Financial Snapshot

Revenue
$19.93B
TTM
Gross Margin
39.26%
TTM
Net Earnings
$2.800B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
80.85%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$31.01B
Q3 2024
Book Value
$20.04B
Q3 2024
Cash
Q3 2024
P/E
22.98
Nov 29, 2024 EST
Free Cash Flow
$2.723B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $17.68B $22.39B $16.54B $8.542B $10.16B $12.59B $12.17B $8.921B $7.763B $12.20B $11.87B $10.18B $11.32B $12.68B $10.81B $16.16B $13.48B $11.92B $12.68B $5.786B $2.870B $2.104B $1.916B $1.996B $806.0M $1.821B $1.162B $1.224B $954.0M $784.0M $789.0M $677.0M $689.0M $668.0M $618.0M $571.0M $587.0M $737.0M $1.049B $1.169B $1.059B $1.059B
YoY Change -21.04% 35.35% 93.63% -15.96% -19.29% 3.44% 36.46% 14.91% -36.34% 2.72% 16.57% -10.07% -10.68% 17.33% -33.12% 19.89% 13.06% -5.96% 119.08% 101.6% 36.41% 9.81% -4.01% 147.64% -55.74% 56.71% -5.07% 28.3% 21.68% -0.63% 16.54% -1.74% 3.14% 8.09% 8.23% -2.73% -20.35% -29.74% -10.27% 10.39% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $17.68B $22.39B $16.54B $8.542B $10.16B $12.59B $12.17B $8.921B $7.763B $12.20B $11.87B $10.18B $11.32B $12.68B $10.81B $16.16B $13.48B $11.92B $12.68B $5.786B $2.870B $2.104B $1.916B $1.996B $806.0M $1.821B $1.162B $1.224B $954.0M $784.0M $789.0M $677.0M $689.0M $668.0M $618.0M $571.0M $587.0M $737.0M $1.049B $1.169B $1.059B $1.059B
Cost Of Revenue $11.93B $17.91B $12.26B $5.110B $6.788B $9.423B $9.538B $6.496B $5.641B $10.09B $10.22B $8.540B $9.745B $10.62B $8.808B $14.22B $11.67B $10.20B $11.34B $4.648B $1.786B $1.129B $1.090B $1.251B $588.0M $1.275B $726.0M $808.0M $575.0M $427.0M $427.0M $298.0M $354.0M $372.0M $309.0M $270.0M $299.0M $407.0M $689.0M $818.0M $742.0M $742.0M
Gross Profit $5.748B $4.477B $4.284B $3.432B $3.376B $3.170B $2.636B $2.425B $2.122B $2.107B $1.650B $1.644B $1.580B $2.062B $1.998B $1.935B $1.810B $1.722B $1.338B $1.138B $1.084B $975.0M $826.0M $745.0M $218.0M $546.0M $436.0M $416.0M $379.0M $357.0M $362.0M $379.0M $335.0M $296.0M $309.0M $301.0M $288.0M $330.0M $360.0M $351.0M $317.0M $317.0M
Gross Profit Margin 32.52% 20.0% 25.9% 40.18% 33.22% 25.18% 21.65% 27.18% 27.34% 17.27% 13.9% 16.14% 13.95% 16.26% 18.49% 11.98% 13.43% 14.45% 10.56% 19.67% 37.77% 46.34% 43.11% 37.32% 27.05% 29.98% 37.52% 33.99% 39.73% 45.54% 45.88% 55.98% 48.62% 44.31% 50.0% 52.71% 49.06% 44.78% 34.32% 30.03% 29.93% 29.93%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $17.75M $17.00M $7.000M
YoY Change 4.39% 142.86%
% of Gross Profit 0.41% 0.5% 0.21%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $769.0M $626.1M $621.7M $578.7M $476.5M $428.6M $406.3M $391.6M $354.6M $294.7M $239.3M $205.3M $179.5M $307.2M $289.0M $243.9M $228.0M $235.5M $183.4M $158.1M $144.7M $147.8M $133.5M $119.4M $43.20M $101.7M $74.50M $72.90M $53.50M $50.90M $48.00M $38.00M $26.40M $27.40M $26.40M $75.80M $44.20M $36.50M $43.00M $40.00M $39.00M $39.00M
