2018 Q4 Form 10-Q Financial Statement

#000103968418000078 Filed on October 31, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $3.137B $3.394B $2.906B
YoY Change -17.28% 16.77% 23.26%
Cost Of Revenue $2.318B $2.561B $2.229B
YoY Change -24.59% 14.86% 27.28%
Gross Profit $818.6M $833.1M $677.0M
YoY Change 13.95% 23.07% 11.65%
Gross Profit Margin 26.1% 24.55% 23.29%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $110.7M $107.4M $102.3M
YoY Change 6.75% 4.97% 3.8%
% of Gross Profit 13.52% 12.89% 15.11%
Operating Expenses $347.0M $337.8M $306.6M
YoY Change 9.19% 10.18% 8.45%
Operating Profit $471.9M $495.5M $354.6M
YoY Change 17.79% 39.74% 7.67%
Interest Expense -$76.20M $121.9M $126.5M
YoY Change -9.18% -3.65% 7.01%
% of Operating Profit -16.15% 24.6% 35.68%
Other Income/Expense, Net -$6.200M $4.000M -$300.0K
YoY Change 1140.0% -1433.33% -108.57%
Pretax Income $389.5M $416.9M $263.7M
YoY Change 23.18% 58.12% 5.55%
Income Tax $96.60M $103.0M $97.13M
% Of Pretax Income 24.8% 24.7% 36.84%
Net Earnings $292.9M $313.3M $165.7M
YoY Change 364.57% 89.0% 79.87%
Net Earnings / Revenue 9.34% 9.23% 5.7%
Basic Earnings Per Share $0.71 $0.76 $0.43
Diluted Earnings Per Share $0.70 $0.75 $0.43
COMMON SHARES
Basic Shares Outstanding 411.4M shares 412.1M shares 380.9M shares
Diluted Shares Outstanding 414.8M shares 383.4M shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.00M $84.00M $12.00M
YoY Change -67.57% 600.0% -94.94%
Cash & Equivalents $11.98M $84.46M $11.68M
Short-Term Investments
Other Short-Term Assets $100.8M $61.34M $64.20M
YoY Change 90.18% -4.45% 26.47%
Inventory $296.7M $426.3M $314.3M
Prepaid Expenses
Receivables $821.0M $1.088B $940.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.399B $1.808B $1.519B
YoY Change -20.73% 19.03% 10.92%
LONG-TERM ASSETS
Property, Plant & Equipment $14.77B $13.96B $12.58B
YoY Change 16.29% 10.99% 0.41%
Goodwill $681.1M
YoY Change 0.0%
Intangibles $286.0M
YoY Change -8.43%
Long-Term Investments $969.2M $981.6M $1.014B
YoY Change -3.39% -3.17% 7.45%
Other Assets $130.1M $191.2M $182.3M
YoY Change -28.06% 4.89% 49.98%
Total Long-Term Assets $16.83B $16.10B $15.25B
YoY Change 11.61% 5.62% 4.33%
TOTAL ASSETS
Total Short-Term Assets $1.399B $1.808B $1.519B
Total Long-Term Assets $16.83B $16.10B $15.25B
Total Assets $18.23B $17.91B $16.76B
YoY Change 8.23% 6.84% 4.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.116B $1.340B $922.8M
YoY Change -2.12% 45.15% 29.64%
Accrued Expenses $161.0M $112.0M $97.00M
YoY Change 19.26% 15.46% -6.73%
Deferred Revenue $15.60M $23.80M
YoY Change
Short-Term Debt $0.00 $120.0M $932.3M
YoY Change -100.0% -87.13% 34.43%
Long-Term Debt Due $507.7M $507.7M $432.7M
YoY Change 17.34% 17.34% -6.08%
Total Short-Term Liabilities $2.108B $2.450B $2.741B
YoY Change -20.95% -10.61% 17.04%
LONG-TERM LIABILITIES
Long-Term Debt $8.873B $8.326B $8.092B
YoY Change 9.66% 2.89% -2.74%
Other Long-Term Liabilities $424.4M $350.4M $339.1M
YoY Change 21.63% 3.33% 14.28%
Total Long-Term Liabilities $9.298B $8.676B $8.431B
YoY Change 10.16% 2.91% -2.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.108B $2.450B $2.741B
Total Long-Term Liabilities $9.298B $8.676B $8.431B
Total Liabilities $11.41B $11.13B $11.17B
YoY Change 2.69% -0.41% 1.95%
SHAREHOLDERS EQUITY
Retained Earnings $0.00 $0.00 $0.00
YoY Change
Common Stock $4.450M $4.450M $4.159M
YoY Change 5.15% 7.0% 69.2%
Preferred Stock
YoY Change
Treasury Stock (at cost) $851.8M $856.2M $880.9M
YoY Change -2.84% -2.8% -1.88%
Treasury Stock Shares 33.48M shares 33.66M shares 34.63M shares
Shareholders Equity $6.580B $6.653B $5.359B
YoY Change
Total Liabilities & Shareholders Equity $18.23B $17.91B $16.76B
YoY Change 8.23% 6.84% 4.9%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $292.9M $313.3M $165.7M
YoY Change 364.57% 89.0% 79.87%
Depreciation, Depletion And Amortization $110.7M $107.4M $102.3M
YoY Change 6.75% 4.97% 3.8%
Cash From Operating Activities $670.2M $513.5M $293.1M
YoY Change 76.65% 75.2% -24.94%
INVESTING ACTIVITIES
Capital Expenditures -$831.8M $694.3M $135.2M
YoY Change 357.03% 413.54% -14.58%
Acquisitions
YoY Change
Other Investing Activities $6.800M $5.800M -$75.70M
YoY Change -24.44% -107.66% 171.33%
Cash From Investing Activities -$825.1M -$688.4M -$210.9M
YoY Change 376.94% 226.41% 13.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 82.40M 244.1M -402.9M
YoY Change -145.55% -160.59% 172.6%
NET CHANGE
Cash From Operating Activities 670.2M 513.5M 293.1M
Cash From Investing Activities -825.1M -688.4M -210.9M
Cash From Financing Activities 82.40M 244.1M -402.9M
Net Change In Cash -72.50M 69.20M -320.7M
YoY Change -384.31% -121.58% -666.61%
FREE CASH FLOW
Cash From Operating Activities $670.2M $513.5M $293.1M
Capital Expenditures -$831.8M $694.3M $135.2M
Free Cash Flow $1.502B -$180.8M $157.9M
YoY Change 167.55% -214.5% -32.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
904000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001039684
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
411361477 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ONEOK INC /NEW/
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2017Q4 oke Accumulated Other Comprehensive Income Loss Cumulative Changein Other Comprehensive Income Lossfrom Equity Method Investments Effect Netof Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangeinOtherComprehensiveIncomeLossfromEquityMethodInvestmentsEffectNetofTax
-1204000 USD
CY2018Q3 oke Accumulated Other Comprehensive Income Loss Cumulative Changein Other Comprehensive Income Lossfrom Equity Method Investments Effect Netof Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangeinOtherComprehensiveIncomeLossfromEquityMethodInvestmentsEffectNetofTax
4077000 USD
CY2018Q3 oke Cashreceivedinexcessofrevenuerecognized
Cashreceivedinexcessofrevenuerecognized
700000.0 USD
CY2017Q4 oke Commodity Exchanges And Imbalances
CommodityExchangesAndImbalances
38712000 USD
CY2018Q3 oke Commodity Exchanges And Imbalances
CommodityExchangesAndImbalances
22162000 USD
CY2017Q4 oke Commodity Exchanges And Imbalances Liabilities Current
CommodityExchangesAndImbalancesLiabilitiesCurrent
164161000 USD
CY2018Q3 oke Commodity Exchanges And Imbalances Liabilities Current
CommodityExchangesAndImbalancesLiabilitiesCurrent
162990000 USD
CY2018Q3 oke Contract With Customer Asset Additions
ContractWithCustomerAssetAdditions
2000000.0 USD
CY2018Q3 oke Contractwith Customer Liability Additions
ContractwithCustomerLiabilityAdditions
24000000.0 USD
CY2017Q4 oke Derivative Collateral Rightto Reclaim Cash Total
DerivativeCollateralRighttoReclaimCashTotal
49700000 USD
CY2018Q3 oke Derivative Collateral Rightto Reclaim Cash Total
DerivativeCollateralRighttoReclaimCashTotal
67800000 USD
oke Derivative Instruments Gain Loss Recognizedin Other Comprehensive Income Loss
