|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.393B
11.8%
YoY
|
$3.035B
14.14%
YoY
|
$2.659B
54.39%
YoY
|
$1.722B
14.84%
YoY
|
$1.500B
144.73%
YoY
|
| Depreciation, Depletion And Amortization |
$1.514B
33.51%
YoY
|
$1.134B
47.46%
YoY
|
$769.0M
22.82%
YoY
|
$626.1M
0.71%
YoY
|
$621.7M
7.44%
YoY
|
| Cash From Operating Activities |
$5.599B
14.55%
YoY
|
$4.888B
10.56%
YoY
|
$4.421B
52.14%
YoY
|
$2.906B
14.13%
YoY
|
$2.546B
34.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.152B
55.96%
YoY
|
$2.021B
26.71%
YoY
|
$1.595B
32.69%
YoY
|
$1.202B
72.5%
YoY
|
$696.9M
-68.26%
YoY
|
| Acquisitions |
$25.00M
-99.57%
YoY
|
$5.829B
16.23%
YoY
|
$5.015B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$48.00M
-50.52%
YoY
|
-$97.00M
177.14%
YoY
|
-$35.00M
-17.75%
YoY
|
-$42.55M
248.83%
YoY
|
-$12.20M
-111.41%
YoY
|
| Cash From Investing Activities |
-$3.751B
-43.27%
YoY
|
-$6.612B
3.25%
YoY
|
-$6.404B
462.13%
YoY
|
-$1.139B
71.24%
YoY
|
-$665.3M
-70.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.583B
11.67%
YoY
|
$2.313B
25.77%
YoY
|
$1.839B
10.02%
YoY
|
$1.672B
0.25%
YoY
|
$1.667B
3.87%
YoY
|
| Common Stock Issuance & Retirement, Net |
$75.00M
-52.83%
YoY
|
$159.0M
N/A
|
$0.00
-100.0%
YoY
|
$32.44M
-1.06%
YoY
|
$32.79M
-96.62%
YoY
|
| Debt Paid & Issued, Net |
$2.979B
48.73%
YoY
|
$2.003B
54.08%
YoY
|
$1.300B
45.12%
YoY
|
$895.8M
48.09%
YoY
|
$604.9M
-58.49%
YoY
|
| Cash From Financing Activities |
-$2.503B
-218.12%
YoY
|
$2.119B
0.86%
YoY
|
$2.101B
-224.11%
YoY
|
-$1.693B
-25.06%
YoY
|
-$2.259B
-358.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.599B
14.55%
YoY
|
$4.888B
10.56%
YoY
|
$4.421B
52.14%
YoY
|
$2.906B
14.13%
YoY
|
$2.546B
34.08%
YoY
|
| Cash From Investing Activities |
-$3.751B
-43.27%
YoY
|
-$6.612B
3.25%
YoY
|
-$6.404B
462.13%
YoY
|
-$1.139B
71.24%
YoY
|
-$665.3M
-70.7%
YoY
|
| Cash From Financing Activities |
-$2.503B
-218.12%
YoY
|
$2.119B
0.86%
YoY
|
$2.101B
-224.11%
YoY
|
-$1.693B
-25.06%
YoY
|
-$2.259B
-358.18%
YoY
|
| Net Change In Cash |
-$655.0M
-265.82%
YoY
|
$395.0M
234.75%
YoY
|
$118.0M
59.81%
YoY
|
$73.84M
-119.53%
YoY
|
-$378.1M
-175.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.599B
14.55%
YoY
|
$4.888B
10.56%
YoY
|
$4.421B
52.14%
YoY
|
$2.906B
14.13%
YoY
|
$2.546B
34.08%
YoY
|
