%
YoY
|
$3.005M
-78.84%
YoY
|
$8.706M
17.21%
YoY
|
$10.32M
78.3%
YoY
|
$9.158M
-9.25%
YoY
|
$14.20M
94.96%
YoY
|
$7.428M
23.14%
YoY
|
$5.789M
-46.25%
YoY
|
$10.09M
53.65%
YoY
|
$7.283M
4.0%
YoY
|
$6.032M
-11.42%
YoY
|
$10.77M
199.58%
YoY
|
$6.568M
129.81%
YoY
|
$7.003M
-207.08%
YoY
|
$6.810M
85.76%
YoY
|
$3.595M
12.66%
YoY
|
$2.858M
-30.63%
YoY
|
-$6.540M
367.14%
YoY
|
$3.666M
55.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00K
-70.59%
YoY
|
$6.411M
-74.59%
YoY
|
$1.162M
-49.41%
YoY
|
$3.413M
-67.24%
YoY
|
$34.00K
-98.5%
YoY
|
$25.23M
3003.32%
YoY
|
$2.297M
-36.72%
YoY
|
$10.42M
2220.49%
YoY
|
$2.264M
4616.67%
YoY
|
$813.0K
-77.56%
YoY
|
$3.630M
662.61%
YoY
|
$449.0K
-106.1%
YoY
|
$48.00K
-28.36%
YoY
|
$3.623M
-30.89%
YoY
|
$476.0K
-81.36%
YoY
|
-$7.360M
-667.9%
YoY
|
$67.00K
-29.47%
YoY
|
$5.242M
948.4%
YoY
|
$2.553M
-24.91%
YoY
|
| Cash From Investing Activities |
-$3.368M
48014.29%
YoY
|
$3.406M
-69.12%
YoY
|
-$7.544M
47.03%
YoY
|
-$6.909M
-249.22%
YoY
|
-$7.000K
-99.91%
YoY
|
$11.03M
-270.49%
YoY
|
-$5.131M
113.61%
YoY
|
$4.630M
-144.86%
YoY
|
-$7.828M
22.45%
YoY
|
-$6.470M
91.42%
YoY
|
-$2.402M
-62.08%
YoY
|
-$10.32M
-5.79%
YoY
|
-$6.393M
210.94%
YoY
|
-$3.380M
160.4%
YoY
|
-$6.334M
469.09%
YoY
|
-$10.95M
503.58%
YoY
|
-$2.056M
-13.03%
YoY
|
-$1.298M
29.8%
YoY
|
-$1.113M
-201.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.346M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.049M
-23.96%
YoY
|
-$50.77M
446.34%
YoY
|
-$10.27M
247.68%
YoY
|
-$21.16M
56.13%
YoY
|
-$7.955M
115.82%
YoY
|
-$9.293M
131.75%
YoY
|
-$2.955M
2362.5%
YoY
|
-$13.55M
65.1%
YoY
|
-$3.686M
-74.36%
YoY
|
-$4.010M
67.57%
YoY
|
-$120.0K
-98.82%
YoY
|
-$8.207M
26.57%
YoY
|
-$14.38M
1075.63%
YoY
|
-$2.393M
1222.1%
YoY
|
-$10.19M
3605.09%
YoY
|
-$6.484M
-48.18%
YoY
|
-$1.223M
-81.49%
YoY
|
-$181.0K
-97.74%
YoY
|
-$275.0K
-99.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.885M
-120.28%
YoY
|
$50.15M
175.39%
YoY
|
$30.69M
6.54%
YoY
|
$15.00M
46.41%
YoY
|
$9.295M
-181.82%
YoY
|
$18.21M
333.78%
YoY
|
$28.80M
111.24%
YoY
|
$10.24M
-77.07%
YoY
|
-$11.36M
91.96%
YoY
|
$4.198M
-69.73%
YoY
|
$13.64M
-53.03%
YoY
|
$44.66M
6280.0%
YoY
|
-$5.918M
-44.87%
YoY
|
$13.87M
-203.67%
YoY
|
$29.03M
337.23%
YoY
|
$700.0K
-96.87%
YoY
|
-$10.74M
27.54%
YoY
|
-$13.38M
-886.94%
YoY
|
$6.639M
-92.37%
YoY
|
| Cash From Investing Activities |
-$3.368M
48014.29%
YoY
|
$3.406M
-69.12%
YoY
|
-$7.544M
47.03%
YoY
|
-$6.909M
-249.22%
YoY
|
-$7.000K
-99.91%
YoY
|
$11.03M
-270.49%
YoY
|
-$5.131M
113.61%
YoY
|
$4.630M
-144.86%