YoY Change 22.82% 0.71% 7.44% 21.43% 11.2% 5.47% 3.77% 10.42% 20.34% 23.12% 16.56% 14.39% -41.57% 6.31% 18.49% 6.97% -3.18% 28.41% 16.0% 9.26% -2.1% 10.71% 11.81% 176.39% -57.52% 36.51% 2.19% 36.26% 5.11% 6.04% 26.32% 43.94% -3.65% 3.79% -65.17% 71.49% 21.1% -15.12% 7.5% 2.56% 0.0%
% of Gross Profit 13.38% 13.99% 14.51% 16.86% 14.11% 13.52% 15.42% 16.15% 16.71% 13.99% 14.51% 12.49% 11.36% 14.9% 14.46% 12.6% 12.6% 13.68% 13.71% 13.89% 13.35% 15.16% 16.16% 16.03% 19.82% 18.63% 17.09% 17.52% 14.12% 14.26% 13.26% 10.03% 7.88% 9.26% 8.54% 25.18% 15.35% 11.06% 11.94% 11.4% 12.3% 12.3%
Operating Expenses $1.518B $1.776B $1.689B $1.465B $1.459B $1.336B $1.229B $1.139B $1.048B $969.6M $780.9M $697.1M $656.7M $1.138B $1.120B $1.020B $990.0M $977.0M $803.0M $694.0M $657.0M $604.0M $570.0M $421.0M $135.0M $357.0M $308.0M $296.0M $274.0M $265.0M $266.0M $298.0M $261.0M $223.0M $239.0M $244.0M $222.0M $250.0M $276.0M $261.0M $221.0M $221.0M
YoY Change -14.52% 5.15% 15.28% 0.41% 9.21% 8.71% 7.9% 8.68% 8.09% 24.16% 12.03% 6.15% -42.3% 1.62% 9.8% 3.03% 1.33% 21.67% 15.71% 5.63% 8.77% 5.96% 35.39% 211.85% -62.18% 15.91% 4.05% 8.03% 3.4% -0.38% -10.74% 14.18% 17.04% -6.69% -2.05% 9.91% -11.2% -9.42% 5.75% 18.1% 0.0%
Operating Profit $4.072B $2.807B $2.596B $1.361B $1.914B $1.835B $1.392B $1.296B $996.2M $1.144B $880.6M $953.5M $922.1M $942.7M $878.0M $915.0M $820.0M $745.0M $535.0M $444.0M $427.0M $371.0M $256.0M $324.0M $83.00M $189.0M $128.0M $120.0M $105.0M $92.00M $96.00M $81.00M $74.00M $73.00M $70.00M $57.00M $66.00M $80.00M $84.00M $90.00M $96.00M $96.00M
YoY Change 45.04% 8.13% 90.71% -28.89% 4.3% 31.88% 7.41% 30.08% -12.89% 29.86% -7.64% 3.41% -2.18% 7.36% -4.04% 11.59% 10.07% 39.25% 20.5% 3.98% 15.09% 44.92% -20.99% 290.36% -56.08% 47.66% 6.67% 14.29% 14.13% -4.17% 18.52% 9.46% 1.37% 4.29% 22.81% -13.64% -17.5% -4.76% -6.67% -6.25% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense $866.0M $675.9M $732.9M $712.9M $491.8M $469.6M $485.7M $469.7M $416.8M $356.2M $270.6M $237.6M $240.0M $292.2M -$228.0M -$163.0M -$166.0M -$144.0M -$139.0M -$85.00M -$94.00M -$105.0M -$132.0M -$119.0M -$28.00M -$35.00M -$34.00M -$35.00M -$37.00M -$35.00M -$37.00M -$32.00M -$26.00M -$25.00M -$25.00M -$36.00M -$40.00M -$39.00M -$40.00M -$40.00M -$44.00M -$44.00M
YoY Change 28.12% -7.77% 2.81% 44.96% 4.72% -3.3% 3.41% 12.68% 17.02% 31.6% 13.89% -0.99% -17.87% -228.17% 39.88% -1.81% 15.28% 3.6% 63.53% -9.57% -10.48% -20.45% 10.92% 325.0% -20.0% 2.94% -2.86% -5.41% 5.71% -5.41% 15.63% 23.08% 4.0% 0.0% -30.56% -10.0% 2.56% -2.5% 0.0% -9.09% 0.0%