| Capital Expenditures |
$3.152B
55.96%
YoY
|
$2.021B
26.71%
YoY
|
$1.595B
32.69%
YoY
|
$1.202B
72.5%
YoY
|
$696.9M
-68.26%
YoY
|
| Free Cash Flow |
$2.447B
-14.65%
YoY
|
$2.867B
1.45%
YoY
|
$2.826B
65.85%
YoY
|
$1.704B
-7.87%
YoY
|
$1.849B
-724.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$774.0M
21.7%
YoY
|
$977.0M
5.85%
YoY
|
$939.0M
35.5%
YoY
|
$841.0M
7.82%
YoY
|
$636.0M
-0.47%
YoY
|
$923.0M
34.16%
YoY
|
$693.0M
52.64%
YoY
|
$780.0M
66.67%
YoY
|
$639.0M
-39.08%
YoY
|
$688.0M
41.96%
YoY
|
$454.0M
5.15%
YoY
|
$468.0M
12.94%
YoY
|
$1.049B
168.17%
YoY
|
$484.6M
27.75%
YoY
|
$431.8M
10.14%
YoY
|
$414.4M
21.11%
YoY
|
$391.2M
1.29%
YoY
|
$379.4M
23.16%
YoY
|
$392.0M
25.52%
YoY
|
| Depreciation, Depletion And Amortization |
$378.0M
-0.53%
YoY
|
$388.0M
12.79%
YoY
|
$378.0M
37.96%
YoY
|
$368.0M
40.46%
YoY
|
$380.0M
49.61%
YoY
|
$344.0M
32.31%
YoY
|
$274.0M
54.8%
YoY
|
$262.0M
54.12%
YoY
|
$254.0M
56.79%
YoY
|
$260.0M
65.17%
YoY
|
$177.0M
12.67%
YoY
|
$170.0M
7.76%
YoY
|
$162.0M
5.29%
YoY
|
$157.4M
2.81%
YoY
|
$157.1M
1.66%
YoY
|
$157.8M
0.53%
YoY
|
$153.9M
-2.08%
YoY
|
$153.1M
0.27%
YoY
|
$154.5M
0.85%
YoY
|
| Cash From Operating Activities |
$934.0M
3.32%
YoY
|
$1.546B
-4.03%
YoY
|
$1.624B
29.82%
YoY
|
$1.525B
6.64%
YoY
|
$904.0M
51.68%
YoY
|
$1.611B
6.83%
YoY
|
$1.251B
35.98%
YoY
|
$1.430B
85.23%
YoY
|
$596.0M
-51.19%
YoY
|
$1.508B
44.94%
YoY
|
$920.0M
49.37%
YoY
|
$772.0M
-1.95%
YoY
|
$1.221B
164.17%
YoY
|
$1.040B
-1.39%
YoY
|
$615.9M
49.07%
YoY
|
$787.4M
44.56%
YoY
|
$462.2M
-13.33%
YoY
|
$1.055B
32.55%
YoY
|
$413.2M
12.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$864.0M
37.36%
YoY
|
$970.0M
72.6%
YoY
|
$804.0M
71.79%
YoY
|
$749.0M
56.37%
YoY
|
$629.0M
22.85%
YoY
|
$562.0M
-6.8%
YoY
|
$468.0M
17.59%
YoY
|
$479.0M
57.05%
YoY
|
$512.0M
77.16%
YoY
|
$603.0M
90.81%
YoY
|
$398.0M
21.81%
YoY
|
$305.0M
-200.88%
YoY
|
$289.0M
12.46%
YoY
|
$316.0M
-253.02%
YoY
|
$326.7M
96.58%
YoY
|
-$302.3M
-305.13%
YoY
|
$257.0M
45.4%
YoY
|
-$206.5M
-23.9%
YoY
|
$166.2M
-56.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$40.00M
135.29%
YoY
|
-$139.0M
-96.7%
YoY
|
-$330.0M
1000.0%
YoY
|
-$65.00M
-76.53%
YoY
|
-$17.00M
1600.0%
YoY
|
-$4.218B
9942.86%
YoY
|
-$30.00M
-99.4%
YoY
|
-$277.0M
191.58%
YoY
|
-$1.000M
N/A
|
-$42.00M
-203.36%
YoY
|
-$5.008B
