|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$235.0M
739.29%
YoY
|
$28.00M
-107.89%
YoY
|
-$355.0M
-56.44%
YoY
|
-$815.0M
-3.94%
YoY
|
-$848.4M
218.55%
YoY
|
| Depreciation, Depletion And Amortization |
$13.00M
0.0%
YoY
|
$13.00M
8.33%
YoY
|
$12.00M
0.0%
YoY
|
$12.00M
-0.83%
YoY
|
$12.10M
28.72%
YoY
|
| Cash From Operating Activities |
$884.0M
17.87%
YoY
|
$750.0M
46.48%
YoY
|
$512.0M
495.35%
YoY
|
$86.00M
-17.4%
YoY
|
$104.1M
-18.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.000M
12.5%
YoY
|
$8.000M
0.0%
YoY
|
$8.000M
-33.33%
YoY
|
$12.00M
-2.52%
YoY
|
$12.31M
-5.91%
YoY
|
| Acquisitions |
$56.00M
0.0%
YoY
|
$56.00M
154.55%
YoY
|
$22.00M
450.0%
YoY
|
$4.000M
-98.14%
YoY
|
$215.2M
N/A
|
| Other Investing Activities |
$292.0M
-199.32%
YoY
|
-$294.0M
-163.23%
YoY
|
$465.0M
-534.58%
YoY
|
-$107.0M
-69.43%
YoY
|
-$350.1M
-72.82%
YoY
|
| Cash From Investing Activities |
$271.0M
-186.31%
YoY
|
-$314.0M
-171.2%
YoY
|
$441.0M
-439.23%
YoY
|
-$130.0M
-64.56%
YoY
|
-$366.8M
-71.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$73.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$720.0M
100.56%
YoY
|
-$359.0M
-59.34%
YoY
|
-$883.0M
-1939.58%
YoY
|
$48.00M
-46.11%
YoY
|
$89.07M
-91.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$884.0M
17.87%
YoY
|
$750.0M
46.48%
YoY
|
$512.0M
495.35%
YoY
|
$86.00M
-17.4%
YoY
|
$104.1M
-18.63%
YoY
|
| Cash From Investing Activities |
$271.0M
-186.31%
YoY
|
-$314.0M
-171.2%
YoY
|
$441.0M
-439.23%
YoY
|
-$130.0M
-64.56%
YoY
|
-$366.8M
-71.89%
YoY
|
| Cash From Financing Activities |
-$720.0M
100.56%
YoY
|
-$359.0M
-59.34%
YoY
|
-$883.0M
-1939.58%
YoY
|
$48.00M
-46.11%
YoY
|
$89.07M
-91.84%
YoY
|
| Net Change In Cash |
$449.0M
515.07%
YoY
|
$73.00M
2.82%
YoY
|
$71.00M
-3650.0%
YoY
|
-$2.000M
-98.86%
YoY
|
-$176.0M
111.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$884.0M
17.87%
YoY
|
$750.0M
46.48%
YoY
|
$512.0M
495.35%
YoY
|
$86.00M
-17.4%
YoY
|
$104.1M
-18.63%
YoY
|
| Capital Expenditures |
$9.000M
12.5%
YoY
|
$8.000M
0.0%
YoY
|
$8.000M
-33.33%
YoY
|
$12.00M
-2.52%
YoY
|
$12.31M
-5.91%
YoY
|
| Free Cash Flow |
$875.0M
17.92%
YoY
|
$742.0M
47.22%
YoY
|
$504.0M
581.08%
YoY
|
$74.00M
-19.4%
YoY
|
$91.81M
-20.08%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$74.00M
19.35%
YoY
|
$63.00M
