$OKE
ONEOK INC /NEW/ Stock $oke

$oke Overview Financials Valuation SEC Filings Company Website

2017 Q2 Form 10-Q Financial Statement

#000103968417000099 Filed on August 02, 2017

Income Statement

Concept	2017 Q2	2016 Q2
Revenue	$2.726B	$2.134B
YoY Change	27.72%	0.28%
Cost Of Revenue	$2.091B	$1.527B
YoY Change	36.91%	-4.73%
Gross Profit	$634.8M	$606.8M
YoY Change	4.61%	15.59%
Gross Profit Margin	23.29%	28.43%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$100.8M	$99.25M
YoY Change	1.61%	14.09%
% of Gross Profit	15.89%	16.36%
Operating Expenses	$315.9M	$291.1M
YoY Change	8.52%	15.36%
Operating Profit	$319.5M	$315.3M
YoY Change	1.32%	15.6%
Interest Expense	$118.5M	$119.0M
YoY Change	-0.42%	16.21%
% of Operating Profit	37.09%	37.74%
Other Income/Expense, Net	-$20.50M	$3.900M
YoY Change	-625.64%	-425.0%
Pretax Income	$219.8M	$232.5M
YoY Change	-5.47%	16.71%
Income Tax	$43.84M	$52.46M
% Of Pretax Income	19.94%	22.56%
Net Earnings	$71.69M	$85.94M
YoY Change	-16.58%	12.34%
Net Earnings / Revenue	2.63%	4.03%
Basic Earnings Per Share	$0.34	$0.41
Diluted Earnings Per Share	$0.33	$0.40
COMMON SHARES
Basic Shares Outstanding	211.8M shares	211.1M shares
Diluted Shares Outstanding	214.0M shares	212.6M shares

Balance Sheet

Concept	2017 Q2	2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$332.0M	$181.0M
YoY Change	83.43%	-19.91%
Cash & Equivalents	$332.4M	$180.9M
Short-Term Investments
Other Short-Term Assets	$51.47M	$58.20M
YoY Change	-11.57%	-62.68%
Inventory	$200.1M	$245.9M
Prepaid Expenses
Receivables	$749.0M	$672.0M
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$1.448B	$1.281B
YoY Change	13.01%	1.38%
LONG-TERM ASSETS
Property, Plant & Equipment	$12.55B	$12.48B
YoY Change	0.5%	3.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$944.6M	$913.8M
YoY Change	3.36%	-20.29%
Other Assets	$170.8M	$119.0M
YoY Change	43.54%	-8.27%
Total Long-Term Assets	$15.23B	$14.54B
YoY Change	4.7%	1.07%
TOTAL ASSETS
Total Short-Term Assets	$1.448B	$1.281B
Total Long-Term Assets	$15.23B	$14.54B
Total Assets	$16.67B	$15.82B
YoY Change	5.37%	1.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$696.8M	$697.8M
YoY Change	-0.14%	0.42%
Accrued Expenses	$112.0M	$120.0M
YoY Change	-6.67%
Deferred Revenue
YoY Change
Short-Term Debt	$1.274B	$576.3M
YoY Change	121.13%	-33.79%
Long-Term Debt Due	$494.7M	$460.7M
YoY Change	7.39%	-30.27%
Total Short-Term Liabilities	$2.861B	$2.188B
YoY Change	30.71%	-16.04%
LONG-TERM LIABILITIES
Long-Term Debt	$7.836B	$8.320B
YoY Change	-5.83%	14.11%
Other Long-Term Liabilities	$337.6M	$293.2M
YoY Change	15.16%	5.87%
Total Long-Term Liabilities	$8.173B	$8.613B
YoY Change	-5.11%	13.81%
TOTAL LIABILITIES
Total Short-Term Liabilities	$2.861B	$2.188B
Total Long-Term Liabilities	$8.173B	$8.613B
Total Liabilities	$11.03B	$10.80B
YoY Change	2.15%	6.16%
SHAREHOLDERS EQUITY
Retained Earnings	$0.00	$0.00
YoY Change		-100.0%
Common Stock	$4.147M	$2.458M
YoY Change	68.71%	0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$883.4M	$900.4M
YoY Change	-1.88%	-3.91%
Treasury Stock Shares	34.73M shares	35.39M shares
Shareholders Equity	$5.408B	$237.4M
YoY Change
Total Liabilities & Shareholders Equity	$16.67B	$15.82B
YoY Change	5.37%	1.1%