% of Operating Profit 21.27% 24.08% 28.23% 52.37% 25.69% 25.59% 34.89% 36.24% 41.84% 31.14% 30.73% 24.92% 26.03% 31.0% -25.97% -17.81% -20.24% -19.33% -25.98% -19.14% -22.01% -28.3% -51.56% -36.73% -33.73% -18.52% -26.56% -29.17% -35.24% -38.04% -38.54% -39.51% -35.14% -34.25% -35.71% -63.16% -60.61% -48.75% -47.62% -44.44% -45.83% -45.83%
Other Income/Expense, Net $89.00M -$32.10M -$3.333M $24.67M $9.055M -$6.000M -$20.00M -$8.000M -$2.000M -$8.000M $35.00M $20.00M -$6.000M $1.000M $32.00M $40.00M $27.00M $4.000M -$19.00M $3.000M -$2.000M -$8.000M -$8.000M $18.00M $2.000M $15.00M $0.00 $0.00
YoY Change -377.27% 863.07% -113.51% 172.47% -250.92% -70.0% 150.0% 300.0% -75.0% -122.86% 75.0% -433.33% -700.0% -96.88% -20.0% 48.15% 575.0% -121.05% -733.33% -250.0% -75.0% 0.0% -144.44% 800.0% -86.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income $3.497B $2.250B $1.984B $802.3M $1.651B $1.518B $1.041B $958.0M $521.9M $819.9M $755.2M $858.5M $806.4M $753.8M $687.0M $795.0M $683.0M $722.0M $646.0M $362.0M $333.0M $258.0M $116.0M $224.0M $58.00M $168.0M $94.00M $86.00M $68.00M $57.00M $59.00M $48.00M $48.00M $48.00M $46.00M $21.00M $26.00M $40.00M $44.00M $49.00M $39.00M $39.00M
YoY Change 55.45% 13.38% 147.31% -51.4% 8.77% 45.84% 8.65% 83.56% -36.35% 8.57% -12.04% 6.46% 6.98% 9.72% -13.58% 16.4% -5.4% 11.76% 78.45% 8.71% 29.07% 122.41% -48.21% 286.21% -65.48% 78.72% 9.3% 26.47% 19.3% -3.39% 22.92% 0.0% 0.0% 4.35% 119.05% -19.23% -35.0% -9.09% -10.2% 25.64% 0.0%
Income Tax $838.0M $527.4M $484.5M $189.5M $372.4M $362.9M $447.3M $212.4M $136.6M $151.2M $166.1M $180.8M $161.5M $213.7M $203.0M $194.1M $185.0M $194.0M $243.0M $137.0M $126.0M $102.0M $37.00M $87.00M $23.00M $67.00M $35.00M $33.00M $25.00M $21.00M $21.00M $16.00M $13.00M $15.00M $9.000M $14.00M $7.000M $6.000M $10.00M $8.000M $8.000M $8.000M
% Of Pretax Income 23.96% 23.44% 24.42% 23.62% 22.56% 23.91% 42.97% 22.17% 26.17% 18.44% 21.99% 21.05% 20.03% 28.35% 29.55% 24.41% 27.09% 26.87% 37.62% 37.85% 37.84% 39.53% 31.9% 38.84% 39.66% 39.88% 37.23% 38.37% 36.76% 36.84% 35.59% 33.33% 27.08% 31.25% 19.57% 66.67% 26.92% 15.0% 22.73% 16.33% 20.51% 20.51%
Net Earnings $2.659B $1.722B $1.500B $612.8M $1.279B $1.152B $387.8M $352.0M $245.0M $314.1M $266.5M $360.6M $360.6M $334.6M $305.0M $312.0M $305.0M $306.0M $547.0M $242.0M $112.0M $167.0M $102.0M $146.0M $35.00M $102.0M $59.00M $53.00M $43.00M $36.00M $38.00M $33.00M $36.00M $33.00M $37.00M $22.00M $19.00M $34.00M $35.00M $41.00M $31.00M $31.00M
YoY Change 54.39% 14.84% 144.73% -52.07% 11.02% 196.95% 10.17% 43.7% -22.01% 17.85% -26.09% 0.01% 7.76% 9.72% -2.24% 2.3% -0.33% -44.06% 126.03% 116.07% -32.93% 63.73% -30.14% 317.14% -65.69% 72.88% 11.32% 23.26% 19.44% -5.26% 15.15% -8.33% 9.09% -10.81% 68.18% 15.79% -44.12% -2.86% -14.63% 32.26% 0.0%
Net Earnings / Revenue 15.04% 7.69% 9.07% 7.17% 12.58% 9.15% 3.19% 3.95% 3.16% 2.58% 2.25% 3.54% 3.18% 2.64% 2.82% 1.93% 2.26% 2.57% 4.32% 4.18% 3.9% 7.94% 5.32% 7.31% 4.34% 5.6% 5.08% 4.33% 4.51% 4.59% 4.82% 4.87% 5.22% 4.94% 5.99% 3.85% 3.24% 4.61% 3.34% 3.51% 2.93% 2.93%
Basic Earnings Per Share $5.49 $3.85 $3.36 $1.42 $3.09 $2.80 $1.30 $1.67 $1.17 $1.50 $1.29 $1.75 $1.72 $1.57
Diluted Earnings Per Share $5.48 $3.84 $3.35 $1.42 $3.07 $2.78 $1.29 $1.66 $1.16 $1.49 $1.27 $1.71 $1.68 $1.55 $1.432M $1.472M $1.393M $1.336M $2.532M $1.147M $577.3K $830.8K $512.6K $741.1K $173.3K $557.4K $531.5K $486.2K $401.9K $336.4K $355.1K $311.3K $336.4K $308.4K $330.4K $196.4K $169.6K $309.1K $330.2K $405.9K $319.6K $319.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $338.0M $220.2M $146.4M $524.0M $21.00M $12.00M $37.00M $249.0M $98.00M $173.0M $146.0M $584.0M $66.00M $30.00M $29.00M $510.0M $19.00M $99.00M $8.000M $9.000M $12.00M $74.00M $28.00M $0.00 $0.00 $0.00 $14.00M $1.000M $12.00M $5.000M $10.00M $2.000M $5.000M $2.000M $7.000M $29.00M $6.000M $16.00M $13.00M $11.00M $8.000M $8.000M
YoY Change 53.48% 50.44% -72.06% 2395.24% 75.0% -67.57% -85.14% 154.08% -43.35% 18.49% -75.0% 784.85% 120.0% 3.45% -94.31% 2584.21% -80.81% 1137.5% -11.11% -25.0% -83.78% 164.29% -100.0% 1300.0% -91.67% 140.0% -50.0% 400.0% -60.0% 150.0% -71.43% -75.86% 383.33% -62.5% 23.08% 18.18% 37.5% 0.0%
Cash & Equivalents $338.0M $220.2M $146.4M $524.0M $21.00M $12.00M $37.00M $249.0M $98.00M $173.0M $146.0M $584.0M $66.00M $30.00M $29.00M $510.0M $19.00M $68.00M $8.000M $9.000M $12.00M $74.00M $28.00M $0.00 $0.00 $0.00 $14.00M $1.000M $12.00M $5.000M $10.00M $2.000M $5.000M $2.000M $7.000M $29.00M $6.000M $16.00M $13.00M $11.00M $8.000M $8.000M
Short-Term Investments $0.00 $31.00M
Other Short-Term Assets $252.0M $171.5M $165.7M $133.0M $81.00M $101.0M $92.00M $107.0M $79.00M $199.0M $961.0M $315.0M $363.0M $359.0M $538.0M $743.0M $368.0M $752.0M $918.0M $479.0M $322.0M $773.0M $753.0M $1.621B $89.00M $18.00M $10.00M $16.00M $13.00M $17.00M $12.00M $11.00M $23.00M $15.00M $19.00M $13.00M $16.00M $22.00M $16.00M $4.000M $11.00M $11.00M
YoY Change 46.9% 3.54% 24.58% 64.2% -19.8% 9.78% -14.02% 35.44% -60.3% -79.29% 205.08% -13.22% 1.11% -33.27% -27.59% 101.9% -51.06% -18.08% 91.65% 48.76% -58.34% 2.66% -53.55% 1721.35% 394.44% 80.0% -37.5% 23.08% -23.53% 41.67% 9.09% -52.17% 53.33% -21.05% 46.15% -18.75% -27.27% 37.5% 300.0% -63.64% 0.0%
Inventory $813.0M $623.7M $620.5M $383.0M $532.0M $467.0M $433.0M $201.0M $205.0M $190.0M $188.0M $517.0M $550.0M $707.0M $583.0M $859.0M $841.0M $925.0M $911.0M $593.0M $519.0M $75.00M $103.0M $76.00M $135.0M $142.0M $82.00M $97.00M $88.00M $96.00M $95.00M $95.00M $87.00M $81.00M $75.00M $48.00M $82.00M $87.00M $124.0M $126.0M $126.0M $126.0M
Prepaid Expenses
Receivables $1.705B $1.532B $1.442B $830.0M $836.0M $819.0M $1.203B $872.0M $594.0M $745.0M $1.110B $1.349B $1.340B $1.284B $1.438B $1.265B $1.723B $1.348B $1.961B $1.413B $970.0M $773.0M $658.0M $1.628B $371.0M $178.0M $101.0M $119.0M $82.00M $49.00M $52.00M $51.00M $55.00M $51.00M $52.00M $35.00M $43.00M $47.00M $70.00M $86.00M $92.00M $92.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $0.00 $0.00 $3.000M $2.000M $0.00 $3.000M $5.000M $7.000M $1.000M $1.000M $0.00 $0.00
Total Short-Term Assets $3.108B $2.548B $2.374B $1.870B $1.470B $1.399B $1.764B $1.430B $975.0M $1.307B $2.405B $2.765B $2.319B $2.380B $2.588B $3.378B $2.951B $3.125B $3.798B $2.494B $1.823B $1.696B $1.543B $3.325B $595.0M $338.0M $207.0M $233.0M $196.0M $169.0M $168.0M $159.0M $173.0M $151.0M $154.0M $128.0M $152.0M $179.0M $224.0M $228.0M $236.0M $236.0M
YoY Change 21.99% 7.3% 26.97% 27.21% 5.08% -20.69% 23.36% 46.67% -25.4% -45.65% -13.02% 19.23% -2.56% -8.04% -23.39% 14.47% -5.57% -17.72% 52.29% 36.81% 7.49% 9.92% -53.59% 458.82% 76.04% 63.29% -11.16% 18.88% 15.98% 0.6% 5.66% -8.09% 14.57% -1.95% 20.31% -15.79% -15.08% -20.09% -1.75% -3.39% 0.0%
Property, Plant & Equipment $32.70B $20.04B $19.41B $19.26B $18.36B $14.77B $12.70B $12.57B $12.37B $11.66B $9.232B $10.11B $8.444B $7.313B $7.794B $7.264B $5.845B $4.845B $3.994B $3.313B $3.692B $3.016B $3.048B $3.096B $2.122B $1.686B $843.0M $795.0M $766.0M $737.0M $722.0M $684.0M $663.0M $591.0M $561.0M $616.0M $671.0M $680.0M $643.0M $748.0M $733.0M $733.0M
YoY Change 63.2% 3.22% 0.8% 4.85% 24.36% 16.29% 1.01% 1.59% 6.11% 26.32% -8.72% 19.78% 15.47% -6.17% 7.3% 24.28% 20.64% 21.31% 20.56% -10.27% 22.41% -1.05% -1.55% 45.9% 25.86% 100.0% 6.04% 3.79% 3.93% 2.08% 5.56% 3.17% 12.18% 5.35% -8.93% -8.2% -1.32% 5.75% -14.04% 2.05% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.874B $801.8M $797.6M $805.0M $862.0M $969.0M $1.003B $959.0M $948.0M $1.133B $1.230B $1.221B $1.223B $1.188B $765.0M $755.0M $756.0M $749.0M $245.0M $590.0M $69.00M $56.00M $108.0M $202.0M $196.0M $11.00M $0.00 $0.00
YoY Change 133.73% 0.52% -0.92% -6.61% -11.04% -3.39% 4.59% 1.16% -16.33% -7.89% 0.74% -0.16% 2.95% 55.29% 1.32% -0.13% 0.93% 205.71% -58.47% 755.07% 23.21% -48.15% -46.53% 3.06% 1681.82%
Other Assets $319.0M $241.3M $276.9M $375.0M $155.0M $130.0M $387.0M $173.0M $131.0M $145.0M $3.850B $759.0M $696.0M $595.0M $650.0M $691.0M $465.0M $621.0M $591.0M $577.0M $402.0M $929.0M $1.041B $644.0M $247.0M $310.0M $182.0M $192.0M $219.0M $230.0M $215.0M $227.0M $216.0M $198.0M $209.0M $214.0M $96.00M $77.00M $58.00M $54.00M $48.00M $48.00M
YoY Change 32.2% -12.86% -26.16% 141.94% 19.23% -66.41% 123.7% 32.06% -9.66% -96.23% 407.25% 9.05% 16.97% -8.46% -5.93% 48.6% -25.12% 5.08% 2.43% 43.53% -56.73% -10.76% 61.65% 160.73% -20.32% 70.33% -5.21% -12.33% -4.78% 6.98% -5.29% 5.09% 9.09% -5.26% -2.34% 122.92% 24.68% 32.76% 7.41% 12.5% 0.0%
Total Long-Term Assets $41.16B $21.83B $21.25B $21.21B $20.34B $16.83B $15.08B $14.71B $14.47B $13.96B $15.34B $13.09B $11.38B $10.12B $10.24B $9.748B $8.111B $7.266B $5.514B $4.705B $4.389B $4.114B $4.310B $4.035B $2.646B $2.084B $1.030B $987.0M $985.0M $968.0M $936.0M $911.0M $879.0M $789.0M $769.0M $830.0M $767.0M $757.0M $700.0M $802.0M $782.0M $782.0M
YoY Change 88.53% 2.75% 0.18% 4.26% 20.85% 11.61% 2.54% 1.64% 3.7% -9.0% 17.16% 15.05% 12.44% -1.18% 5.05% 20.18% 11.63% 31.77% 17.19% 7.2% 6.68% -4.55% 6.82% 52.49% 26.97% 102.33% 4.36% 0.2% 1.76% 3.42% 2.74% 3.64% 11.41% 2.6% -7.35% 8.21% 1.32% 8.14% -12.72% 2.56% 0.0%
Total Assets $44.27B $24.38B $23.62B $23.08B $21.81B $18.23B $16.85B $16.14B $15.45B $15.26B $17.74B $15.86B $13.70B $12.50B $12.83B $13.13B $11.06B $10.39B $9.312B $7.199B $6.212B $5.810B $5.853B $7.360B $3.241B $2.422B $1.237B $1.220B $1.181B $1.137B $1.104B $1.070B $1.052B $940.0M $923.0M $958.0M $919.0M $936.0M $924.0M $1.030B $1.018B $1.018B
YoY Change
Accounts Payable $1.564B $1.359B $1.332B $719.0M $1.210B $1.116B $1.141B $875.0M $616.0M $891.0M $1.273B $1.333B $1.342B $1.212B $1.240B $1.123B $1.436B $1.077B $1.515B $1.162B $814.0M $672.0M $445.0M $1.248B $238.0M $137.0M $80.00M $97.00M $58.00M $44.00M $39.00M $17.00M $30.00M $47.00M $47.00M $30.00M $35.00M $41.00M $81.00M $83.00M $108.0M $108.0M
YoY Change 15.04% 2.03% 85.31% -40.58% 8.42% -2.19% 30.4% 42.05% -30.86% -30.01% -4.5% -0.67% 10.73% -2.26% 10.42% -21.8% 33.33% -28.91% 30.38% 42.75% 21.13% 51.01% -64.34% 424.37% 73.72% 71.25% -17.53% 67.24% 31.82% 12.82% 129.41% -43.33% -36.17% 0.0% 56.67% -14.29% -14.63% -49.38% -2.41% -23.15% 0.0%
Accrued Expenses $404.0M $245.3M $249.4M $259.0M $193.0M $161.0M $135.0M $113.0M $129.0M $105.0M $146.0M $33.00M $29.00M $32.00M $24.00M $17.00M $8.000M $7.000M $19.00M $23.00M $19.00M $43.00M $41.00M $34.00M $28.00M $34.00M $33.00M $30.00M $24.00M $32.00M $17.00M $12.00M $12.00M
YoY Change 64.67% -1.62% -3.71% 34.2% 19.88% 19.26% 19.47% -12.4% 22.86% -28.08% 13.79% -9.38% 33.33% 41.18% 112.5% 14.29% -63.16% -17.39% 21.05% -55.81% 4.88% 20.59% 21.43% -17.65% 3.03% 10.0% 25.0% -25.0% 88.24% 41.67% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $220.0M $0.00 $615.0M $1.110B $546.0M $1.055B $564.0M $817.0M $842.0M $557.0M $882.0M $2.270B $203.0M $6.000M $1.542B $644.0M $600.0M $266.0M $599.0M $824.0M $462.0M $212.0M $45.00M $50.00M $55.00M $50.00M $22.00M $5.000M $86.00M $37.00M $65.00M $0.00 $0.00 $0.00 $0.00 $0.00 $4.000M $4.000M
YoY Change -100.0% -100.0% -44.59% 103.3% -48.25% 87.06% -30.97% -2.97% 51.17% -36.85% -61.15% 1018.23% 3283.33% -99.61% 139.44% 7.33% 125.56% -55.59% -27.31% 78.35% 117.92% 371.11% -10.0% -9.09% 10.0% 127.27% 340.0% -94.19% 132.43% -43.08% -100.0% 0.0%
Long-Term Debt Due $484.0M $928.0M $898.4M $10.00M $10.00M $509.0M $433.0M $411.0M $111.0M $11.00M $11.00M $11.00M $364.0M $643.0M $268.0M $118.0M $420.0M $18.00M $7.000M $342.0M $6.000M $6.000M $250.0M $11.00M $22.00M $17.00M $19.00M $15.00M $13.00M $14.00M $16.00M $17.00M $8.000M $28.00M $39.00M $38.00M $31.00M $34.00M $20.00M $21.00M $19.00M $19.00M
YoY Change -47.84% 3.29% 8883.98% 0.0% -98.04% 17.55% 5.35% 270.27% 909.09% 0.0% 0.0% -96.98% -43.39% 139.93% 127.12% -71.9% 2233.33% 157.14% -97.95% 5600.0% 0.0% -97.6% 2172.73% -50.0% 29.41% -10.53% 26.67% 15.38% -7.14% -12.5% -5.88% 112.5% -71.43% -28.21% 2.63% 22.58% -8.82% 70.0% -4.76% 10.53% 0.0%
Total Short-Term Liabilities $3.452B $3.052B $3.185B $1.345B $2.020B $2.108B $2.667B $2.837B $1.638B $2.392B $2.730B $2.813B $3.246B $3.151B $3.339B $4.194B $2.882B $1.951B $4.188B $2.889B $2.025B $1.790B $1.793B $3.527B $787.0M $461.0M $189.0M $203.0M $173.0M $149.0M $126.0M $102.0M $180.0M $164.0M $210.0M $185.0M $104.0M $106.0M $140.0M $136.0M $160.0M $160.0M
YoY Change 13.12% -4.18% 136.77% -33.42% -4.17% -20.96% -5.99% 73.2% -31.52% -12.38% -2.95% -13.34% 3.01% -5.63% -20.39% 45.52% 47.72% -53.41% 44.96% 42.67% 13.13% -0.17% -49.16% 348.16% 70.72% 143.92% -6.9% 17.34% 16.11% 18.25% 23.53% -43.33% 9.76% -21.9% 13.51% 77.88% -1.89% -24.29% 2.94% -15.0% 0.0%
Long-Term Debt $21.18B $12.72B $12.77B $14.25B $12.50B $8.900B $8.092B $7.920B $8.324B $7.150B $7.754B $6.515B $4.530B $3.687B $4.334B $4.113B $4.215B $4.031B $2.024B $1.543B $1.979B $1.620B $1.682B $1.473B $775.0M $312.0M $328.0M $337.0M $351.0M $363.0M $376.0M $381.0M $283.0M $216.0M $144.0M $232.0M $287.0M $314.0M $298.0M $318.0M $339.0M $339.0M
YoY Change 66.6% -0.42% -10.4% 13.97% 40.49% 9.99% 2.17% -4.85% 16.42% -7.79% 19.02% 43.82% 22.86% -14.93% 5.37% -2.42% 4.56% 99.16% 31.17% -22.03% 22.16% -3.69% 14.19% 90.06% 148.4% -4.88% -2.67% -3.99% -3.31% -3.46% -1.31% 34.63% 31.02% 50.0% -37.93% -19.16% -8.6% 5.37% -6.29% -6.19% 0.0%
Other Long-Term Liabilities $553.0M $379.9M $486.4M $772.0M $526.0M $424.0M $349.0M $329.0M $281.0M $318.0M $1.266B $702.0M $675.0M $568.0M $671.0M $761.0M $514.0M $686.0M $701.0M $560.0M $408.0M $559.0M $648.0M $753.0M $178.0M $166.0M $74.00M $257.0M $260.0M $246.0M $231.0M $224.0M $233.0M $217.0M $225.0M $214.0M $204.0M $166.0M $144.0M $184.0M $157.0M $157.0M
YoY Change 45.56% -21.89% -36.99% 46.77% 24.06% 21.49% 6.08% 17.08% -11.64% -74.88% 80.34% 4.0% 18.84% -15.35% -11.83% 48.05% -25.07% -2.14% 25.18% 37.25% -27.01% -13.73% -13.94% 323.03% 7.23% 124.32% -71.21% -1.15% 5.69% 6.49% 3.13% -3.86% 7.37% -3.56% 5.14% 4.9% 22.89% 15.28% -21.74% 17.2% 0.0%
Total Long-Term Liabilities $21.74B $13.10B $13.26B $15.02B $13.03B $9.324B $8.441B $8.249B $8.605B $7.468B $9.020B $7.217B $5.205B $4.255B $5.005B $4.874B $4.729B $4.717B $2.725B $2.103B $2.387B $2.179B $2.330B $2.226B $953.0M $478.0M $402.0M $594.0M $611.0M $609.0M $607.0M $605.0M $516.0M $433.0M $369.0M $446.0M $491.0M $480.0M $442.0M $502.0M $496.0M $496.0M
YoY Change 65.99% -1.21% -11.77% 15.3% 39.75% 10.46% 2.33% -4.14% 15.22% -17.21% 24.98% 38.66% 22.33% -14.99% 2.69% 3.07% 0.25% 73.1% 29.58% -11.9% 9.55% -6.48% 4.67% 133.58% 99.37% 18.91% -32.32% -2.78% 0.33% 0.33% 0.33% 17.25% 19.17% 17.34% -17.26% -9.16% 2.29% 8.6% -11.95% 1.21% 0.0%
Total Liabilities $27.78B $17.89B $17.61B $17.04B $15.59B $11.65B $11.32B $15.95B $15.11B $14.67B $15.40B $13.73B $11.46B $10.05B $10.62B $11.04B $9.093B $8.175B $7.517B $5.593B $4.970B $4.444B $4.588B $6.135B $2.090B $1.254B $775.0M $796.0M $784.0M $758.0M $732.0M $707.0M $696.0M $598.0M $580.0M $631.0M $596.0M $586.0M $582.0M $638.0M $656.0M $656.0M
YoY Change 55.34% 1.58% 3.35% 9.3% 33.76% 2.95% -29.04% 5.56% 3.0% -4.76% 12.22% 19.79% 14.0% -5.36% -3.79% 21.39% 11.23% 8.75% 34.4% 12.54% 11.84% -3.14% -25.22% 193.54% 66.67% 61.81% -2.64% 1.53% 3.43% 3.55% 3.54% 1.58% 16.39% 3.1% -8.08% 5.87% 1.71% 0.69% -8.78% -2.74% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding 484.3M shares 447.5M shares 446.4M shares 431.1M shares 413.6M shares 411.5M shares 297.5M shares 211.1M shares 210.2M shares 209.4M shares 206.0M shares 206.1M shares 209.3M shares 212.7M shares
Diluted Shares Outstanding 485.4M shares 448.4M shares 447.4M shares 431.8M shares 415.4M shares 414.2M shares 299.8M shares 212.4M shares 210.5M shares 210.4M shares 209.7M shares 210.7M shares 214.5M shares 215.6M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $64.338 Billion

About ONEOK INC /NEW/

ONEOK, Inc. engages in gathering, processing, fractionating, transporting, storing and marketing of natural gas. The company is headquartered in Tulsa, Oklahoma and currently employs 4,775 full-time employees. Its segments include Natural Gas Gathering and Processing; Natural Gas Liquids; Natural Gas Pipelines, and Refined Products and Crude. The Natural Gas Gathering and Processing segment provides midstream services to producers in North Dakota, Montana, Wyoming, Kansas, and Oklahoma. The Natural Gas Liquids segment owns and operates facilities that gather, fractionate, treat and distribute natural gas liquids (NGLs) and store Purity NGLs, primarily in Oklahoma, Kansas, Texas, New Mexico and the Rocky Mountain region, which includes the Williston, Powder River and DJ Basins. The Natural Gas Pipelines segment transports and stores natural gas. The Refined Products and Crude segment transports, stores and distributes refined Products and crude oil, as well as conducts certain commodity-related activities including liquids blending and marketing activities.

Industry: Natural Gas Transmisison & Distribution Peers: Cheniere Energy Partners, L.P. Energy Transfer LP ENTERPRISE PRODUCTS PARTNERS L.P. KINDER MORGAN, INC. Magellan Midstream Partners, L.P. MPLX LP New Fortress Energy Inc. Targa Resources Corp. Western Midstream Partners, LP WILLIAMS COMPANIES, INC.