Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 | 1982 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $17.68B | $22.39B | $16.54B | $8.542B | $10.16B | $12.59B | $12.17B | $8.921B | $7.763B | $12.20B | $11.87B | $10.18B | $11.32B | $12.68B | $10.81B | $16.16B | $13.48B | $11.92B | $12.68B | $5.786B | $2.870B | $2.104B | $1.916B | $1.996B | $806.0M | $1.821B | $1.162B | $1.224B | $954.0M | $784.0M | $789.0M | $677.0M | $689.0M | $668.0M | $618.0M | $571.0M | $587.0M | $737.0M | $1.049B | $1.169B | $1.059B | $1.059B |
YoY Change | -21.04% | 35.35% | 93.63% | -15.96% | -19.29% | 3.44% | 36.46% | 14.91% | -36.34% | 2.72% | 16.57% | -10.07% | -10.68% | 17.33% | -33.12% | 19.89% | 13.06% | -5.96% | 119.08% | 101.6% | 36.41% | 9.81% | -4.01% | 147.64% | -55.74% | 56.71% | -5.07% | 28.3% | 21.68% | -0.63% | 16.54% | -1.74% | 3.14% | 8.09% | 8.23% | -2.73% | -20.35% | -29.74% | -10.27% | 10.39% | 0.0% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 | 1982 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $17.68B | $22.39B | $16.54B | $8.542B | $10.16B | $12.59B | $12.17B | $8.921B | $7.763B | $12.20B | $11.87B | $10.18B | $11.32B | $12.68B | $10.81B | $16.16B | $13.48B | $11.92B | $12.68B | $5.786B | $2.870B | $2.104B | $1.916B | $1.996B | $806.0M | $1.821B | $1.162B | $1.224B | $954.0M | $784.0M | $789.0M | $677.0M | $689.0M | $668.0M | $618.0M | $571.0M | $587.0M | $737.0M | $1.049B | $1.169B | $1.059B | $1.059B |
Cost Of Revenue | $11.93B | $17.91B | $12.26B | $5.110B | $6.788B | $9.423B | $9.538B | $6.496B | $5.641B | $10.09B | $10.22B | $8.540B | $9.745B | $10.62B | $8.808B | $14.22B | $11.67B | $10.20B | $11.34B | $4.648B | $1.786B | $1.129B | $1.090B | $1.251B | $588.0M | $1.275B | $726.0M | $808.0M | $575.0M | $427.0M | $427.0M | $298.0M | $354.0M | $372.0M | $309.0M | $270.0M | $299.0M | $407.0M | $689.0M | $818.0M | $742.0M | $742.0M |
Gross Profit | $5.748B | $4.477B | $4.284B | $3.432B | $3.376B | $3.170B | $2.636B | $2.425B | $2.122B | $2.107B | $1.650B | $1.644B | $1.580B | $2.062B | $1.998B | $1.935B | $1.810B | $1.722B | $1.338B | $1.138B | $1.084B | $975.0M | $826.0M | $745.0M | $218.0M | $546.0M | $436.0M | $416.0M | $379.0M | $357.0M | $362.0M | $379.0M | $335.0M | $296.0M | $309.0M | $301.0M | $288.0M | $330.0M | $360.0M | $351.0M | $317.0M | $317.0M |
Gross Profit Margin | 32.52% | 20.0% | 25.9% | 40.18% | 33.22% | 25.18% | 21.65% | 27.18% | 27.34% | 17.27% | 13.9% | 16.14% | 13.95% | 16.26% | 18.49% | 11.98% | 13.43% | 14.45% | 10.56% | 19.67% | 37.77% | 46.34% | 43.11% | 37.32% | 27.05% | 29.98% | 37.52% | 33.99% | 39.73% | 45.54% | 45.88% | 55.98% | 48.62% | 44.31% | 50.0% | 52.71% | 49.06% | 44.78% | 34.32% | 30.03% | 29.93% | 29.93% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 | 1982 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $17.75M | $17.00M | $7.000M | |||||||||||||||||||||||||||||||||||||||
YoY Change | 4.39% | 142.86% | ||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | 0.41% | 0.5% | 0.21% | |||||||||||||||||||||||||||||||||||||||
Research & Development | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $769.0M | $626.1M | $621.7M | $578.7M | $476.5M | $428.6M | $406.3M | $391.6M | $354.6M | $294.7M | $239.3M | $205.3M | $179.5M | $307.2M | $289.0M | $243.9M | $228.0M | $235.5M | $183.4M | $158.1M | $144.7M | $147.8M | $133.5M | $119.4M | $43.20M | $101.7M | $74.50M | $72.90M | $53.50M | $50.90M | $48.00M | $38.00M | $26.40M | $27.40M | $26.40M | $75.80M | $44.20M | $36.50M | $43.00M | $40.00M | $39.00M | $39.00M |