DerivativeInstrumentsGainLossRecognizedinOtherComprehensiveIncomeLoss
10729000 USD
CY2017Q3 oke Equity Method Investment Dividendsor Distributions Total
EquityMethodInvestmentDividendsorDistributionsTotal
49414000 USD
oke Equity Method Investment Dividendsor Distributions Total
EquityMethodInvestmentDividendsorDistributionsTotal
146094000 USD
CY2018Q3 oke Equity Method Investment Dividendsor Distributions Total
EquityMethodInvestmentDividendsorDistributionsTotal
47197000 USD
oke Equity Method Investment Dividendsor Distributions Total
EquityMethodInvestmentDividendsorDistributionsTotal
145437000 USD
CY2017Q3 oke Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
69740000 USD
oke Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
206141000 USD
CY2018Q3 oke Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
69004000 USD
oke Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
205525000 USD
oke Impactof Adoptionof Asu201802 On Pensionand Postretirement Benefit Plan Obligations
ImpactofAdoptionofASU201802ONPensionandPostretirementBenefitPlanObligations
-20166000 USD
oke Impactof Adoptionof Asu201802 On Unrealized Gains Losseson Risk Management Assets Liabilitiesof Unconsolidated Affiliates
ImpactofAdoptionofASU201802ONUnrealizedGainsLossesonRiskManagementAssetsLiabilitiesofUnconsolidatedAffiliates
0 USD
oke Impactof Adoptionof Asu201802 On Unrealized Gains Losseson Risk Management Assets Liabilities
ImpactofAdoptionofASU201802OnUnrealizedGainsLossesonRiskManagementAssetsLiabilities
-17935000 USD
oke Impactof Adoptionof Asu201802on Aoci Total
ImpactofAdoptionofASU201802onAOCITotal
-38101000 USD
oke Increase Decrease In Commodity Exchanges And Imbalances Net
IncreaseDecreaseInCommodityExchangesAndImbalancesNet
-4004000 USD
oke Increase Decrease In Commodity Exchanges And Imbalances Net
IncreaseDecreaseInCommodityExchangesAndImbalancesNet
15379000 USD
oke Other Comprehensive Income Loss Amount Attributableto Equity Method Investmentsbefore Reclassification Adjustments Netof Tax
OtherComprehensiveIncomeLossAmountAttributabletoEquityMethodInvestmentsbeforeReclassificationAdjustmentsNetofTax
5336000 USD
oke Other Comprehensive Income Loss Before Reclassifications
OtherComprehensiveIncomeLossBeforeReclassifications
15502000 USD
CY2017Q3 oke Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Netof Tax
OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsNetofTax
-169000 USD
oke Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Netof Tax
OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsNetofTax
-1214000 USD
CY2018Q3 oke Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Netof Tax
OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsNetofTax
1480000 USD
oke Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Netof Tax
OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsNetofTax
5281000 USD
oke Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Netof Tax Attributableto Parent
OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsNetofTaxAttributabletoParent
5281000 USD
CY2017Q3 oke Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Tax
OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsTax
100000 USD
oke Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Tax
OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsTax
288000 USD
CY2018Q3 oke Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Tax
OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsTax
-442000 USD
oke Other Comprehensive Income Loss Portion Attributableto Equity Method Investments Tax
OtherComprehensiveIncomeLossPortionAttributabletoEquityMethodInvestmentsTax
-1578000 USD
CY2017Q3 oke Other Comprehensive Income Loss Reclassification Adjustment Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentIncludedInNetIncomeNetOfTax
-15152000 USD
oke Other Comprehensive Income Loss Reclassification Adjustment Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentIncludedInNetIncomeNetOfTax
-28339000 USD
CY2018Q3 oke Other Comprehensive Income Loss Reclassification Adjustment Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentIncludedInNetIncomeNetOfTax
-22437000 USD
oke Other Comprehensive Income Loss Reclassification Adjustment Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentIncludedInNetIncomeNetOfTax
-52991000 USD
oke Other Comprehensive Income Loss Reclassification Adjustmentfrom Aoc Ifor Other Comprehensive Income Attributableto Equity Method Investments Netof Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentfromAOCIforOtherComprehensiveIncomeAttributabletoEquityMethodInvestmentsNetofTax
55000 USD
CY2017Q3 oke Other Corporate Costsand Noncash Items
OtherCorporateCostsandNoncashItems
5783000 USD
oke Other Corporate Costsand Noncash Items
OtherCorporateCostsandNoncashItems
52096000 USD
CY2018Q3 oke Other Corporate Costsand Noncash Items
OtherCorporateCostsandNoncashItems
-3290000 USD
oke Other Corporate Costsand Noncash Items
OtherCorporateCostsandNoncashItems
-5384000 USD
oke Pensionand Other Postretirement Benefit Expense Netof Contributions
PensionandOtherPostretirementBenefitExpenseNetofContributions
818000 USD
oke Pensionand Other Postretirement Benefit Expense Netof Contributions
PensionandOtherPostretirementBenefitExpenseNetofContributions
-2902000 USD
oke Preferred Stock Issued During Period Value Other
PreferredStockIssuedDuringPeriodValueOther
20000000 USD
CY2017Q4 oke Unamortized Portionof Terminated Swaps
UnamortizedPortionofTerminatedSwaps
18468000 USD
CY2018Q3 oke Unamortized Portionof Terminated Swaps
UnamortizedPortionofTerminatedSwaps
17179000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1140571000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1339507000 USD
CY2017Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
13600000 USD
CY2018Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
12600000 USD
CY2017Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
1200000000 USD
CY2018Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
1077700000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2861541000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3159660000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-81915000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-45724000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
105411000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
116491000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-188530000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-158138000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6588878000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7662673000 USD
CY2017Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
20240000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
20240000 USD