Cashflow Statement

Concept	2017 Q2	2016 Q2
OPERATING ACTIVITIES
Net Income	$71.69M	$85.94M
YoY Change	-16.58%	12.34%
Depreciation, Depletion And Amortization	$100.8M	$99.25M
YoY Change	1.61%	14.09%
Cash From Operating Activities	$373.8M	$301.8M
YoY Change	23.86%	2.34%
INVESTING ACTIVITIES
Capital Expenditures	$82.50M	$136.8M
YoY Change	-39.72%	-52.09%
Acquisitions
YoY Change
Other Investing Activities	$8.200M	$8.300M
YoY Change	-1.2%	-122.8%
Cash From Investing Activities	-$74.20M	-$128.6M
YoY Change	-42.3%	-60.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-278.0M	-129.7M
YoY Change	114.34%	-1033.09%
NET CHANGE
Cash From Operating Activities	373.8M	301.8M
Cash From Investing Activities	-74.20M	-128.6M
Cash From Financing Activities	-278.0M	-129.7M
Net Change In Cash	21.60M	43.50M
YoY Change	-50.34%	-429.55%
FREE CASH FLOW
Cash From Operating Activities	$373.8M	$301.8M
Capital Expenditures	$82.50M	$136.8M
Free Cash Flow	$291.3M	$165.0M
YoY Change	76.59%	1673.92%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.00
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2017
	dei	Document Period End Date DocumentPeriodEndDate	2017-06-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0001039684
CY2017Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	380008256	shares
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	ONEOK INC /NEW/
	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	Yes
CY2016Q4	oke	Accumulated Other Comprehensive Income Loss Cumulative Changein Other Comprehensive Income Lossfrom Equity Method Investments Effect Netof Tax AccumulatedOtherComprehensiveIncomeLossCumulativeChangeinOtherComprehensiveIncomeLossfromEquityMethodInvestmentsEffectNetofTax	-959000	USD
CY2017Q2	oke	Accumulated Other Comprehensive Income Loss Cumulative Changein Other Comprehensive Income Lossfrom Equity Method Investments Effect Netof Tax AccumulatedOtherComprehensiveIncomeLossCumulativeChangeinOtherComprehensiveIncomeLossfromEquityMethodInvestmentsEffectNetofTax	-1279000	USD
CY2016Q4	oke	Commodity Exchanges And Imbalances CommodityExchangesAndImbalances	60896000	USD
CY2017Q2	oke	Commodity Exchanges And Imbalances CommodityExchangesAndImbalances	39325000	USD
CY2016Q4	oke	Commodity Exchanges And Imbalances Liabilities Current CommodityExchangesAndImbalancesLiabilitiesCurrent	142646000	USD
CY2017Q2	oke	Commodity Exchanges And Imbalances Liabilities Current CommodityExchangesAndImbalancesLiabilitiesCurrent	114941000	USD
	oke	Common Stock Issued During Period Value Other CommonStockIssuedDuringPeriodValueOther	15462000	USD
	oke	Common Stock Issued During Period Value Other CommonStockIssuedDuringPeriodValueOther	11431000	USD
	oke	Deferred Income Tax Expense Benefit Pertainingto Continuedand Discontinued Operations DeferredIncomeTaxExpenseBenefitPertainingtoContinuedandDiscontinuedOperations	105567000	USD
	oke	Deferred Income Tax Expense Benefit Pertainingto Continuedand Discontinued Operations DeferredIncomeTaxExpenseBenefitPertainingtoContinuedandDiscontinuedOperations	90685000	USD
	oke	Deferred Tax Asset Book Basis DeferredTaxAssetBookBasis	3000000000	USD
	oke	Deferred Tax Asset Tax Basis DeferredTaxAssetTaxBasis	8800000000	USD
CY2016Q4	oke	Derivative Collateral Rightto Reclaim Cash Total DerivativeCollateralRighttoReclaimCashTotal	67700000	USD
CY2017Q2	oke	Derivative Collateral Rightto Reclaim Cash Total DerivativeCollateralRighttoReclaimCashTotal	11800000	USD
CY2016Q2	oke	Equity Method Investment Dividendsor Distributions Total EquityMethodInvestmentDividendsorDistributionsTotal	62024000	USD
	oke	Equity Method Investment Dividendsor Distributions Total EquityMethodInvestmentDividendsorDistributionsTotal	108577000	USD
CY2017Q2	oke	Equity Method Investment Dividendsor Distributions Total EquityMethodInvestmentDividendsorDistributionsTotal	49760000	USD
	oke	Equity Method Investment Dividendsor Distributions Total EquityMethodInvestmentDividendsorDistributionsTotal	96680000	USD
CY2016Q2	oke	Equity Method Investment Summarized Financial Information Operating Expenses EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses	66674000	USD
	oke	Equity Method Investment Summarized Financial Information Operating Expenses EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses	125373000	USD
CY2017Q2	oke	Equity Method Investment Summarized Financial Information Operating Expenses EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses	69465000	USD
	oke	Equity Method Investment Summarized Financial Information Operating Expenses EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses	136401000	USD
	oke	Impactof Merger Transaction On Unrealized Gains Losseson Risk Management Assets Liabilities ImpactofMergerTransactionOnUnrealizedGainsLossesonRiskManagementAssetsLiabilities	-40288000	USD
	oke	Impactof Merger Transactionon Aoci Total ImpactofMergerTransactiononAOCITotal	-40288000	USD
	oke	Impactof Merger Transactionon Pensionand Postretirement Benefit Plan Obligations ImpactofMergerTransactiononPensionandPostretirementBenefitPlanObligations	0	USD
	oke	Impactof Merger Transactionon Unrealized Gains Losseson Risk Management Assets Liabilitiesof Unconsolidated Affiliates ImpactofMergerTransactiononUnrealizedGainsLossesonRiskManagementAssetsLiabilitiesofUnconsolidatedAffiliates	0	USD
	oke	Increase Decrease In Accrual For Business Exit Costs IncreaseDecreaseInAccrualForBusinessExitCosts	-11590000	USD
	oke	Increase Decrease In Accrual For Business Exit Costs IncreaseDecreaseInAccrualForBusinessExitCosts	-6546000	USD
	oke	Increase Decrease In Commodity Exchanges And Imbalances Net IncreaseDecreaseInCommodityExchangesAndImbalancesNet	31465000	USD
	oke	Increase Decrease In Commodity Exchanges And Imbalances Net IncreaseDecreaseInCommodityExchangesAndImbalancesNet	-6134000	USD
CY2017Q2	oke	Indebtedness To Adjusted Ebitda Current IndebtednessToAdjustedEbitdaCurrent	5.1
CY2017Q2	oke	Number Of Class B Units Owned By Related Party NumberOfClassBUnitsOwnedByRelatedParty	73000000	shares
CY2017Q2	oke	Number Of Common Units Owned By Related Party NumberOfCommonUnitsOwnedByRelatedParty	41300000	shares
CY2016Q2	oke	Operations And Maintenance OperationsAndMaintenance	167667000	USD
	oke	Operations And Maintenance OperationsAndMaintenance	322812000	USD
CY2017Q2	oke	Operations And Maintenance OperationsAndMaintenance	193501000	USD
	oke	Operations And Maintenance OperationsAndMaintenance	358270000	USD
	oke	Other Comprehensive Income Loss Amount Attributableto Equity Method Investmentsbefore Reclassification Adjustments Netof Tax OtherComprehensiveIncomeLossAmountAttributabletoEquityMethodInvestmentsbeforeReclassificationAdjustmentsNetofTax	-367000	USD