173.91%
YoY
|
$43.00M
168.75%
YoY
|
$67.00M
131.03%
YoY
|
$62.00M
-255.0%
YoY
|
$23.00M
-152.27%
YoY
|
$16.00M
-119.75%
YoY
|
$29.00M
-126.13%
YoY
|
-$40.00M
-66.39%
YoY
|
-$44.00M
-71.24%
YoY
|
-$81.00M
-61.22%
YoY
|
-$111.0M
-47.26%
YoY
|
-$119.0M
-50.97%
YoY
|
-$153.0M
-36.56%
YoY
|
-$208.9M
-5.61%
YoY
|
-$210.5M
-23.93%
YoY
|
-$242.7M
122.2%
YoY
|
-$241.2M
218.19%
YoY
|
-$221.3M
204.15%
YoY
|
-$276.7M
360.37%
YoY
|
| Depreciation, Depletion And Amortization |
$25.00M
4.17%
YoY
|
$24.00M
0.0%
YoY
|
$24.00M
9.09%
YoY
|
$24.00M
14.29%
YoY
|
$24.00M
14.29%
YoY
|
$24.00M
20.0%
YoY
|
$22.00M
4.76%
YoY
|
$21.00M
16.67%
YoY
|
$21.00M
-16.0%
YoY
|
$20.00M
-23.08%
YoY
|
$21.00M
-25.67%
YoY
|
$18.00M
-39.37%
YoY
|
$25.00M
-16.83%
YoY
|
$26.00M
-16.07%
YoY
|
$28.25M
-10.96%
YoY
|
$29.69M
-6.65%
YoY
|
$30.06M
129.47%
YoY
|
$30.98M
134.7%
YoY
|
$31.73M
188.44%
YoY
|
$31.80M
341.71%
YoY
|
| Cash From Operating Activities |
$277.0M
14.94%
YoY
|
$258.0M
-9.79%
YoY
|
$218.0M
37.11%
YoY
|
$167.0M
94.19%
YoY
|
$241.0M
10.05%
YoY
|
$286.0M
64.37%
YoY
|
$159.0M
1.92%
YoY
|
$86.00M
62.26%
YoY
|
$219.0M
69.77%
YoY
|
$174.0M
128.23%
YoY
|
$156.0M
1463.13%
YoY
|
$53.00M
-378.23%
YoY
|
$129.0M
585.04%
YoY
|
$76.24M
463.39%
YoY
|
$9.980M
-73.11%
YoY
|
-$19.05M
623.47%
YoY
|
$18.83M
-66.42%
YoY
|
$13.53M
-61.23%
YoY
|
$37.12M
-14.67%
YoY
|
-$2.633M
-124.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.000M
0.0%
YoY
|
$6.000M
200.0%
YoY
|
$7.000M
40.0%
YoY
|
$5.000M
-37.5%
YoY
|
$1.000M
0.0%
YoY
|
$2.000M
-75.0%
YoY
|
$5.000M
-28.57%
YoY
|
$8.000M
100.0%
YoY
|
$1.000M
N/A
|
$8.000M
138.59%
YoY
|
$7.000M
-264.28%
YoY
|
$4.000M
-161.25%
YoY
|
$0.00
-100.0%
YoY
|
$3.353M
-138.94%
YoY
|
-$4.261M
14.05%
YoY
|
-$6.531M
545.36%
YoY
|
$5.328M
63.49%
YoY
|
-$8.611M
231.19%
YoY
|
-$3.736M
107.56%
YoY
|
-$1.012M
-75.32%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-94.64%
YoY
|
N/A
|
N/A
|
N/A
|
$56.00M
154.55%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
454.16%
YoY
|
N/A
|
N/A
|
N/A
|
$3.970M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$72.00M
-38.46%
YoY
|
$54.00M
-130.86%
YoY
|
$112.0M
-219.15%
YoY
|
$243.0M
48.17%
YoY
|
-$117.0M
-38.1%
YoY
|
-$175.0M
40.0%
YoY
|
-$94.00M
-448.15%
YoY
|
$164.0M
-67.13%
YoY
|
-$189.0M
-395.31%
YoY
|
-$125.0M
57.38%
YoY
|
$27.00M