CY2018Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2017Q3 us-gaap Assets
Assets
16764841000 USD
CY2017Q4 us-gaap Assets
Assets
16845937000 USD
CY2018Q3 us-gaap Assets
Assets
17911314000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1764458000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
1807908000 USD
us-gaap Business Acquisition Description Of Acquired Entity
BusinessAcquisitionDescriptionOfAcquiredEntity
On June 30, 2017, we completed the acquisition of all of the outstanding common units of ONEOK Partners that we did not already own at a fixed exchange ratio of 0.985 of a share of our common stock for each ONEOK Partners common unit. We issued 168.9 million shares of our common stock to third-party common unitholders of ONEOK Partners in exchange for all of the 171.5 million outstanding common units of ONEOK Partners that we previously did not own. As a result of the completion of the Merger Transaction, common units of ONEOK Partners are no longer publicly traded.
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
29500000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
248875000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11676000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37193000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
84464000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-237199000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
47271000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.975
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.77
CY2018Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.795
CY2018Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.825
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
2.390
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.745
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.975
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.825
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
2.390
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1200000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1200000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
423166234 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
445016234 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
388703543 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
411358838 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
4232000 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
4450000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
160056000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
337663000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
333710000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
927308000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
789000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
234937000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
657000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3329000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
160845000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
572600000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
334367000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
930637000 USD
CY2018Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
7700000 USD
CY2018Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
6400000 USD
CY2018Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
2900000 USD
CY2018Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
900000 USD
CY2018Q3 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
4800000 USD
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
38300000.0 USD
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
33300000.0 USD
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
23800000 USD
CY2018Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
19500000 USD
CY2018Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
14500000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
19000000.0 USD
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
2229416000 USD
us-gaap Cost Of Revenue
CostOfRevenue
6464281000 USD
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
2560765000 USD
us-gaap Cost Of Revenue
CostOfRevenue
7104609000 USD
CY2016Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
73368000 USD
CY2017Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
1719000 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9198677000 USD
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9023267000 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
78193000 USD
CY2018Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
87088000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
186584000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
264509000 USD
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
205907000 USD
CY2018Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
0 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
52697000 USD
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
132242000 USD
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
102298000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
302566000 USD
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
107383000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
317908000 USD
CY2017Q4 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
0 USD
CY2018Q3 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
0 USD
CY2017Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
20200000 USD
CY2018Q3 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
21600000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
74415000 USD
CY2018Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
104638000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
58749000 USD
CY2018Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
102360000 USD
CY2017Q4 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
29500000 USD
CY2018Q3 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
46200000 USD
CY2018Q3 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
0 USD
CY2017Q3 us-gaap Dilutive Securities
DilutiveSecurities
0 USD
us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2018Q3 us-gaap Dilutive Securities
DilutiveSecurities
0 USD
us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2017Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
204334000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
608627000 USD
CY2018Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
230371000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
670728000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
543076000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
983425000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
493000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