	oke	Other Comprehensive Income Loss Before Reclassifications OtherComprehensiveIncomeLossBeforeReclassifications	5366000	USD
CY2016Q2	oke	Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Netof Tax OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsNetofTax	-4714000	USD
	oke	Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Netof Tax OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsNetofTax	-9631000	USD
CY2017Q2	oke	Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Netof Tax OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsNetofTax	-1370000	USD
	oke	Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Netof Tax OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsNetofTax	-1045000	USD
	oke	Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Netof Tax Attributableto Parent OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsNetofTaxAttributabletoParent	-320000	USD
CY2016Q2	oke	Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Tax OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsTax	-848000	USD
	oke	Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Tax OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsTax	-1732000	USD
CY2017Q2	oke	Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Tax OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsTax	-246000	USD
	oke	Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Tax OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsTax	-188000	USD
CY2016Q2	oke	Other Comprehensive Income Loss Reclassification Adjustment Included In Net Income Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentIncludedInNetIncomeNetOfTax	552000	USD
	oke	Other Comprehensive Income Loss Reclassification Adjustment Included In Net Income Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentIncludedInNetIncomeNetOfTax	1247000	USD
CY2017Q2	oke	Other Comprehensive Income Loss Reclassification Adjustment Included In Net Income Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentIncludedInNetIncomeNetOfTax	-5466000	USD
	oke	Other Comprehensive Income Loss Reclassification Adjustment Included In Net Income Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentIncludedInNetIncomeNetOfTax	-13187000	USD
	oke	Other Comprehensive Income Loss Reclassification Adjustmentfrom Aoc Ifor Other Comprehensive Income Attributableto Equity Method Investments Netof Tax OtherComprehensiveIncomeLossReclassificationAdjustmentfromAOCIforOtherComprehensiveIncomeAttributabletoEquityMethodInvestmentsNetofTax	-47000	USD
CY2016Q2	oke	Other Corporate Costsand Noncash Items OtherCorporateCostsandNoncashItems	4684000	USD
	oke	Other Corporate Costsand Noncash Items OtherCorporateCostsandNoncashItems	10525000	USD
CY2017Q2	oke	Other Corporate Costsand Noncash Items OtherCorporateCostsandNoncashItems	43073000	USD
	oke	Other Corporate Costsand Noncash Items OtherCorporateCostsandNoncashItems	51220000	USD
	oke	Pensionand Other Postretirement Benefit Expense Netof Contributions PensionandOtherPostretirementBenefitExpenseNetofContributions	6172000	USD
	oke	Pensionand Other Postretirement Benefit Expense Netof Contributions PensionandOtherPostretirementBenefitExpenseNetofContributions	-1576000	USD
	oke	Preferred Stock Issued During Period Value Other PreferredStockIssuedDuringPeriodValueOther	20000000	USD
	oke	Redemption Price Senior Notes RedemptionPriceSeniorNotes	87000000	USD
CY2016Q4	oke	Unamortized Portionof Terminated Swaps UnamortizedPortionofTerminatedSwaps	20186000	USD
CY2017Q2	oke	Unamortized Portionof Terminated Swaps UnamortizedPortionofTerminatedSwaps	19327000	USD
CY2016Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	874731000	USD
CY2017Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	696834000	USD
CY2016Q4	us-gaap	Accounts Payable Related Parties Current AccountsPayableRelatedPartiesCurrent	11100000	USD
CY2017Q2	us-gaap	Accounts Payable Related Parties Current AccountsPayableRelatedPartiesCurrent	12900000	USD
CY2016Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	2507094000	USD
CY2017Q2	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	2694148000	USD
CY2016Q4	us-gaap	Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax	-52155000	USD
CY2017Q2	us-gaap	Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax	-77651000	USD
CY2016Q4	us-gaap	Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax	101236000	USD
CY2017Q2	us-gaap	Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax	97155000	USD
CY2016Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-154350000	USD
CY2017Q2	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-176085000	USD
CY2016Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	1234314000	USD
CY2017Q2	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	6463130000	USD
CY2016Q2	us-gaap	Assets Assets	15822900000	USD
CY2016Q4	us-gaap	Assets Assets	16138751000	USD
CY2017Q2	us-gaap	Assets Assets	16672923000	USD
CY2016Q4	us-gaap	Assets Current AssetsCurrent	1429684000	USD
CY2017Q2	us-gaap	Assets Current AssetsCurrent	1447811000	USD
CY2016Q4	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	551000	USD
CY2017Q2	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	0	USD
	us-gaap	Business Acquisition Date Of Acquisition Agreement1 BusinessAcquisitionDateOfAcquisitionAgreement1	2017-06-30
	us-gaap	Business Acquisition Description Of Acquired Entity BusinessAcquisitionDescriptionOfAcquiredEntity	we completed the Merger Transaction at a fixed exchange ratio of 0.985 of a share of our common stock for each ONEOK Partners common unit that we did not already own. We issued 168.9 million shares of our common stock to third-party common unitholders of ONEOK Partners in exchange for all of the 171.5 million outstanding common units of ONEOK Partners that we previously did not own. No fractional shares were issued in the Merger Transaction, and ONEOK Partners common unitholders instead received cash in lieu of fractional shares. As a result of the completion of the Merger Transaction, common units of ONEOK Partners are no longer publicly traded.
CY2017Q2	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	22800000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	29500000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	97619000	USD
CY2016Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	180854000	USD
CY2016Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	248875000	USD