YoY Change | 22.82% | 0.71% | 7.44% | 21.43% | 11.2% | 5.47% | 3.77% | 10.42% | 20.34% | 23.12% | 16.56% | 14.39% | -41.57% | 6.31% | 18.49% | 6.97% | -3.18% | 28.41% | 16.0% | 9.26% | -2.1% | 10.71% | 11.81% | 176.39% | -57.52% | 36.51% | 2.19% | 36.26% | 5.11% | 6.04% | 26.32% | 43.94% | -3.65% | 3.79% | -65.17% | 71.49% | 21.1% | -15.12% | 7.5% | 2.56% | 0.0% | |
% of Gross Profit | 13.38% | 13.99% | 14.51% | 16.86% | 14.11% | 13.52% | 15.42% | 16.15% | 16.71% | 13.99% | 14.51% | 12.49% | 11.36% | 14.9% | 14.46% | 12.6% | 12.6% | 13.68% | 13.71% | 13.89% | 13.35% | 15.16% | 16.16% | 16.03% | 19.82% | 18.63% | 17.09% | 17.52% | 14.12% | 14.26% | 13.26% | 10.03% | 7.88% | 9.26% | 8.54% | 25.18% | 15.35% | 11.06% | 11.94% | 11.4% | 12.3% | 12.3% |
Operating Expenses | $1.518B | $1.776B | $1.689B | $1.465B | $1.459B | $1.336B | $1.229B | $1.139B | $1.048B | $969.6M | $780.9M | $697.1M | $656.7M | $1.138B | $1.120B | $1.020B | $990.0M | $977.0M | $803.0M | $694.0M | $657.0M | $604.0M | $570.0M | $421.0M | $135.0M | $357.0M | $308.0M | $296.0M | $274.0M | $265.0M | $266.0M | $298.0M | $261.0M | $223.0M | $239.0M | $244.0M | $222.0M | $250.0M | $276.0M | $261.0M | $221.0M | $221.0M |
YoY Change | -14.52% | 5.15% | 15.28% | 0.41% | 9.21% | 8.71% | 7.9% | 8.68% | 8.09% | 24.16% | 12.03% | 6.15% | -42.3% | 1.62% | 9.8% | 3.03% | 1.33% | 21.67% | 15.71% | 5.63% | 8.77% | 5.96% | 35.39% | 211.85% | -62.18% | 15.91% | 4.05% | 8.03% | 3.4% | -0.38% | -10.74% | 14.18% | 17.04% | -6.69% | -2.05% | 9.91% | -11.2% | -9.42% | 5.75% | 18.1% | 0.0% | |
Operating Profit | $4.072B | $2.807B | $2.596B | $1.361B | $1.914B | $1.835B | $1.392B | $1.296B | $996.2M | $1.144B | $880.6M | $953.5M | $922.1M | $942.7M | $878.0M | $915.0M | $820.0M | $745.0M | $535.0M | $444.0M | $427.0M | $371.0M | $256.0M | $324.0M | $83.00M | $189.0M | $128.0M | $120.0M | $105.0M | $92.00M | $96.00M | $81.00M | $74.00M | $73.00M | $70.00M | $57.00M | $66.00M | $80.00M | $84.00M | $90.00M | $96.00M | $96.00M |
YoY Change | 45.04% | 8.13% | 90.71% | -28.89% | 4.3% | 31.88% | 7.41% | 30.08% | -12.89% | 29.86% | -7.64% | 3.41% | -2.18% | 7.36% | -4.04% | 11.59% | 10.07% | 39.25% | 20.5% | 3.98% | 15.09% | 44.92% | -20.99% | 290.36% | -56.08% | 47.66% | 6.67% | 14.29% | 14.13% | -4.17% | 18.52% | 9.46% | 1.37% | 4.29% | 22.81% | -13.64% | -17.5% | -4.76% | -6.67% | -6.25% | 0.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 | 1982 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $866.0M | $675.9M | $732.9M | $712.9M | $491.8M | $469.6M | $485.7M | $469.7M | $416.8M | $356.2M | $270.6M | $237.6M | $240.0M | $292.2M | -$228.0M | -$163.0M | -$166.0M | -$144.0M | -$139.0M | -$85.00M | -$94.00M | -$105.0M | -$132.0M | -$119.0M | -$28.00M | -$35.00M | -$34.00M | -$35.00M | -$37.00M | -$35.00M | -$37.00M | -$32.00M | -$26.00M | -$25.00M | -$25.00M | -$36.00M | -$40.00M | -$39.00M | -$40.00M | -$40.00M | -$44.00M | -$44.00M |
YoY Change | 28.12% | -7.77% | 2.81% | 44.96% | 4.72% | -3.3% | 3.41% | 12.68% | 17.02% | 31.6% | 13.89% | -0.99% | -17.87% | -228.17% | 39.88% | -1.81% | 15.28% | 3.6% | 63.53% | -9.57% | -10.48% | -20.45% | 10.92% | 325.0% | -20.0% | 2.94% | -2.86% | -5.41% | 5.71% | -5.41% | 15.63% | 23.08% | 4.0% | 0.0% | -30.56% | -10.0% | 2.56% | -2.5% | 0.0% | -9.09% | 0.0% | |
% of Operating Profit | 21.27% | 24.08% | 28.23% | 52.37% | 25.69% | 25.59% | 34.89% | 36.24% | 41.84% | 31.14% | 30.73% | 24.92% | 26.03% | 31.0% | -25.97% | -17.81% | -20.24% | -19.33% | -25.98% | -19.14% | -22.01% | -28.3% | -51.56% | -36.73% | -33.73% | -18.52% | -26.56% | -29.17% | -35.24% | -38.04% | -38.54% | -39.51% | -35.14% | -34.25% | -35.71% | -63.16% | -60.61% | -48.75% | -47.62% | -44.44% | -45.83% | -45.83% |