825000 USD
CY2018Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
300000 USD
CY2018Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
300000 USD
CY2018Q3 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
300000 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.21
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.09
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.20
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.07
CY2017Q3 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
4883000 USD
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
9790000 USD
CY2018Q3 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
5829000 USD
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
27195000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
124517000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
125824000 USD
CY2017Q3 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
4270000 USD
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
4270000 USD
CY2018Q3 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
0 USD
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
0 USD
CY2017Q3 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
87330000 USD
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
260533000 USD
CY2018Q3 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
85361000 USD
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
247754000 USD
CY2017Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
163627000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
475510000 USD
CY2018Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
160962000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
471641000 USD
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
1003156000 USD
CY2018Q3 us-gaap Equity Method Investments
EquityMethodInvestments
981592000 USD
CY2017Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-675000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-417000 USD
CY2018Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-22000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-122000 USD
CY2017Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0 USD
CY2018Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0 USD
CY2017Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisGainLossIncludedInOtherComprehensiveIncomeLoss
-26581000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisGainLossIncludedInOtherComprehensiveIncomeLoss
-2770000 USD
CY2018Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisGainLossIncludedInOtherComprehensiveIncomeLoss
-7554000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisGainLossIncludedInOtherComprehensiveIncomeLoss
1883000 USD
CY2016Q4 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-23319000 USD
CY2017Q2 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
750000 USD
CY2017Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-26506000 USD
CY2017Q4 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-32838000 USD
CY2018Q2 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-23501000 USD
CY2018Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-31077000 USD
CY2017Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
274000 USD
CY2018Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
163000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
348000 USD
CY2017Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
15970000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
15970000 USD
CY2018Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
263659000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
724620000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
416899000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1128429000 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
40058000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
118985000 USD
CY2018Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
39313000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
116070000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
97128000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
195913000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
102983000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
266285000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
82174000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-41837000 USD
us-gaap Increase Decrease In Derivative Assets And Liabilities
IncreaseDecreaseInDerivativeAssetsAndLiabilities
-34534000 USD
us-gaap Increase Decrease In Derivative Assets And Liabilities
IncreaseDecreaseInDerivativeAssetsAndLiabilities
-66966000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
174232000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
91170000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
45008000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
22464000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
33224000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-117876000 USD
CY2017Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
993460000 USD
CY2018Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
970117000 USD
CY2017Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1068000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
4254000 USD
CY2018Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
8326000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
15498000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
126533000 USD
us-gaap Interest Expense
InterestExpense
361468000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
121910000 USD
us-gaap Interest Expense
InterestExpense
351131000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
135309000 USD
CY2018Q3 us-gaap Interest Payable Current
InterestPayableCurrent
111747000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
342293000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
426293000 USD
CY2017Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
2383353000 USD
CY2018Q3 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
2142879000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16845937000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17911314000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2667335000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2450206000 USD
CY2017Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
401621000 USD
CY2018Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
482642000 USD
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.412 Rate
CY2017 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
1.000 Rate
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
1.000 Rate
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
8500000000 USD
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