CY2017Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	332371000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	83507000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	83496000	USD
CY2016Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2017Q2	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	1.230
CY2017Q2	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.615
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	1.230
CY2016Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.615
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	1.230
CY2017Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.615
CY2017Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2016Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	600000000	shares
CY2017Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1200000000	shares
CY2016Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	245811180	shares
CY2017Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	414732011	shares
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	1.230
CY2016Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2016Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	210681661	shares
CY2017Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	380004718	shares
CY2016Q4	us-gaap	Common Stock Value CommonStockValue	2458000	USD
CY2017Q2	us-gaap	Common Stock Value CommonStockValue	4147000	USD
CY2016Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	61312000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	137386000	USD
CY2017Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	74958000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	177607000	USD
CY2016Q2	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	33408000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	103510000	USD
CY2017Q2	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	106507000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	234148000	USD
CY2016Q2	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	94720000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	240896000	USD
CY2017Q2	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	181465000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	411755000	USD
CY2016Q2	us-gaap	Cost Of Revenue CostOfRevenue	1527323000	USD
	us-gaap	Cost Of Revenue CostOfRevenue	2723061000	USD
CY2017Q2	us-gaap	Cost Of Revenue CostOfRevenue	2091022000	USD
	us-gaap	Cost Of Revenue CostOfRevenue	4234865000	USD
CY2016Q4	us-gaap	Cumulative Effect Of New Accounting Principle In Period Of Adoption CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption	73368000	USD
CY2016Q4	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	9489057000	USD
CY2017Q2	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	9649290000	USD
CY2016Q4	us-gaap	Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet	68320000	USD
CY2017Q2	us-gaap	Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet	63901000	USD
CY2016Q4	us-gaap	Deferred Income Taxes And Other Assets Noncurrent DeferredIncomeTaxesAndOtherAssetsNoncurrent	0	USD
CY2017Q2	us-gaap	Deferred Income Taxes And Other Assets Noncurrent DeferredIncomeTaxesAndOtherAssetsNoncurrent	563364000	USD
CY2017Q2	us-gaap	Deferred Tax Assets Gross Noncurrent DeferredTaxAssetsGrossNoncurrent	2100000000	USD
CY2016Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	1623822000	USD
CY2017Q2	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	73983000	USD
CY2016Q2	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	99247000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	193725000	USD
CY2017Q2	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	100849000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	200268000	USD
CY2016Q4	us-gaap	Derivative Asset Collateral Obligation To Return Cash Offset DerivativeAssetCollateralObligationToReturnCashOffset	0	USD
CY2017Q2	us-gaap	Derivative Asset Collateral Obligation To Return Cash Offset DerivativeAssetCollateralObligationToReturnCashOffset	0	USD
CY2016Q4	us-gaap	Derivative Collateral Right To Reclaim Cash DerivativeCollateralRightToReclaimCash	16100000	USD
CY2017Q2	us-gaap	Derivative Collateral Right To Reclaim Cash DerivativeCollateralRightToReclaimCash	10900000	USD
CY2016Q4	us-gaap	Derivative Fair Value Of Derivative Asset DerivativeFairValueOfDerivativeAsset	53168000	USD
CY2017Q2	us-gaap	Derivative Fair Value Of Derivative Asset DerivativeFairValueOfDerivativeAsset	54930000	USD
CY2016Q4	us-gaap	Derivative Fair Value Of Derivative Liability DerivativeFairValueOfDerivativeLiability	72136000	USD
CY2017Q2	us-gaap	Derivative Fair Value Of Derivative Liability DerivativeFairValueOfDerivativeLiability	34670000	USD
	us-gaap	Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet	5728000	USD
CY2016Q4	us-gaap	Derivative Liability Collateral Right To Reclaim Cash Offset DerivativeLiabilityCollateralRightToReclaimCashOffset	51600000	USD
CY2017Q2	us-gaap	Derivative Liability Collateral Right To Reclaim Cash Offset DerivativeLiabilityCollateralRightToReclaimCashOffset	900000	USD
CY2017Q2	us-gaap	Derivative Net Liability Position Aggregate Fair Value DerivativeNetLiabilityPositionAggregateFairValue	0	USD
CY2016Q2	us-gaap	Dilutive Securities DilutiveSecurities	0	USD
	us-gaap	Dilutive Securities DilutiveSecurities	0	USD
CY2017Q2	us-gaap	Dilutive Securities DilutiveSecurities	0	USD
	us-gaap	Dilutive Securities DilutiveSecurities	0	USD
CY2016Q2	us-gaap	Direct Operating Costs DirectOperatingCosts	191839000	USD
	us-gaap	Direct Operating Costs DirectOperatingCosts	368854000	USD
CY2017Q2	us-gaap	Direct Operating Costs DirectOperatingCosts	217805000	USD
	us-gaap	Direct Operating Costs DirectOperatingCosts	409727000	USD
CY2016Q4	us-gaap	Disposal Group Including Discontinued Operation Assets Noncurrent DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent	10500000	USD
CY2017Q2	us-gaap	Disposal Group Including Discontinued Operation Assets Noncurrent DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent	0	USD
	us-gaap	Dividends Cash DividendsCash	258508000	USD
	us-gaap	Dividends Cash DividendsCash	259758000	USD
	us-gaap	Dividends Preferred Stock DividendsPreferredStock	-217000	USD
	us-gaap	Dividends Preferred Stock Cash DividendsPreferredStockCash	200000	USD
CY2016Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.41
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.80
CY2017Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.34
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.75
CY2016Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.40
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.80
CY2017Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.33