Other Income/Expense, Net | $89.00M | -$32.10M | -$3.333M | $24.67M | $9.055M | -$6.000M | -$20.00M | -$8.000M | -$2.000M | -$8.000M | $35.00M | $20.00M | -$6.000M | $1.000M | $32.00M | $40.00M | $27.00M | $4.000M | -$19.00M | $3.000M | -$2.000M | -$8.000M | -$8.000M | $18.00M | $2.000M | $15.00M | $0.00 | $0.00 | ||||||||||||||
YoY Change | -377.27% | 863.07% | -113.51% | 172.47% | -250.92% | -70.0% | 150.0% | 300.0% | -75.0% | -122.86% | 75.0% | -433.33% | -700.0% | -96.88% | -20.0% | 48.15% | 575.0% | -121.05% | -733.33% | -250.0% | -75.0% | 0.0% | -144.44% | 800.0% | -86.67% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 | 1982 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $3.497B | $2.250B | $1.984B | $802.3M | $1.651B | $1.518B | $1.041B | $958.0M | $521.9M | $819.9M | $755.2M | $858.5M | $806.4M | $753.8M | $687.0M | $795.0M | $683.0M | $722.0M | $646.0M | $362.0M | $333.0M | $258.0M | $116.0M | $224.0M | $58.00M | $168.0M | $94.00M | $86.00M | $68.00M | $57.00M | $59.00M | $48.00M | $48.00M | $48.00M | $46.00M | $21.00M | $26.00M | $40.00M | $44.00M | $49.00M | $39.00M | $39.00M |
YoY Change | 55.45% | 13.38% | 147.31% | -51.4% | 8.77% | 45.84% | 8.65% | 83.56% | -36.35% | 8.57% | -12.04% | 6.46% | 6.98% | 9.72% | -13.58% | 16.4% | -5.4% | 11.76% | 78.45% | 8.71% | 29.07% | 122.41% | -48.21% | 286.21% | -65.48% | 78.72% | 9.3% | 26.47% | 19.3% | -3.39% | 22.92% | 0.0% | 0.0% | 4.35% | 119.05% | -19.23% | -35.0% | -9.09% | -10.2% | 25.64% | 0.0% | |
Income Tax | $838.0M | $527.4M | $484.5M | $189.5M | $372.4M | $362.9M | $447.3M | $212.4M | $136.6M | $151.2M | $166.1M | $180.8M | $161.5M | $213.7M | $203.0M | $194.1M | $185.0M | $194.0M | $243.0M | $137.0M | $126.0M | $102.0M | $37.00M | $87.00M | $23.00M | $67.00M | $35.00M | $33.00M | $25.00M | $21.00M | $21.00M | $16.00M | $13.00M | $15.00M | $9.000M | $14.00M | $7.000M | $6.000M | $10.00M | $8.000M | $8.000M | $8.000M |
% Of Pretax Income | 23.96% | 23.44% | 24.42% | 23.62% | 22.56% | 23.91% | 42.97% | 22.17% | 26.17% | 18.44% | 21.99% | 21.05% | 20.03% | 28.35% | 29.55% | 24.41% | 27.09% | 26.87% | 37.62% | 37.85% | 37.84% | 39.53% | 31.9% | 38.84% | 39.66% | 39.88% | 37.23% | 38.37% | 36.76% | 36.84% | 35.59% | 33.33% | 27.08% | 31.25% | 19.57% | 66.67% | 26.92% | 15.0% | 22.73% | 16.33% | 20.51% | 20.51% |
Net Earnings | $2.659B | $1.722B | $1.500B | $612.8M | $1.279B | $1.152B | $387.8M | $352.0M | $245.0M | $314.1M | $266.5M | $360.6M | $360.6M | $334.6M | $305.0M | $312.0M | $305.0M | $306.0M | $547.0M | $242.0M | $112.0M | $167.0M | $102.0M | $146.0M | $35.00M | $102.0M | $59.00M | $53.00M | $43.00M | $36.00M | $38.00M | $33.00M | $36.00M | $33.00M | $37.00M | $22.00M | $19.00M | $34.00M | $35.00M | $41.00M | $31.00M | $31.00M |
YoY Change | 54.39% | 14.84% | 144.73% | -52.07% | 11.02% | 196.95% | 10.17% | 43.7% | -22.01% | 17.85% | -26.09% | 0.01% | 7.76% | 9.72% | -2.24% | 2.3% | -0.33% | -44.06% | 126.03% | 116.07% | -32.93% | 63.73% | -30.14% | 317.14% | -65.69% | 72.88% | 11.32% | 23.26% | 19.44% | -5.26% | 15.15% | -8.33% | 9.09% | -10.81% | 68.18% | 15.79% | -44.12% | -2.86% | -14.63% | 32.26% | 0.0% | |
Net Earnings / Revenue | 15.04% | 7.69% | 9.07% | 7.17% | 12.58% | 9.15% | 3.19% | 3.95% | 3.16% | 2.58% | 2.25% | 3.54% | 3.18% | 2.64% | 2.82% | 1.93% | 2.26% | 2.57% | 4.32% | 4.18% | 3.9% | 7.94% | 5.32% | 7.31% | 4.34% | 5.6% | 5.08% | 4.33% | 4.51% | 4.59% | 4.82% | 4.87% | 5.22% | 4.94% | 5.99% | 3.85% | 3.24% | 4.61% | 3.34% | 3.51% | 2.93% | 2.93% |