8800000000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
432650000 USD
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
507650000 USD
CY2017Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
9300000000 USD
CY2018Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
9300000000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8091629000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8325708000 USD
CY2017Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
90301000 USD
CY2018Q3 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
128574000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
157485000 USD
CY2018Q3 us-gaap Minority Interest
MinorityInterest
0 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
275060000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
3500000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
195000000 USD
CY2017Q4 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.20 Rate
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-778598000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
15641000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-394597000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1484820000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
935996000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1516450000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
165742000 USD
us-gaap Net Income Loss
NetIncomeLoss
324796000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
313259000 USD
us-gaap Net Income Loss
NetIncomeLoss
858815000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
789000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
203911000 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
657000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3329000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
165466000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
324303000 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
312984000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
857990000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
165466000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
324303000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
312984000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
857990000 USD
us-gaap Noncash Contribution Expense
NoncashContributionExpense
12600000 USD
us-gaap Noncash Contribution Expense
NoncashContributionExpense
0 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
2146462000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
354622000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
991209000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
495534000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1363599000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
53008000 USD
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
61340000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
180830000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
191170000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
54126000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5686000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
43893000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
20451000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
68493000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
563000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2041000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-6122000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3236000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-9086000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1360000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-4081000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-966000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-2714000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-13062000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-40272000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-19261000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-43397000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-7671000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-13077000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-5752000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-12962000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-20620000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1287000 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3526000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
10729000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
12217000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
8689000 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
1054000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-3204000 USD
CY2017Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
179693000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
532529000 USD
CY2018Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
206247000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
589465000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
179971000 USD
CY2018Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
208312000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
348924000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
350400000 USD
CY2017Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
3554000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
31581000 USD
CY2018Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
3404000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
11104000 USD
CY2017Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
3296000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
11670000 USD
CY2018Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
5072000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
7667000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
543445000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
983068000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
275060000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
3500000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
11340000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
11301000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
195000000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
87653000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
831000 USD
CY2017Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
135199000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
330431000 USD
CY2018Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
694303000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1309655000 USD