4.85%
YoY
|
$499.0M
1807.42%
YoY
|
$64.00M
-180.52%
YoY
|
-$79.42M
-46.37%
YoY
|
$25.75M
-75.52%
YoY
|
$26.16M
-105.66%
YoY
|
-$79.49M
-151.18%
YoY
|
-$148.1M
326.8%
YoY
|
$105.2M
-117.72%
YoY
|
-$462.4M
-35.66%
YoY
|
| Cash From Investing Activities |
-$78.00M
-35.0%
YoY
|
$48.00M
-127.12%
YoY
|
$105.0M
-206.06%
YoY
|
$238.0M
52.56%
YoY
|
-$120.0M
-38.14%
YoY
|
-$177.0M
33.08%
YoY
|
-$99.00M
-595.0%
YoY
|
$156.0M
-68.48%
YoY
|
-$194.0M
-428.81%
YoY
|
-$133.0M
60.67%
YoY
|
$20.00M
-6.93%
YoY
|
$495.0M
2421.65%
YoY
|
$59.00M
-166.79%
YoY
|
-$82.78M
-47.18%
YoY
|
$21.49M
-78.82%
YoY
|
$19.63M
-104.24%
YoY
|
-$88.34M
-158.16%
YoY
|
-$156.7M
321.26%
YoY
|
$101.5M
-117.03%
YoY
|
-$463.5M
-35.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$248.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$293.0M
551.11%
YoY
|
-$98.00M
1300.0%
YoY
|
-$555.0M
109.43%
YoY
|
-$22.00M
-56.0%
YoY
|
-$45.00M
21.62%
YoY
|
-$7.000M
-93.58%
YoY
|
-$265.0M
99.25%
YoY
|
-$50.00M
-84.13%
YoY
|
-$37.00M
-88.65%
YoY
|
-$109.0M
-855.11%
YoY
|
-$133.0M
-2461.09%
YoY
|
-$315.0M
-1496.9%
YoY
|
-$326.0M
-6157.23%
YoY
|
$14.44M
-52.86%
YoY
|
$5.633M
-38.86%
YoY
|
$22.55M
-31.73%
YoY
|
$5.382M
-66.73%
YoY
|
$30.62M
21.99%
YoY
|
$9.214M
73.85%
YoY
|
$33.03M
-96.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$277.0M
14.94%
YoY
|
$258.0M
-9.79%
YoY
|
$218.0M
37.11%
YoY
|
$167.0M
94.19%
YoY
|
$241.0M
10.05%
YoY
|
$286.0M
64.37%
YoY
|
$159.0M
1.92%
YoY
|
$86.00M
62.26%
YoY
|
$219.0M
69.77%
YoY
|
$174.0M
128.23%
YoY
|
$156.0M
1463.13%
YoY
|
$53.00M
-378.23%
YoY
|
$129.0M
585.04%
YoY
|
$76.24M
463.39%
YoY
|
$9.980M
-73.11%
YoY
|
-$19.05M
623.47%
YoY
|
$18.83M
-66.42%
YoY
|
$13.53M
-61.23%
YoY
|
$37.12M
-14.67%
YoY
|
-$2.633M
-124.16%
YoY
|
| Cash From Investing Activities |
-$78.00M
-35.0%
YoY
|
$48.00M
-127.12%
YoY
|
$105.0M
-206.06%
YoY
|
$238.0M
52.56%
YoY
|
-$120.0M
-38.14%
YoY
|
-$177.0M
33.08%
YoY
|
-$99.00M
-595.0%
YoY
|
$156.0M
-68.48%
YoY
|
-$194.0M
-428.81%
YoY
|
-$133.0M
60.67%
YoY
|
$20.00M
-6.93%
YoY
|
$495.0M
2421.65%
YoY
|
$59.00M
-166.79%
YoY
|
-$82.78M
-47.18%
YoY
|
$21.49M
-78.82%
YoY
|
$19.63M
-104.24%
YoY
|
-$88.34M
-158.16%
YoY
|
-$156.7M
321.26%
YoY
|
$101.5M
-117.03%
YoY
|
-$463.5M
-35.89%
YoY
|
| Cash From Financing Activities |
-$293.0M
551.11%
YoY
|
-$98.00M
1300.0%
YoY
|
-$555.0M
109.43%
YoY
|
-$22.00M
-56.0%
YoY
|
-$45.00M
21.62%
YoY
|
-$7.000M
-93.58%
YoY
|
-$265.0M
99.25%
YoY
|
-$50.00M
-84.13%
YoY
|
-$37.00M
-88.65%
YoY
|
-$109.0M
-855.11%
YoY
|
-$133.0M
-2461.09%
YoY
|
-$315.0M
-1496.9%
YoY
|
-$326.0M
-6157.23%
YoY
|
$14.44M
-52.86%
YoY
|
$5.633M
-38.86%
YoY
|
$22.55M
-31.73%
YoY
|
$5.382M
-66.73%
YoY
|
$30.62M
21.99%
YoY
|
$9.214M
73.85%
YoY
|
$33.03M
-96.84%
YoY
|
| Net Change In Cash |
-$96.00M
-212.94%
YoY
|
$208.0M
103.92%
YoY
|
-$232.0M
13.17%
YoY
|
$383.0M
99.48%
YoY
|
$85.00M
-753.85%
YoY
|
$102.0M
-250.0%
YoY
|
-$205.0M
-576.74%
YoY
|
$192.0M
-17.6%
YoY
|
-$13.00M
-90.51%
YoY
|
-$68.00M
-961.2%
YoY
|
$43.00M
15.9%
YoY
|
$233.0M
907.31%
YoY
|
-$137.0M
100.97%
YoY
|
$7.896M
-107.01%
YoY
|
$37.10M
-74.9%
YoY
|
$23.13M
-105.34%
YoY
|
-$68.17M
-130.32%
YoY
|
-$112.6M
-593.68%
YoY
|
$147.8M
-127.03%
YoY
|
-$433.1M
-229.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$277.0M
14.94%
YoY
|
$258.0M
-9.79%
YoY
|
$218.0M
37.11%
YoY
|
$167.0M
94.19%
YoY
|
$241.0M
10.05%
YoY
|
$286.0M
64.37%
YoY
|
$159.0M
1.92%
YoY
|
$86.00M
62.26%
YoY
|
$219.0M
69.77%
YoY
|
$174.0M
128.23%
YoY
|
$156.0M
1463.13%
YoY
|
$53.00M
-378.23%
YoY
|
$129.0M
585.04%
YoY
|
$76.24M
463.39%
YoY
|
$9.980M
-73.11%
YoY
|
-$19.05M
623.47%
YoY
|
$18.83M
-66.42%
YoY
|
$13.53M
-61.23%
YoY
|
$37.12M
-14.67%
YoY
|
-$2.633M
-124.16%
YoY
|
| Capital Expenditures |
$1.000M
0.0%
YoY
|
$6.000M
200.0%
YoY
|
$7.000M
40.0%
YoY
|
$5.000M
-37.5%
YoY
|
$1.000M
0.0%
YoY
|
$2.000M
-75.0%
YoY
|
$5.000M
-28.57%
YoY
|
$8.000M
100.0%
YoY
|
$1.000M
N/A
|
$8.000M
138.59%
YoY
|
$7.000M
-264.28%
YoY
|
$4.000M
-161.25%
YoY
|
$0.00
-100.0%
YoY
|
$3.353M
-138.94%
YoY
|
-$4.261M
14.05%
YoY
|
-$6.531M
545.36%
YoY
|
$5.328M
63.49%
YoY
|
-$8.611M
231.19%
YoY
|
-$3.736M
107.56%
YoY
|
-$1.012M
-75.32%
YoY
|
| Free Cash Flow |
$276.0M
15.0%
YoY
|
$252.0M
-11.27%
YoY
|
$211.0M
37.01%
YoY
|
$162.0M
107.69%
YoY
|
$240.0M
10.09%
YoY
|
$284.0M
71.08%
YoY
|
$154.0M
3.36%
YoY
|
$78.00M
59.18%
YoY
|
$218.0M
68.99%
YoY
|
$166.0M
127.76%
YoY
|
$149.0M
946.27%
YoY
|
$49.00M
-491.44%
YoY
|
$129.0M
855.34%
YoY
|
$72.89M
229.16%
YoY
|
$14.24M
-65.14%
YoY
|
-$12.52M
672.24%
YoY
|
$13.50M
-74.43%
YoY
|
$22.14M
-40.95%
YoY
|
$40.86M
-9.81%
YoY
|
-$1.621M
-110.81%
YoY
|
Loading...