Basic Earnings Per Share | $5.49 | $3.85 | $3.36 | $1.42 | $3.09 | $2.80 | $1.30 | $1.67 | $1.17 | $1.50 | $1.29 | $1.75 | $1.72 | $1.57 | ||||||||||||||||||||||||||||
Diluted Earnings Per Share | $5.48 | $3.84 | $3.35 | $1.42 | $3.07 | $2.78 | $1.29 | $1.66 | $1.16 | $1.49 | $1.27 | $1.71 | $1.68 | $1.55 | $1.432M | $1.472M | $1.393M | $1.336M | $2.532M | $1.147M | $577.3K | $830.8K | $512.6K | $741.1K | $173.3K | $557.4K | $531.5K | $486.2K | $401.9K | $336.4K | $355.1K | $311.3K | $336.4K | $308.4K | $330.4K | $196.4K | $169.6K | $309.1K | $330.2K | $405.9K | $319.6K | $319.6K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 | 1982 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $338.0M | $220.2M | $146.4M | $524.0M | $21.00M | $12.00M | $37.00M | $249.0M | $98.00M | $173.0M | $146.0M | $584.0M | $66.00M | $30.00M | $29.00M | $510.0M | $19.00M | $99.00M | $8.000M | $9.000M | $12.00M | $74.00M | $28.00M | $0.00 | $0.00 | $0.00 | $14.00M | $1.000M | $12.00M | $5.000M | $10.00M | $2.000M | $5.000M | $2.000M | $7.000M | $29.00M | $6.000M | $16.00M | $13.00M | $11.00M | $8.000M | $8.000M |
YoY Change | 53.48% | 50.44% | -72.06% | 2395.24% | 75.0% | -67.57% | -85.14% | 154.08% | -43.35% | 18.49% | -75.0% | 784.85% | 120.0% | 3.45% | -94.31% | 2584.21% | -80.81% | 1137.5% | -11.11% | -25.0% | -83.78% | 164.29% | -100.0% | 1300.0% | -91.67% | 140.0% | -50.0% | 400.0% | -60.0% | 150.0% | -71.43% | -75.86% | 383.33% | -62.5% | 23.08% | 18.18% | 37.5% | 0.0% | ||||
Cash & Equivalents | $338.0M | $220.2M | $146.4M | $524.0M | $21.00M | $12.00M | $37.00M | $249.0M | $98.00M | $173.0M | $146.0M | $584.0M | $66.00M | $30.00M | $29.00M | $510.0M | $19.00M | $68.00M | $8.000M | $9.000M | $12.00M | $74.00M | $28.00M | $0.00 | $0.00 | $0.00 | $14.00M | $1.000M | $12.00M | $5.000M | $10.00M | $2.000M | $5.000M | $2.000M | $7.000M | $29.00M | $6.000M | $16.00M | $13.00M | $11.00M | $8.000M | $8.000M |
Short-Term Investments | $0.00 | $31.00M | ||||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $252.0M | $171.5M | $165.7M | $133.0M | $81.00M | $101.0M | $92.00M | $107.0M | $79.00M | $199.0M | $961.0M | $315.0M | $363.0M | $359.0M | $538.0M | $743.0M | $368.0M | $752.0M | $918.0M | $479.0M | $322.0M | $773.0M | $753.0M | $1.621B | $89.00M | $18.00M | $10.00M | $16.00M | $13.00M | $17.00M | $12.00M | $11.00M | $23.00M | $15.00M | $19.00M | $13.00M | $16.00M | $22.00M | $16.00M | $4.000M | $11.00M | $11.00M |
YoY Change | 46.9% | 3.54% | 24.58% | 64.2% | -19.8% | 9.78% | -14.02% | 35.44% | -60.3% | -79.29% | 205.08% | -13.22% | 1.11% | -33.27% | -27.59% | 101.9% | -51.06% | -18.08% | 91.65% | 48.76% | -58.34% | 2.66% | -53.55% | 1721.35% | 394.44% | 80.0% | -37.5% | 23.08% | -23.53% | 41.67% | 9.09% | -52.17% | 53.33% | -21.05% | 46.15% | -18.75% | -27.27% | 37.5% | 300.0% | -63.64% | 0.0% | |
Inventory | $813.0M | $623.7M | $620.5M | $383.0M | $532.0M | $467.0M | $433.0M | $201.0M | $205.0M | $190.0M | $188.0M | $517.0M | $550.0M | $707.0M | $583.0M | $859.0M | $841.0M | $925.0M | $911.0M | $593.0M | $519.0M | $75.00M | $103.0M | $76.00M | $135.0M | $142.0M | $82.00M | $97.00M | $88.00M | $96.00M | $95.00M | $95.00M | $87.00M | $81.00M | $75.00M | $48.00M | $82.00M | $87.00M | $124.0M | $126.0M | $126.0M | $126.0M |
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||||||||