CY2017Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
276000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
493000 USD
CY2018Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
275000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
825000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
20000 shares
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
20000 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
21577000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
19613000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
45849000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1195128000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1190067000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1245773000 USD
CY2018Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
1200000000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
16449000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-13778000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1980000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-178027000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-494673000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1910000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1053000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
166531000 USD
us-gaap Profit Loss
ProfitLoss
528707000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
313916000 USD
us-gaap Profit Loss
ProfitLoss
862144000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15559667000 USD
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
17120187000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12698126000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13960527000 USD
CY2017Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
40000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
75000 USD
CY2018Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
2294000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
3328000 USD
CY2017Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
1202951000 USD
CY2018Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
1085075000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
992864000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
930738000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1960100000 USD
CY2017Q3 us-gaap Revenues
Revenues
2906366000 USD
us-gaap Revenues
Revenues
8381749000 USD
CY2018Q3 us-gaap Revenues
Revenues
3393890000 USD
us-gaap Revenues
Revenues
9456496000 USD
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2322534000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
6700260000 USD
CY2018Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3083625000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
8578891000 USD
CY2017Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
583832000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1681489000 USD
CY2018Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
310265000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
877605000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
19688000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
23963000 USD
CY2018Q1 us-gaap Share Price
SharePrice
54.50
CY2017Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
614673000 USD
CY2018Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
120000000 USD
CY2018Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
21900000 shares
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
80790000 USD
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
1199207000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
5527867000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
6652758000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3428915000 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5516383000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5685352000 USD
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6652758000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
12877000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
2144000 USD
CY2017Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
24641000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
76098000 USD
CY2018Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
24124000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
81263000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
34462691 shares
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
33657396 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
876713000 USD
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
856227000 USD
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2512000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2241000 shares
CY2018Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2730000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2635000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
383419000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
270349000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
414847000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
414035000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
380907000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
268108000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
412117000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
411400000 shares
us-gaap Incentive Distribution Policy Managing Member Or General Partner Description
IncentiveDistributionPolicyManagingMemberOrGeneralPartnerDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Cash Distributions</font><font style="font-family:inherit;font-size:10pt;"> - Prior to the consummation of the Merger Transaction, we received distributions from ONEOK Partners on our common and Class B units and our </font><font style="font-family:inherit;font-size:10pt;">2 percent</font><font style="font-family:inherit;font-size:10pt;"> general partner interest, which included our incentive distribution rights. </font></div></div>

Files In Submission

Name View Source Status
0001039684-18-000078-index-headers.html Edgar Link pending
0001039684-18-000078-index.html Edgar Link pending
0001039684-18-000078.txt Edgar Link pending
0001039684-18-000078-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
oke-20180930.xml Edgar Link completed
oke-20180930.xsd Edgar Link pending
oke-20180930_cal.xml Edgar Link unprocessable
oke-20180930_def.xml Edgar Link unprocessable
oke-20180930_lab.xml Edgar Link unprocessable
oke-20180930_pre.xml Edgar Link unprocessable
oke-2018930x10q.htm Edgar Link pending
okeq32018exhibit311.htm Edgar Link pending
okeq32018exhibit312.htm Edgar Link pending
okeq32018exhibit321.htm Edgar Link pending
okeq32018exhibit322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending