|
FY2026
12 months to Jan 31, 2026
|
FY2025
12 months to Jan 31, 2025
|
FY2024
12 months to Jan 31, 2024
|
FY2023
12 months to Jan 31, 2023
|
FY2022
12 months to Jan 31, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Stock-based compensation | |||||
| Depreciation, amortization and accretion | |||||
| Amortization of debt issuance costs | |||||
| Depreciation and amortization | |||||
| Amortization of deferred commissions | |||||
| Deferred income taxes | |||||
| Lease impairment charges | |||||
| Gain on early extinguishment of debt | |||||
| Net gain on strategic investments | |||||
| Other, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Deferred commissions | |||||
| Prepaid expenses and other assets | |||||
| Operating lease right-of-use assets | |||||
| Accounts payable | |||||
| Accrued compensation | |||||
| Accrued expenses and other liabilities | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capitalized software | |||||
| Purchases of property and equipment | |||||
| Purchases of securities available-for-sale and other | |||||
| Proceeds from maturities and redemption of securities available-for-sale | |||||
| Proceeds from sales of securities available-for-sale and other | |||||
| Payments for business acquisitions, net of cash acquired | |||||
| Purchases of intangible assets | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments upon maturity and repurchases of convertible senior notes | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Payments for warrants related to convertible senior notes | |||||
| Proceeds from settlement of capped calls related to convertible senior notes | |||||
| Repurchases of common stock | |||||
| Proceeds from stock option exercises | |||||
| Proceeds from shares issued in connection with employee stock purchase plan | |||||
| Net cash used in financing activities | |||||
| Effects of changes in foreign currency exchange rates on cash, cash equivalents and restricted cash | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplementary cash flow disclosure: | |||||
| Interest | |||||
| Income taxes | |||||
| Non-cash investing and financing activities: | |||||
| Issuance of common stock and value of equity awards assumed in connection with business combination | |||||
| Issuance of common stock for repurchases and conversions of convertible senior notes | |||||
| Benefit from exercise of hedges related to convertible senior notes | |||||
| Common stock issued as charitable contribution | |||||
| Unsettled common stock repurchases | |||||
| Unsettled maturities of securities available-for-sale | |||||
| Operating lease right-of-use assets exchanged for lease liabilities | |||||
| Reconciliation of cash, cash equivalents, and restricted cash within the consolidated balance sheets to the amounts shown in the statements of cash flows above: | |||||
| Cash and cash equivalents | |||||
| Restricted cash, current included in prepaid expenses and other current assets | |||||
| Restricted cash, noncurrent included in other assets | |||||
Loading...