Receivables | $1.705B | $1.532B | $1.442B | $830.0M | $836.0M | $819.0M | $1.203B | $872.0M | $594.0M | $745.0M | $1.110B | $1.349B | $1.340B | $1.284B | $1.438B | $1.265B | $1.723B | $1.348B | $1.961B | $1.413B | $970.0M | $773.0M | $658.0M | $1.628B | $371.0M | $178.0M | $101.0M | $119.0M | $82.00M | $49.00M | $52.00M | $51.00M | $55.00M | $51.00M | $52.00M | $35.00M | $43.00M | $47.00M | $70.00M | $86.00M | $92.00M | $92.00M |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.000M | $0.00 | $0.00 | $3.000M | $2.000M | $0.00 | $3.000M | $5.000M | $7.000M | $1.000M | $1.000M | $0.00 | $0.00 |
Total Short-Term Assets | $3.108B | $2.548B | $2.374B | $1.870B | $1.470B | $1.399B | $1.764B | $1.430B | $975.0M | $1.307B | $2.405B | $2.765B | $2.319B | $2.380B | $2.588B | $3.378B | $2.951B | $3.125B | $3.798B | $2.494B | $1.823B | $1.696B | $1.543B | $3.325B | $595.0M | $338.0M | $207.0M | $233.0M | $196.0M | $169.0M | $168.0M | $159.0M | $173.0M | $151.0M | $154.0M | $128.0M | $152.0M | $179.0M | $224.0M | $228.0M | $236.0M | $236.0M |
YoY Change | 21.99% | 7.3% | 26.97% | 27.21% | 5.08% | -20.69% | 23.36% | 46.67% | -25.4% | -45.65% | -13.02% | 19.23% | -2.56% | -8.04% | -23.39% | 14.47% | -5.57% | -17.72% | 52.29% | 36.81% | 7.49% | 9.92% | -53.59% | 458.82% | 76.04% | 63.29% | -11.16% | 18.88% | 15.98% | 0.6% | 5.66% | -8.09% | 14.57% | -1.95% | 20.31% | -15.79% | -15.08% | -20.09% | -1.75% | -3.39% | 0.0% | |
Property, Plant & Equipment | $32.70B | $20.04B | $19.41B | $19.26B | $18.36B | $14.77B | $12.70B | $12.57B | $12.37B | $11.66B | $9.232B | $10.11B | $8.444B | $7.313B | $7.794B | $7.264B | $5.845B | $4.845B | $3.994B | $3.313B | $3.692B | $3.016B | $3.048B | $3.096B | $2.122B | $1.686B | $843.0M | $795.0M | $766.0M | $737.0M | $722.0M | $684.0M | $663.0M | $591.0M | $561.0M | $616.0M | $671.0M | $680.0M | $643.0M | $748.0M | $733.0M | $733.0M |
YoY Change | 63.2% | 3.22% | 0.8% | 4.85% | 24.36% | 16.29% | 1.01% | 1.59% | 6.11% | 26.32% | -8.72% | 19.78% | 15.47% | -6.17% | 7.3% | 24.28% | 20.64% | 21.31% | 20.56% | -10.27% | 22.41% | -1.05% | -1.55% | 45.9% | 25.86% | 100.0% | 6.04% | 3.79% | 3.93% | 2.08% | 5.56% | 3.17% | 12.18% | 5.35% | -8.93% | -8.2% | -1.32% | 5.75% | -14.04% | 2.05% | 0.0% | |
Goodwill | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $1.874B | $801.8M | $797.6M | $805.0M | $862.0M | $969.0M | $1.003B | $959.0M | $948.0M | $1.133B | $1.230B | $1.221B | $1.223B | $1.188B | $765.0M | $755.0M | $756.0M | $749.0M | $245.0M | $590.0M | $69.00M | $56.00M | $108.0M | $202.0M | $196.0M | $11.00M | $0.00 | $0.00 | ||||||||||||||
YoY Change | 133.73% | 0.52% | -0.92% | -6.61% | -11.04% | -3.39% | 4.59% | 1.16% | -16.33% | -7.89% | 0.74% | -0.16% | 2.95% | 55.29% | 1.32% | -0.13% | 0.93% | 205.71% | -58.47% | 755.07% | 23.21% | -48.15% | -46.53% | 3.06% | 1681.82% | |||||||||||||||||
Other Assets | $319.0M | $241.3M | $276.9M | $375.0M | $155.0M | $130.0M | $387.0M | $173.0M | $131.0M | $145.0M | $3.850B | $759.0M | $696.0M | $595.0M | $650.0M | $691.0M | $465.0M | $621.0M | $591.0M | $577.0M | $402.0M | $929.0M | $1.041B | $644.0M | $247.0M | $310.0M | $182.0M | $192.0M | $219.0M | $230.0M | $215.0M | $227.0M | $216.0M | $198.0M | $209.0M | $214.0M | $96.00M | $77.00M | $58.00M | $54.00M | $48.00M | $48.00M |
YoY Change | 32.2% | -12.86% | -26.16% | 141.94% | 19.23% | -66.41% | 123.7% | 32.06% | -9.66% | -96.23% | 407.25% | 9.05% | 16.97% | -8.46% | -5.93% | 48.6% | -25.12% | 5.08% | 2.43% | 43.53% | -56.73% | -10.76% | 61.65% | 160.73% | -20.32% | 70.33% | -5.21% | -12.33% | -4.78% | 6.98% | -5.29% | 5.09% | 9.09% | -5.26% | -2.34% | 122.92% | 24.68% | 32.76% | 7.41% | 12.5% | 0.0% | |
Total Long-Term Assets | $41.16B | $21.83B | $21.25B | $21.21B | $20.34B | $16.83B | $15.08B | $14.71B | $14.47B | $13.96B | $15.34B | $13.09B | $11.38B | $10.12B | $10.24B | $9.748B | $8.111B | $7.266B | $5.514B | $4.705B | $4.389B | $4.114B | $4.310B | $4.035B | $2.646B | $2.084B | $1.030B | $987.0M | $985.0M | $968.0M | $936.0M | $911.0M | $879.0M | $789.0M | $769.0M | $830.0M | $767.0M | $757.0M | $700.0M | $802.0M | $782.0M | $782.0M |
YoY Change | 88.53% | 2.75% | 0.18% | 4.26% | 20.85% | 11.61% | 2.54% | 1.64% | 3.7% | -9.0% | 17.16% | 15.05% | 12.44% | -1.18% | 5.05% | 20.18% | 11.63% | 31.77% | 17.19% | 7.2% | 6.68% | -4.55% | 6.82% | 52.49% | 26.97% | 102.33% | 4.36% | 0.2% | 1.76% | 3.42% | 2.74% | 3.64% | 11.41% | 2.6% | -7.35% | 8.21% | 1.32% | 8.14% | -12.72% | 2.56% | 0.0% | |
Total Assets | $44.27B | $24.38B | $23.62B | $23.08B | $21.81B | $18.23B | $16.85B | $16.14B | $15.45B | $15.26B | $17.74B | $15.86B | $13.70B | $12.50B | $12.83B | $13.13B | $11.06B | $10.39B | $9.312B | $7.199B | $6.212B | $5.810B | $5.853B | $7.360B | $3.241B | $2.422B | $1.237B | $1.220B | $1.181B | $1.137B | $1.104B | $1.070B | $1.052B | $940.0M | $923.0M | $958.0M | $919.0M | $936.0M | $924.0M | $1.030B | $1.018B | $1.018B |
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $1.564B | $1.359B | $1.332B | $719.0M | $1.210B | $1.116B | $1.141B | $875.0M | $616.0M | $891.0M | $1.273B | $1.333B | $1.342B | $1.212B | $1.240B | $1.123B | $1.436B | $1.077B | $1.515B | $1.162B | $814.0M | $672.0M | $445.0M | $1.248B | $238.0M | $137.0M | $80.00M | $97.00M | $58.00M | $44.00M | $39.00M | $17.00M | $30.00M | $47.00M | $47.00M | $30.00M | $35.00M | $41.00M | $81.00M | $83.00M | $108.0M | $108.0M |
YoY Change | 15.04% | 2.03% | 85.31% | -40.58% | 8.42% | -2.19% | 30.4% | 42.05% | -30.86% | -30.01% | -4.5% | -0.67% | 10.73% | -2.26% | 10.42% | -21.8% | 33.33% | -28.91% | 30.38% | 42.75% | 21.13% | 51.01% | -64.34% | 424.37% | 73.72% | 71.25% | -17.53% | 67.24% | 31.82% | 12.82% | 129.41% | -43.33% | -36.17% | 0.0% | 56.67% | -14.29% | -14.63% | -49.38% | -2.41% | -23.15% | 0.0% | |
Accrued Expenses | $404.0M | $245.3M | $249.4M | $259.0M | $193.0M | $161.0M | $135.0M | $113.0M | $129.0M | $105.0M | $146.0M | $33.00M | $29.00M | $32.00M | $24.00M | $17.00M | $8.000M | $7.000M | $19.00M | $23.00M | $19.00M | $43.00M | $41.00M | $34.00M | $28.00M | $34.00M | $33.00M | $30.00M | $24.00M | $32.00M | $17.00M | $12.00M | $12.00M | |||||||||
YoY Change | 64.67% | -1.62% | -3.71% | 34.2% | 19.88% | 19.26% | 19.47% | -12.4% | 22.86% | -28.08% | 13.79% | -9.38% | 33.33% | 41.18% | 112.5% | 14.29% | -63.16% | -17.39% | 21.05% | -55.81% | 4.88% | 20.59% | 21.43% | -17.65% | 3.03% | 10.0% | 25.0% | -25.0% | 88.24% | 41.67% | 0.0% | |||||||||||
Deferred Revenue | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $220.0M | $0.00 | $615.0M | $1.110B | $546.0M | $1.055B | $564.0M | $817.0M | $842.0M | $557.0M | $882.0M | $2.270B | $203.0M | $6.000M | $1.542B | $644.0M | $600.0M | $266.0M | $599.0M | $824.0M | $462.0M | $212.0M | $45.00M | $50.00M | $55.00M | $50.00M | $22.00M | $5.000M | $86.00M | $37.00M | $65.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $4.000M | $4.000M |
YoY Change | -100.0% | -100.0% | -44.59% | 103.3% | -48.25% | 87.06% | -30.97% | -2.97% | 51.17% | -36.85% | -61.15% | 1018.23% | 3283.33% | -99.61% | 139.44% | 7.33% | 125.56% | -55.59% | -27.31% | 78.35% | 117.92% | 371.11% | -10.0% | -9.09% | 10.0% | 127.27% | 340.0% | -94.19% | 132.43% | -43.08% | -100.0% | 0.0% | ||||||||||