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.74
	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.37	Rate
	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	72204000	USD
	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	81744000	USD
CY2016Q2	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	69420000	USD
	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	141457000	USD
CY2017Q2	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	92072000	USD
	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	173203000	USD
CY2016Q2	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	142631000	USD
	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	279203000	USD
CY2017Q2	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	157603000	USD
	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	311883000	USD
CY2016Q4	us-gaap	Equity Method Investments EquityMethodInvestments	958807000	USD
CY2017Q2	us-gaap	Equity Method Investments EquityMethodInvestments	944562000	USD
CY2016Q2	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1 FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1	318000	USD
	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1 FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1	-427000	USD
CY2017Q2	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1 FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1	-656000	USD
	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1 FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1	258000	USD
CY2016Q2	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet	0	USD
	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet	0	USD
CY2017Q2	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet	0	USD
	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet	0	USD
CY2016Q2	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Gain Loss Included In Other Comprehensive Income Loss FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisGainLossIncludedInOtherComprehensiveIncomeLoss	-14373000	USD
	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Gain Loss Included In Other Comprehensive Income Loss FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisGainLossIncludedInOtherComprehensiveIncomeLoss	-20925000	USD
CY2017Q2	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Gain Loss Included In Other Comprehensive Income Loss FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisGainLossIncludedInOtherComprehensiveIncomeLoss	2178000	USD
	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Gain Loss Included In Other Comprehensive Income Loss FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisGainLossIncludedInOtherComprehensiveIncomeLoss	23811000	USD
CY2015Q4	us-gaap	Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs	7331000	USD
CY2016Q1	us-gaap	Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs	34000	USD
CY2016Q2	us-gaap	Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs	-14021000	USD
CY2016Q4	us-gaap	Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs	-23319000	USD
CY2017Q1	us-gaap	Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs	-772000	USD
CY2017Q2	us-gaap	Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs	750000	USD
CY2016Q2	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-413000	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	3793000	USD
CY2017Q2	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	637000	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	630000	USD
CY2016Q2	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	86171000	USD
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	170569000	USD
CY2017Q2	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	71476000	USD
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	158837000	USD
CY2016Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	232544000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	458521000	USD
CY2017Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	219835000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	460961000	USD
CY2016Q2	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	180086000	USD
	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	355997000	USD
CY2017Q2	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	175991000	USD
	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	362176000	USD
CY2016Q2	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.41
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.81
CY2017Q2	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.34
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.75
CY2016Q2	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.41
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.81
CY2017Q2	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.33
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.74
CY2016Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-227000	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-1179000	USD
CY2017Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	0	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	0	USD
CY2016Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	-227000	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	-1179000	USD
CY2017Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	0	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	0	USD
CY2016Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.00
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	-0.01
CY2017Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.00
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.00
CY2016Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	-0.01
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	-0.01
CY2017Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.00
CY2016Q2	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	32372000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	65286000	USD
CY2017Q2	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	39363000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	78927000	USD
CY2016Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	52458000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	102524000	USD
CY2017Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	43844000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	98785000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	103976000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-134334000	USD
	us-gaap	Increase Decrease In Derivative Assets And Liabilities IncreaseDecreaseInDerivativeAssetsAndLiabilities	60016000	USD
