|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$597.2K
-31.61%
YoY
|
-$873.2K
65.06%
YoY
|
-$529.0K
125.72%
YoY
|
-$234.4K
225.87%
YoY
|
-$71.92K
N/A
|
| Depreciation, Depletion And Amortization |
$5.436K
4.66%
YoY
|
$5.194K
30.83%
YoY
|
$3.970K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.79K
-70.81%
YoY
|
-$126.0K
-67.95%
YoY
|
-$393.3K
114.66%
YoY
|
-$183.2K
118.27%
YoY
|
-$83.93K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$45.21K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$556.1K
456.08%
YoY
|
-$100.0K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
N/A
|
-$45.21K
-91.87%
YoY
|
-$556.1K
456.08%
YoY
|
-$100.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$486.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.00K
50.0%
YoY
|
-$16.00K
-103.65%
YoY
|
$438.5K
-35.33%
YoY
|
$678.0K
47.55%
YoY
|
$459.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$36.79K
-70.81%
YoY
|
-$126.0K
-67.95%
YoY
|
-$393.3K
114.66%
YoY
|
-$183.2K
118.27%
YoY
|
-$83.93K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
N/A
|
-$45.21K
-91.87%
YoY
|
-$556.1K
456.08%
YoY
|
-$100.0K
N/A
|
| Cash From Financing Activities |
-$24.00K
50.0%
YoY
|
-$16.00K
-103.65%
YoY
|
$438.5K
-35.33%
YoY
|
$678.0K
47.55%
YoY
|
$459.5K
N/A
|
| Net Change In Cash |
-$60.79K
-57.2%
YoY
|
-$142.0K
-1420450.0%
YoY
|
$10.00
-100.02%
YoY
|
-$61.27K
-122.23%
YoY
|
$275.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.79K
-70.81%
YoY
|
-$126.0K
-67.95%
YoY
|
-$393.3K
114.66%
YoY
|
-$183.2K
118.27%
YoY
|
-$83.93K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$45.21K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$438.5K
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$106.4K
58.3%
YoY
|
-$129.2K
-40.96%
YoY
|
-$73.43K
8.33%
YoY
|
-$243.4K
-63.65%
YoY
|
-$67.24K
-44.49%
YoY
|
-$218.8K
138.16%
YoY
|
-$67.79K
-39.39%
YoY
|
-$669.5K
586.41%
YoY
|
-$121.1K
-12.68%
YoY
|
-$91.85K
-43.85%
YoY
|
-$111.8K
-13.43%
YoY
|
-$97.54K
15.25%
YoY
|
-$138.7K
55.17%
YoY
|
-$163.6K
151.98%
YoY
|
-$129.2K
-2917.47%
YoY
|
-$84.64K
6169.41%
YoY
|
-$89.40K
N/A
|
-$64.92K
N/A
|
$4.585K
N/A
|
| Depreciation, Depletion And Amortization |
$636.00
-53.2%
YoY
|
$636.00
-53.2%
YoY
|
$707.00
-47.98%
YoY
|
$5.400K
285.71%
YoY
|
$1.359K
0.0%
YoY
|
$1.359K
9.77%
YoY
|
$1.359K
9.77%
YoY
|
$1.400K
12.9%
YoY
|
$1.359K
11.39%
YoY
|
$1.238K
N/A
|
$1.238K
N/A
|
$1.240K
N/A
|
$1.220K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$22.90K
N/A
|
-$27.87K
-480.67%
YoY
|
-$36.80K
581.48%
YoY
|
N/A
|
N/A
|
$7.320K
-104.12%
YoY
|
-$5.400K
-89.83%
YoY
|
$102.9K
-232.79%
YoY
|
-$45.86K
-67.58%
YoY
|
-$177.7K
46.68%
YoY
|
-$53.12K
-31.46%
YoY
|
-$77.52K
16.73%
YoY
|
-$141.4K
171.53%
YoY
|
-$121.2K
-1047.0%
YoY
|
-$77.50K
-7.66%
YoY
|
-$66.41K
N/A
|
-$52.09K
N/A
|
$12.80K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.92K
N/A
|
$15.14K
-27.87%
YoY
|
$15.15K
-96.99%
YoY
|
N/A
|
N/A
|
$20.99K
N/A
|
$503.2K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$2.480K
N/A
|