Long-Term Debt Due | $484.0M | $928.0M | $898.4M | $10.00M | $10.00M | $509.0M | $433.0M | $411.0M | $111.0M | $11.00M | $11.00M | $11.00M | $364.0M | $643.0M | $268.0M | $118.0M | $420.0M | $18.00M | $7.000M | $342.0M | $6.000M | $6.000M | $250.0M | $11.00M | $22.00M | $17.00M | $19.00M | $15.00M | $13.00M | $14.00M | $16.00M | $17.00M | $8.000M | $28.00M | $39.00M | $38.00M | $31.00M | $34.00M | $20.00M | $21.00M | $19.00M | $19.00M |
YoY Change | -47.84% | 3.29% | 8883.98% | 0.0% | -98.04% | 17.55% | 5.35% | 270.27% | 909.09% | 0.0% | 0.0% | -96.98% | -43.39% | 139.93% | 127.12% | -71.9% | 2233.33% | 157.14% | -97.95% | 5600.0% | 0.0% | -97.6% | 2172.73% | -50.0% | 29.41% | -10.53% | 26.67% | 15.38% | -7.14% | -12.5% | -5.88% | 112.5% | -71.43% | -28.21% | 2.63% | 22.58% | -8.82% | 70.0% | -4.76% | 10.53% | 0.0% | |
Total Short-Term Liabilities | $3.452B | $3.052B | $3.185B | $1.345B | $2.020B | $2.108B | $2.667B | $2.837B | $1.638B | $2.392B | $2.730B | $2.813B | $3.246B | $3.151B | $3.339B | $4.194B | $2.882B | $1.951B | $4.188B | $2.889B | $2.025B | $1.790B | $1.793B | $3.527B | $787.0M | $461.0M | $189.0M | $203.0M | $173.0M | $149.0M | $126.0M | $102.0M | $180.0M | $164.0M | $210.0M | $185.0M | $104.0M | $106.0M | $140.0M | $136.0M | $160.0M | $160.0M |
YoY Change | 13.12% | -4.18% | 136.77% | -33.42% | -4.17% | -20.96% | -5.99% | 73.2% | -31.52% | -12.38% | -2.95% | -13.34% | 3.01% | -5.63% | -20.39% | 45.52% | 47.72% | -53.41% | 44.96% | 42.67% | 13.13% | -0.17% | -49.16% | 348.16% | 70.72% | 143.92% | -6.9% | 17.34% | 16.11% | 18.25% | 23.53% | -43.33% | 9.76% | -21.9% | 13.51% | 77.88% | -1.89% | -24.29% | 2.94% | -15.0% | 0.0% | |
Long-Term Debt | $21.18B | $12.72B | $12.77B | $14.25B | $12.50B | $8.900B | $8.092B | $7.920B | $8.324B | $7.150B | $7.754B | $6.515B | $4.530B | $3.687B | $4.334B | $4.113B | $4.215B | $4.031B | $2.024B | $1.543B | $1.979B | $1.620B | $1.682B | $1.473B | $775.0M | $312.0M | $328.0M | $337.0M | $351.0M | $363.0M | $376.0M | $381.0M | $283.0M | $216.0M | $144.0M | $232.0M | $287.0M | $314.0M | $298.0M | $318.0M | $339.0M | $339.0M |
YoY Change | 66.6% | -0.42% | -10.4% | 13.97% | 40.49% | 9.99% | 2.17% | -4.85% | 16.42% | -7.79% | 19.02% | 43.82% | 22.86% | -14.93% | 5.37% | -2.42% | 4.56% | 99.16% | 31.17% | -22.03% | 22.16% | -3.69% | 14.19% | 90.06% | 148.4% | -4.88% | -2.67% | -3.99% | -3.31% | -3.46% | -1.31% | 34.63% | 31.02% | 50.0% | -37.93% | -19.16% | -8.6% | 5.37% | -6.29% | -6.19% | 0.0% | |
Other Long-Term Liabilities | $553.0M | $379.9M | $486.4M | $772.0M | $526.0M | $424.0M | $349.0M | $329.0M | $281.0M | $318.0M | $1.266B | $702.0M | $675.0M | $568.0M | $671.0M | $761.0M | $514.0M | $686.0M | $701.0M | $560.0M | $408.0M | $559.0M | $648.0M | $753.0M | $178.0M | $166.0M | $74.00M | $257.0M | $260.0M | $246.0M | $231.0M | $224.0M | $233.0M | $217.0M | $225.0M | $214.0M | $204.0M | $166.0M | $144.0M | $184.0M | $157.0M | $157.0M |
YoY Change | 45.56% | -21.89% | -36.99% | 46.77% | 24.06% | 21.49% | 6.08% | 17.08% | -11.64% | -74.88% | 80.34% | 4.0% | 18.84% | -15.35% | -11.83% | 48.05% | -25.07% | -2.14% | 25.18% | 37.25% | -27.01% | -13.73% | -13.94% | 323.03% | 7.23% | 124.32% | -71.21% | -1.15% | 5.69% | 6.49% | 3.13% | -3.86% | 7.37% | -3.56% | 5.14% | 4.9% | 22.89% | 15.28% | -21.74% | 17.2% | 0.0% | |