YoY
|
-$7.828M
22.45%
YoY
|
-$6.470M
91.42%
YoY
|
-$2.402M
-62.08%
YoY
|
-$10.32M
-5.79%
YoY
|
-$6.393M
210.94%
YoY
|
-$3.380M
160.4%
YoY
|
-$6.334M
469.09%
YoY
|
-$10.95M
503.58%
YoY
|
-$2.056M
-13.03%
YoY
|
-$1.298M
29.8%
YoY
|
-$1.113M
-201.18%
YoY
|
| Cash From Financing Activities |
-$6.049M
-23.96%
YoY
|
-$50.77M
446.34%
YoY
|
-$10.27M
247.68%
YoY
|
-$21.16M
56.13%
YoY
|
-$7.955M
115.82%
YoY
|
-$9.293M
131.75%
YoY
|
-$2.955M
2362.5%
YoY
|
-$13.55M
65.1%
YoY
|
-$3.686M
-74.36%
YoY
|
-$4.010M
67.57%
YoY
|
-$120.0K
-98.82%
YoY
|
-$8.207M
26.57%
YoY
|
-$14.38M
1075.63%
YoY
|
-$2.393M
1222.1%
YoY
|
-$10.19M
3605.09%
YoY
|
-$6.484M
-48.18%
YoY
|
-$1.223M
-81.49%
YoY
|
-$181.0K
-97.74%
YoY
|
-$275.0K
-99.56%
YoY
|
| Net Change In Cash |
-$10.93M
-845.73%
YoY
|
$2.783M
-86.05%
YoY
|
$12.87M
-37.89%
YoY
|
-$13.07M
-1088.58%
YoY
|
$1.465M
-106.4%
YoY
|
$19.95M
-417.54%
YoY
|
$20.72M
86.41%
YoY
|
$1.322M
-94.94%
YoY
|
-$22.87M
-12.73%
YoY
|
-$6.282M
-177.59%
YoY
|
$11.11M
-11.13%
YoY
|
$26.13M
-256.11%
YoY
|
-$26.21M
91.4%
YoY
|
$8.096M
-154.49%
YoY
|
$12.51M
138.15%
YoY
|
-$16.74M
-309.08%
YoY
|
-$13.69M
-21.74%
YoY
|
-$14.86M
103.52%
YoY
|
$5.251M
-79.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.885M
-120.28%
YoY
|
$50.15M
175.39%
YoY
|
$30.69M
6.54%
YoY
|
$15.00M
46.41%
YoY
|
$9.295M
-181.82%
YoY
|
$18.21M
333.78%
YoY
|
$28.80M
111.24%
YoY
|
$10.24M
-77.07%
YoY
|
-$11.36M
91.96%
YoY
|
$4.198M
-69.73%
YoY
|
$13.64M
-53.03%
YoY
|
$44.66M
6280.0%
YoY
|
-$5.918M
-44.87%
YoY
|
$13.87M
-203.67%
YoY
|
$29.03M
337.23%
YoY
|
$700.0K
-96.87%
YoY
|
-$10.74M
27.54%
YoY
|
-$13.38M
-886.94%
YoY
|
$6.639M
-92.37%
YoY
|
| Capital Expenditures |
$4.227M
-53.84%
YoY
|
$3.005M
-78.84%
YoY
|
$8.706M
17.21%
YoY
|
$10.32M
78.3%
YoY
|
$9.158M
-9.25%
YoY
|
$14.20M
94.96%
YoY
|
$7.428M
23.14%
YoY
|
$5.789M
-46.25%
YoY
|
$10.09M
53.65%
YoY
|
$7.283M
4.0%
YoY
|
$6.032M
-11.42%
YoY
|
$10.77M
199.58%
YoY
|
$6.568M
129.81%
YoY
|
$7.003M
-207.08%
YoY
|
$6.810M
85.76%
YoY
|
$3.595M
12.66%
YoY
|
$2.858M
-30.63%
YoY
|
-$6.540M
367.14%
YoY
|
$3.666M
55.21%
YoY
|
| Free Cash Flow |
-$6.112M
-4561.31%
YoY
|
$47.14M
1075.34%
YoY
|
$21.98M
2.83%
YoY
|
$4.673M
4.94%
YoY
|
$137.0K
-100.64%
YoY
|
$4.011M
-230.02%
YoY
|
$21.37M
181.13%
YoY
|
$4.453M
-86.86%
YoY
|
-$21.45M
71.81%
YoY
|
-$3.085M
-144.93%
YoY
|
$7.603M
-65.78%
YoY
|
$33.89M
-1270.64%
YoY
|
-$12.49M
-8.14%
YoY
|
$6.866M
-200.41%
YoY
|
$22.22M
647.33%
YoY
|
-$2.895M
-115.12%
YoY
|
-$13.59M
8.42%
YoY
|
-$6.838M
-320.58%
YoY
|
$2.973M
-96.49%
YoY
|
Loading...