-88549.31%
YoY
|
-$95.00M
-3023.08%
YoY
|
$0.00
-100.0%
YoY
|
$40.64M
143.91%
YoY
|
$5.662M
-63.1%
YoY
|
$3.250M
-150.44%
YoY
|
-$3.478M
-183.85%
YoY
|
$16.66M
-196.86%
YoY
|
$15.34M
-132.65%
YoY
|
| Cash From Investing Activities |
-$1.007B
45.1%
YoY
|
-$1.109B
-76.8%
YoY
|
-$1.134B
127.71%
YoY
|
-$814.0M
7.67%
YoY
|
-$694.0M
20.07%
YoY
|
-$4.780B
641.09%
YoY
|
-$498.0M
-90.79%
YoY
|
-$756.0M
89.0%
YoY
|
-$578.0M
-1329.79%
YoY
|
-$645.0M
134.22%
YoY
|
-$5.406B
1583.75%
YoY
|
-$400.0M
33.74%
YoY
|
$47.00M
-119.29%
YoY
|
-$275.4M
45.04%
YoY
|
-$321.1M
112.82%
YoY
|
-$299.1M
94.38%
YoY
|
-$243.7M
42.78%
YoY
|
-$189.9M
-34.21%
YoY
|
-$150.9M
-64.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$674.0M
4.82%
YoY
|
N/A
|
N/A
|
N/A
|
$643.0M
11.25%
YoY
|
N/A
|
N/A
|
N/A
|
$578.0M
35.36%
YoY
|
N/A
|
N/A
|
N/A
|
$427.0M
2.3%
YoY
|
N/A
|
N/A
|
N/A
|
$417.4M
0.29%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$425.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$167.0M
-120.82%
YoY
|
-$1.558B
-39.19%
YoY
|
$612.0M
-89.22%
YoY
|
-$755.0M
7.4%
YoY
|
-$802.0M
175.6%
YoY
|
-$2.562B
216.69%
YoY
|
$5.675B
21.68%
YoY
|
-$703.0M
-25.69%
YoY
|
-$291.0M
-63.99%
YoY
|
-$809.0M
42.67%
YoY
|
$4.664B
-1241.98%
YoY
|
-$946.0M
157.68%
YoY
|
-$808.0M
130.67%
YoY
|
-$567.1M
-39.88%
YoY
|
-$408.4M
-0.96%
YoY
|
-$367.1M
-12.35%
YoY
|
-$350.3M
-27.73%
YoY
|
-$943.2M
119.4%
YoY
|
-$412.4M
-5.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$934.0M
3.32%
YoY
|
$1.546B
-4.03%
YoY
|
$1.624B
29.82%
YoY
|
$1.525B
6.64%
YoY
|
$904.0M
51.68%
YoY
|
$1.611B
6.83%
YoY
|
$1.251B
35.98%
YoY
|
$1.430B
85.23%
YoY
|
$596.0M
-51.19%
YoY
|
$1.508B
44.94%
YoY
|
$920.0M
49.37%
YoY
|
$772.0M
-1.95%
YoY
|
$1.221B
164.17%
YoY
|
$1.040B
-1.39%
YoY
|
$615.9M
49.07%
YoY
|
$787.4M
44.56%
YoY
|
$462.2M
-13.33%
YoY
|
$1.055B
32.55%
YoY
|
$413.2M
12.67%
YoY
|
| Cash From Investing Activities |
-$1.007B
45.1%
YoY
|
-$1.109B
-76.8%
YoY
|
-$1.134B
127.71%
YoY
|
-$814.0M
7.67%
YoY
|
-$694.0M
20.07%
YoY
|
-$4.780B
641.09%
YoY
|
-$498.0M
-90.79%
YoY
|
-$756.0M
89.0%
YoY
|
-$578.0M
-1329.79%
YoY
|
-$645.0M
134.22%
YoY
|
-$5.406B
1583.75%
YoY
|
-$400.0M
33.74%
YoY
|
$47.00M
-119.29%
YoY
|
-$275.4M
45.04%
YoY
|
-$321.1M
112.82%
YoY
|
-$299.1M
94.38%
YoY
|
-$243.7M
42.78%
YoY
|