$2.480K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.05K
-84.21%
YoY
|
-$556.1K
456.08%
YoY
|
N/A
|
N/A
|
-$63.63K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.480K
-83.62%
YoY
|
$2.480K
-148.63%
YoY
|
$0.00
-100.0%
YoY
|
-$14.92K
-53.18%
YoY
|
-$15.14K
-27.87%
YoY
|
-$5.100K
-98.84%
YoY
|
-$10.05K
-84.2%
YoY
|
-$31.87K
-68.13%
YoY
|
-$20.99K
N/A
|
-$439.6K
N/A
|
-$63.63K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$108.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$982.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$10.00K
N/A
|
$30.00K
-600.0%
YoY
|
-$24.00K
300.0%
YoY
|
N/A
|
N/A
|
-$6.000K
-105.54%
YoY
|
-$6.000K
-42.86%
YoY
|
-$129.5K
-408.24%
YoY
|
$11.13K
-85.64%
YoY
|
$108.3K
-67.12%
YoY
|
-$10.50K
-111.9%
YoY
|
$42.00K
31.25%
YoY
|
$77.50K
-75.18%
YoY
|
$329.5K
34.21%
YoY
|
$88.26K
-80.79%
YoY
|
$32.00K
N/A
|
$312.3K
N/A
|
$245.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$22.90K
N/A
|
-$27.87K
-480.67%
YoY
|
-$36.80K
581.48%
YoY
|
N/A
|
N/A
|
$7.320K
-104.12%
YoY
|
-$5.400K
-89.83%
YoY
|
$102.9K
-232.79%
YoY
|
-$45.86K
-67.58%
YoY
|
-$177.7K
46.68%
YoY
|
-$53.12K
-31.46%
YoY
|
-$77.52K
16.73%
YoY
|
-$141.4K
171.53%
YoY
|
-$121.2K
-1047.0%
YoY
|
-$77.50K
-7.66%
YoY
|
-$66.41K
N/A
|
-$52.09K
N/A
|
$12.80K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.480K
-83.62%
YoY
|
$2.480K
-148.63%
YoY
|
$0.00
-100.0%
YoY
|
-$14.92K
-53.18%
YoY
|
-$15.14K
-27.87%
YoY
|
-$5.100K
-98.84%
YoY
|
-$10.05K
-84.2%
YoY
|
-$31.87K
-68.13%
YoY
|
-$20.99K
N/A
|
-$439.6K
N/A
|
-$63.63K
N/A
|
| Cash From Financing Activities |
N/A
|
$10.00K
N/A
|
$30.00K
-600.0%
YoY
|
-$24.00K
300.0%
YoY
|
N/A
|
N/A
|
-$6.000K
-105.54%
YoY
|
-$6.000K
-42.86%
YoY
|
-$129.5K
-408.24%
YoY
|
$11.13K
-85.64%
YoY
|
$108.3K
-67.12%
YoY
|
-$10.50K
-111.9%
YoY
|
$42.00K
31.25%
YoY
|
$77.50K
-75.18%
YoY
|
$329.5K
34.21%
YoY
|
$88.26K
-80.79%
YoY
|
$32.00K
N/A
|
$312.3K
N/A
|
$245.5K
N/A
|
| Net Change In Cash |
N/A
|
-$12.90K
N/A
|
$2.135K
61.74%
YoY
|
-$60.80K
433.33%
YoY
|
N/A
|
N/A
|
$1.320K
-101.9%
YoY
|
-$11.40K
-85.49%
YoY
|
-$29.00K
-42.76%
YoY
|
-$32.25K
-53.29%
YoY
|
-$69.42K
-135.02%
YoY
|
-$78.54K
272.05%
YoY
|
-$50.66K
-8.56%
YoY
|
-$69.04K
-61.52%
YoY
|
$198.2K
1.84%
YoY
|
-$21.11K
-107.66%
YoY
|
-$55.40K
N/A
|
-$179.4K
N/A
|
$194.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$22.90K
N/A
|
-$27.87K
-480.67%
YoY
|
-$36.80K
581.48%
YoY
|
N/A
|
N/A
|
$7.320K
-104.12%
YoY
|
-$5.400K
-89.83%
YoY
|
$102.9K
-232.79%
YoY
|
-$45.86K
-67.58%
YoY
|
-$177.7K
46.68%
YoY
|
-$53.12K
-31.46%
YoY
|
-$77.52K
16.73%
YoY
|
-$141.4K
171.53%
YoY
|
-$121.2K
-1047.0%
YoY
|
-$77.50K
-7.66%
YoY
|
-$66.41K
N/A
|
-$52.09K
N/A
|
$12.80K
N/A
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.92K
N/A
|
$15.14K
-27.87%
YoY
|
$15.15K
-96.99%
YoY
|
N/A
|
N/A
|
$20.99K
N/A
|
$503.2K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$22.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$68.04K
N/A
|
-$92.66K
6.02%
YoY
|
-$156.6K
-71.8%
YoY
|
N/A
|
N/A
|
-$87.40K
N/A
|
-$555.3K
N/A
|
N/A
|
Loading...