	us-gaap	Increase Decrease In Derivative Assets And Liabilities IncreaseDecreaseInDerivativeAssetsAndLiabilities	-66940000	USD
	us-gaap	Increase Decrease In Interest Payable Net IncreaseDecreaseInInterestPayableNet	-9269000	USD
	us-gaap	Increase Decrease In Interest Payable Net IncreaseDecreaseInInterestPayableNet	-817000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	117862000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	60099000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	6056000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	18986000	USD
	us-gaap	Increase Decrease In Receivables IncreaseDecreaseInReceivables	85435000	USD
	us-gaap	Increase Decrease In Receivables IncreaseDecreaseInReceivables	-123085000	USD
CY2016Q4	us-gaap	Intangible Assets Net Including Goodwill IntangibleAssetsNetIncludingGoodwill	1005359000	USD
CY2017Q2	us-gaap	Intangible Assets Net Including Goodwill IntangibleAssetsNetIncludingGoodwill	999409000	USD
CY2016Q2	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	2572000	USD
	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	5459000	USD
CY2017Q2	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	1745000	USD
	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	3186000	USD
CY2016Q2	us-gaap	Interest Expense InterestExpense	118976000	USD
	us-gaap	Interest Expense InterestExpense	237223000	USD
CY2017Q2	us-gaap	Interest Expense InterestExpense	118473000	USD
	us-gaap	Interest Expense InterestExpense	234935000	USD
CY2016Q4	us-gaap	Interest Payable Current InterestPayableCurrent	112514000	USD
CY2017Q2	us-gaap	Interest Payable Current InterestPayableCurrent	111697000	USD
CY2016Q4	us-gaap	Inventory Net InventoryNet	140034000	USD
CY2017Q2	us-gaap	Inventory Net InventoryNet	200133000	USD
CY2016Q4	us-gaap	Investments And Other Noncurrent Assets InvestmentsAndOtherNoncurrentAssets	2137664000	USD
CY2017Q2	us-gaap	Investments And Other Noncurrent Assets InvestmentsAndOtherNoncurrentAssets	2678120000	USD
CY2016Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	16138751000	USD
CY2017Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	16672923000	USD
CY2016Q4	us-gaap	Liabilities Current LiabilitiesCurrent	2836701000	USD
CY2017Q2	us-gaap	Liabilities Current LiabilitiesCurrent	2860519000	USD
CY2016Q4	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent	19841000	USD
CY2017Q2	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent	0	USD
CY2016Q4	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Noncurrent LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent	7471000	USD
CY2017Q2	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Noncurrent LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent	0	USD
CY2016Q4	us-gaap	Liabilities Other Than Longterm Debt Noncurrent LiabilitiesOtherThanLongtermDebtNoncurrent	1953139000	USD
CY2017Q2	us-gaap	Liabilities Other Than Longterm Debt Noncurrent LiabilitiesOtherThanLongtermDebtNoncurrent	411567000	USD
	us-gaap	Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest	0.412	Rate
CY2016Q4	us-gaap	Long Term Debt LongTermDebt	8300000000	USD
CY2017Q2	us-gaap	Long Term Debt LongTermDebt	8300000000	USD
CY2016Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	410650000	USD
CY2017Q2	us-gaap	Long Term Debt Current LongTermDebtCurrent	494703000	USD
CY2016Q4	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	8800000000	USD
CY2017Q2	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	9100000000	USD
CY2016Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	7919996000	USD
CY2017Q2	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	7835606000	USD
CY2016Q4	us-gaap	Materials Supplies And Other MaterialsSuppliesAndOther	60912000	USD
CY2017Q2	us-gaap	Materials Supplies And Other MaterialsSuppliesAndOther	75172000	USD
CY2016Q4	us-gaap	Minority Interest MinorityInterest	3240170000	USD
CY2017Q2	us-gaap	Minority Interest MinorityInterest	157484000	USD
	us-gaap	Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders	-275259000	USD
	us-gaap	Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders	-273460000	USD
CY2017Q2	us-gaap	Minority Interest Ownership Percentage By Noncontrolling Owners MinorityInterestOwnershipPercentageByNoncontrollingOwners	0.20	Rate
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	83235000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	83496000	USD
	us-gaap	Net Cash Provided By Used In Discontinued Operations NetCashProvidedByUsedInDiscontinuedOperations	272000	USD
	us-gaap	Net Cash Provided By Used In Discontinued Operations NetCashProvidedByUsedInDiscontinuedOperations	0	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-149620000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-375664000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-298479000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-183731000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	531606000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	642891000	USD
CY2016Q2	us-gaap	Net Income Loss NetIncomeLoss	85944000	USD
	us-gaap	Net Income Loss NetIncomeLoss	169390000	USD
CY2017Q2	us-gaap	Net Income Loss NetIncomeLoss	71693000	USD
	us-gaap	Net Income Loss NetIncomeLoss	159054000	USD
CY2016Q2	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	93915000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	185428000	USD
CY2017Q2	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	104298000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	203122000	USD
CY2016Q2	us-gaap	Net Income Loss Attributable To Parent Diluted NetIncomeLossAttributableToParentDiluted	86171000	USD
	us-gaap	Net Income Loss Attributable To Parent Diluted NetIncomeLossAttributableToParentDiluted	170569000	USD
CY2017Q2	us-gaap	Net Income Loss Attributable To Parent Diluted NetIncomeLossAttributableToParentDiluted	71476000	USD
	us-gaap	Net Income Loss Attributable To Parent Diluted NetIncomeLossAttributableToParentDiluted	158837000	USD
CY2016Q2	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	85944000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	169390000	USD
CY2017Q2	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	71476000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	158837000	USD
	us-gaap	Noncash Contribution Expense NoncashContributionExpense	0	USD
	us-gaap	Noncash Contribution Expense NoncashContributionExpense	12600000	USD
	us-gaap	Noncontrolling Interest Increase From Business Combination NoncontrollingInterestIncreaseFromBusinessCombination	2146462000	USD