-$189.9M
-34.21%
YoY
|
-$150.9M
-64.67%
YoY
|
| Cash From Financing Activities |
$167.0M
-120.82%
YoY
|
-$1.558B
-39.19%
YoY
|
$612.0M
-89.22%
YoY
|
-$755.0M
7.4%
YoY
|
-$802.0M
175.6%
YoY
|
-$2.562B
216.69%
YoY
|
$5.675B
21.68%
YoY
|
-$703.0M
-25.69%
YoY
|
-$291.0M
-63.99%
YoY
|
-$809.0M
42.67%
YoY
|
$4.664B
-1241.98%
YoY
|
-$946.0M
157.68%
YoY
|
-$808.0M
130.67%
YoY
|
-$567.1M
-39.88%
YoY
|
-$408.4M
-0.96%
YoY
|
-$367.1M
-12.35%
YoY
|
-$350.3M
-27.73%
YoY
|
-$943.2M
119.4%
YoY
|
-$412.4M
-5.92%
YoY
|
| Net Change In Cash |
$94.00M
-115.88%
YoY
|
-$1.121B
-80.44%
YoY
|
$1.102B
-82.86%
YoY
|
-$44.00M
51.72%
YoY
|
-$592.0M
116.85%
YoY
|
-$5.731B
-10712.96%
YoY
|
$6.428B
3511.24%
YoY
|
-$29.00M
-94.95%
YoY
|
-$273.0M
-159.35%
YoY
|
$54.00M
-72.73%
YoY
|
$178.0M
-256.75%
YoY
|
-$574.0M
-573.74%
YoY
|
$460.0M
-449.06%
YoY
|
$198.0M
-354.04%
YoY
|
-$113.6M
-24.31%
YoY
|
$121.2M
-532.44%
YoY
|
-$131.8M
7.94%
YoY
|
-$77.95M
-200.58%
YoY
|
-$150.0M
-69.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$934.0M
3.32%
YoY
|
$1.546B
-4.03%
YoY
|
$1.624B
29.82%
YoY
|
$1.525B
6.64%
YoY
|
$904.0M
51.68%
YoY
|
$1.611B
6.83%
YoY
|
$1.251B
35.98%
YoY
|
$1.430B
85.23%
YoY
|
$596.0M
-51.19%
YoY
|
$1.508B
44.94%
YoY
|
$920.0M
49.37%
YoY
|
$772.0M
-1.95%
YoY
|
$1.221B
164.17%
YoY
|
$1.040B
-1.39%
YoY
|
$615.9M
49.07%
YoY
|
$787.4M
44.56%
YoY
|
$462.2M
-13.33%
YoY
|
$1.055B
32.55%
YoY
|
$413.2M
12.67%
YoY
|
| Capital Expenditures |
$864.0M
37.36%
YoY
|
$970.0M
72.6%
YoY
|
$804.0M
71.79%
YoY
|
$749.0M
56.37%
YoY
|
$629.0M
22.85%
YoY
|
$562.0M
-6.8%
YoY
|
$468.0M
17.59%
YoY
|
$479.0M
57.05%
YoY
|
$512.0M
77.16%
YoY
|
$603.0M
90.81%
YoY
|
$398.0M
21.81%
YoY
|
$305.0M
-200.88%
YoY
|
$289.0M
12.46%
YoY
|
$316.0M
-253.02%
YoY
|
$326.7M
96.58%
YoY
|
-$302.3M
-305.13%
YoY
|
$257.0M
45.4%
YoY
|
-$206.5M
-23.9%
YoY
|
$166.2M
-56.27%
YoY
|
| Free Cash Flow |
$70.00M
-74.55%
YoY
|
$576.0M
-45.09%
YoY
|
$820.0M
4.73%
YoY
|
$776.0M
-18.4%
YoY
|
$275.0M
227.38%
YoY
|
$1.049B
15.91%
YoY
|
$783.0M
50.0%
YoY
|
$951.0M
103.64%
YoY
|
$84.00M
-90.99%
YoY
|
$905.0M
24.93%
YoY
|
$522.0M
80.5%
YoY
|
$467.0M
-57.14%
YoY
|
$932.0M
354.12%
YoY
|
$724.4M
-42.58%
YoY
|
$289.2M
17.09%
YoY
|
$1.090B
174.28%
YoY
|
$205.2M
-42.44%
YoY
|
$1.262B
18.2%
YoY
|
$247.0M
-1951.09%
YoY
|
Loading...