Total Long-Term Liabilities | $21.74B | $13.10B | $13.26B | $15.02B | $13.03B | $9.324B | $8.441B | $8.249B | $8.605B | $7.468B | $9.020B | $7.217B | $5.205B | $4.255B | $5.005B | $4.874B | $4.729B | $4.717B | $2.725B | $2.103B | $2.387B | $2.179B | $2.330B | $2.226B | $953.0M | $478.0M | $402.0M | $594.0M | $611.0M | $609.0M | $607.0M | $605.0M | $516.0M | $433.0M | $369.0M | $446.0M | $491.0M | $480.0M | $442.0M | $502.0M | $496.0M | $496.0M |
YoY Change | 65.99% | -1.21% | -11.77% | 15.3% | 39.75% | 10.46% | 2.33% | -4.14% | 15.22% | -17.21% | 24.98% | 38.66% | 22.33% | -14.99% | 2.69% | 3.07% | 0.25% | 73.1% | 29.58% | -11.9% | 9.55% | -6.48% | 4.67% | 133.58% | 99.37% | 18.91% | -32.32% | -2.78% | 0.33% | 0.33% | 0.33% | 17.25% | 19.17% | 17.34% | -17.26% | -9.16% | 2.29% | 8.6% | -11.95% | 1.21% | 0.0% | |
Total Liabilities | $27.78B | $17.89B | $17.61B | $17.04B | $15.59B | $11.65B | $11.32B | $15.95B | $15.11B | $14.67B | $15.40B | $13.73B | $11.46B | $10.05B | $10.62B | $11.04B | $9.093B | $8.175B | $7.517B | $5.593B | $4.970B | $4.444B | $4.588B | $6.135B | $2.090B | $1.254B | $775.0M | $796.0M | $784.0M | $758.0M | $732.0M | $707.0M | $696.0M | $598.0M | $580.0M | $631.0M | $596.0M | $586.0M | $582.0M | $638.0M | $656.0M | $656.0M |
YoY Change | 55.34% | 1.58% | 3.35% | 9.3% | 33.76% | 2.95% | -29.04% | 5.56% | 3.0% | -4.76% | 12.22% | 19.79% | 14.0% | -5.36% | -3.79% | 21.39% | 11.23% | 8.75% | 34.4% | 12.54% | 11.84% | -3.14% | -25.22% | 193.54% | 66.67% | 61.81% | -2.64% | 1.53% | 3.43% | 3.55% | 3.54% | 1.58% | 16.39% | 3.1% | -8.08% | 5.87% | 1.71% | 0.69% | -8.78% | -2.74% | 0.0% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 | 1982 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 484.3M shares | 447.5M shares | 446.4M shares | 431.1M shares | 413.6M shares | 411.5M shares | 297.5M shares | 211.1M shares | 210.2M shares | 209.4M shares | 206.0M shares | 206.1M shares | 209.3M shares | 212.7M shares | ||||||||||||||||||||||||||||
Diluted Shares Outstanding | 485.4M shares | 448.4M shares | 447.4M shares | 431.8M shares | 415.4M shares | 414.2M shares | 299.8M shares | 212.4M shares | 210.5M shares | 210.4M shares | 209.7M shares | 210.7M shares | 214.5M shares | 215.6M shares | ||||||||||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About ONEOK INC /NEW/
ONEOK, Inc. engages in gathering, processing, fractionating, transporting, storing and marketing of natural gas. The company is headquartered in Tulsa, Oklahoma and currently employs 4,775 full-time employees. Its segments include Natural Gas Gathering and Processing; Natural Gas Liquids; Natural Gas Pipelines, and Refined Products and Crude. The Natural Gas Gathering and Processing segment provides midstream services to producers in North Dakota, Montana, Wyoming, Kansas, and Oklahoma. The Natural Gas Liquids segment owns and operates facilities that gather, fractionate, treat and distribute natural gas liquids (NGLs) and store Purity NGLs, primarily in Oklahoma, Kansas, Texas, New Mexico and the Rocky Mountain region, which includes the Williston, Powder River and DJ Basins. The Natural Gas Pipelines segment transports and stores natural gas. The Refined Products and Crude segment transports, stores and distributes refined Products and crude oil, as well as conducts certain commodity-related activities including liquids blending and marketing activities.
Industry: Natural Gas Transmisison & Distribution Peers: Cheniere Energy Partners, L.P. Energy Transfer LP ENTERPRISE PRODUCTS PARTNERS L.P. KINDER MORGAN, INC. Magellan Midstream Partners, L.P. MPLX LP New Fortress Energy Inc. Targa Resources Corp. Western Midstream Partners, LP WILLIAMS COMPANIES, INC.