CY2016Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	315285000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	626719000	USD
CY2017Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	316733000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	631153000	USD
CY2016Q4	us-gaap	Other Assets Current OtherAssetsCurrent	45986000	USD
CY2017Q2	us-gaap	Other Assets Current OtherAssetsCurrent	51465000	USD
CY2016Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	162998000	USD
CY2017Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	170785000	USD
	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent	-25496000	USD
CY2016Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-85139000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-113922000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	5474000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	49579000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-21735000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax	-5000	USD
CY2016Q2	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-1552000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-3105000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-2040000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-4081000	USD
CY2016Q2	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax	-1035000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax	-2070000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax	-1361000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax	-2721000	USD
CY2016Q2	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	8054000	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	16579000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	-9927000	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	-27210000	USD
CY2016Q2	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax	1193000	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax	2469000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax	-2041000	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax	-5406000	USD
CY2016Q2	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-73923000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-90817000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-5123000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	19333000	USD
CY2016Q2	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax	-13295000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax	-16334000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax	-874000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax	3527000	USD
CY2016Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	166042000	USD
CY2017Q2	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	167937000	USD
CY2016Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	321846000	USD
CY2017Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	337584000	USD
CY2016Q2	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	941000	USD
	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	1578000	USD
CY2017Q2	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	21843000	USD
	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	22593000	USD
CY2016Q2	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	4804000	USD
	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	5109000	USD
CY2017Q2	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	4033000	USD
	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	8374000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	258508000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	259758000	USD
	us-gaap	Payments Of Dividends Minority Interest PaymentsOfDividendsMinorityInterest	275259000	USD
	us-gaap	Payments Of Dividends Minority Interest PaymentsOfDividendsMinorityInterest	273460000	USD
	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	2770000	USD
	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	38000	USD
	us-gaap	Payments To Acquire Other Investments PaymentsToAcquireOtherInvestments	19830000	USD
	us-gaap	Payments To Acquire Other Investments PaymentsToAcquireOtherInvestments	4653000	USD
CY2016Q2	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	136843000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	333254000	USD
CY2017Q2	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	82495000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	195232000	USD
CY2016Q2	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	0	USD
	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	0	USD
CY2017Q2	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	217000	USD
	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	217000	USD
CY2016Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.00
CY2017Q2	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2016Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2017Q2	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	20000	shares
CY2016Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2017Q2	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
	us-gaap	Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital	36373000	USD
	us-gaap	Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital	14936000	USD
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	11101000	USD
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	10845000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	1000000000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	0	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	0	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	-13485000	USD
	us-gaap	Proceeds From Repayments Of Short Term Debt ProceedsFromRepaymentsOfShortTermDebt	29967000	USD
	us-gaap	Proceeds From Repayments Of Short Term Debt ProceedsFromRepaymentsOfShortTermDebt	164130000	USD
	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	18232000	USD
	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	1218000	USD
CY2016Q2	us-gaap	Profit Loss ProfitLoss	179859000	USD
	us-gaap	Profit Loss ProfitLoss	354818000	USD
CY2017Q2	us-gaap	Profit Loss ProfitLoss	175991000	USD
	us-gaap	Profit Loss ProfitLoss	362176000	USD
CY2016Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	15078497000	USD
CY2017Q2	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	15241140000	USD
CY2016Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	12571403000	USD
CY2017Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	12546992000	USD
CY2016Q2	us-gaap	Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity	0	USD
	us-gaap	Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity	208000	USD
CY2017Q2	us-gaap	Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity	22000	USD
	us-gaap	Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity	35000	USD
CY2016Q4	us-gaap	Receivables Net Current ReceivablesNetCurrent	872430000	USD
CY2017Q2	us-gaap	Receivables Net Current ReceivablesNetCurrent	749345000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	654151000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	3898000	USD
CY2016Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	0	USD
CY2017Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	0	USD
CY2016Q2	us-gaap	Revenues Revenues	2134107000	USD
	us-gaap	Revenues Revenues	3908566000	USD
CY2017Q2	us-gaap	Revenues Revenues	2725772000	USD
	us-gaap	Revenues Revenues	5475383000	USD
CY2016Q2	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	1633272000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	2916783000	USD
CY2017Q2	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	2161009000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	4377726000	USD
CY2016Q2	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	500835000	USD
	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	991783000	USD
CY2017Q2	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	564763000	USD
	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	1097657000	USD
CY2016Q2	us-gaap	Segment Reporting Disclosure Of Major Customers SegmentReportingDisclosureOfMajorCustomers	For the three months ended June 30, 2016, we had no single customer from which we received 10 percent or more of our consolidated revenues.
	us-gaap	Segment Reporting Disclosure Of Major Customers SegmentReportingDisclosureOfMajorCustomers	For the six months ended June 30, 2016, we had one customer, BP p.l.c. or its affiliates, from which we received approximately 10 percent of our consolidated revenues.
CY2017Q2	us-gaap	Segment Reporting Disclosure Of Major Customers SegmentReportingDisclosureOfMajorCustomers	For the three months ended June 30, 2017, we had no single customer from which we received 10 percent or more of our consolidated revenues.
	us-gaap	Segment Reporting Disclosure Of Major Customers SegmentReportingDisclosureOfMajorCustomers	For the six months ended June 30, 2017, we had no single customer from which we received 10 percent or more of our consolidated revenues.
CY2017Q2	us-gaap	Senior Long Term Notes SeniorLongTermNotes	1200000000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	23194000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	13477000	USD
CY2016Q4	us-gaap	Short Term Borrowings ShortTermBorrowings	1110277000	USD
CY2017Q2	us-gaap	Short Term Borrowings ShortTermBorrowings	1274407000	USD
CY2016Q4	us-gaap	Stockholders Equity StockholdersEquity	188745000	USD
CY2017Q2	us-gaap	Stockholders Equity StockholdersEquity	5407747000	USD
CY2015Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	3766336000	USD
CY2016Q2	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	3492177000	USD
CY2016Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	3428915000	USD
CY2017Q2	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	5565231000	USD
	us-gaap	Stockholders Equity Other StockholdersEquityOther	-3250000	USD
	us-gaap	Stockholders Equity Other StockholdersEquityOther	-6735000	USD
CY2016Q2	us-gaap	Taxes Excluding Income And Excise Taxes TaxesExcludingIncomeAndExciseTaxes	24172000	USD
	us-gaap	Taxes Excluding Income And Excise Taxes TaxesExcludingIncomeAndExciseTaxes	46042000	USD
CY2017Q2	us-gaap	Taxes Excluding Income And Excise Taxes TaxesExcludingIncomeAndExciseTaxes	24304000	USD
	us-gaap	Taxes Excluding Income And Excise Taxes TaxesExcludingIncomeAndExciseTaxes	51457000	USD
CY2016Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	35129519	shares
CY2017Q2	us-gaap	Treasury Stock Shares TreasuryStockShares	34727293	shares
CY2016Q4	us-gaap	Treasury Stock Value TreasuryStockValue	893677000	USD
CY2017Q2	us-gaap	Treasury Stock Value TreasuryStockValue	883445000	USD
CY2016Q2	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	1543000	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	735000	shares
CY2017Q2	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	2227000	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	2105000	shares
CY2016Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	212618000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	211663000	shares
CY2017Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	214012000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	213807000	shares
CY2016Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	211075000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	210928000	shares
CY2017Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	211785000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	211702000	shares
	us-gaap	Incentive Distribution Policy Managing Member Or General Partner Description IncentiveDistributionPolicyManagingMemberOrGeneralPartnerDescription	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Cash Distributions</font><font style="font-family:inherit;font-size:10pt;"> - Prior to the consummation of the Merger Transaction, we received distributions from ONEOK Partners on our common and Class B units and our </font><font style="font-family:inherit;font-size:10pt;">2 percent</font><font style="font-family:inherit;font-size:10pt;"> general partner interest, which included our incentive distribution rights. </font></div></div>

Files In Submission

Name	View Source	Status
0001039684-17-000099-index-headers.html	Edgar Link	pending
0001039684-17-000099-index.html	Edgar Link	pending
0001039684-17-000099.txt	Edgar Link	pending
0001039684-17-000099-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
oke-20170630.xml	Edgar Link	completed
oke-20170630.xsd	Edgar Link	pending
oke-20170630_cal.xml	Edgar Link	unprocessable
oke-20170630_def.xml	Edgar Link	unprocessable
oke-20170630_lab.xml	Edgar Link	unprocessable
oke-20170630_pre.xml	Edgar Link	unprocessable
oke-2017630x10qxmerger.htm	Edgar Link	pending
okeq22017exhibit311.htm	Edgar Link	pending
okeq22017exhibit312.htm	Edgar Link	pending
okeq22017exhibit321.htm	Edgar Link	pending
okeq22017exhibit322.htm	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$OKE
ONEOK INC /NEW/ Stock $oke

2017 Q2 Form 10-Q Financial Statement

#000103968417000099 Filed on August 02, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$OKE ONEOK INC /NEW/ Stock $oke

2017 Q2 Form 10-Q Financial Statement

#000103968417000099 Filed on August 02, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$OKE
ONEOK INC /NEW/ Stock $oke