|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$59.52M
12.99%
YoY
|
-$52.67M
-31.94%
YoY
|
-$77.39M
48.82%
YoY
|
-$52.00M
30.65%
YoY
|
-$39.80M
104.47%
YoY
|
| Depreciation, Depletion And Amortization |
$447.0K
-2.61%
YoY
|
$459.0K
170.0%
YoY
|
$170.0K
93.18%
YoY
|
$88.00K
76.0%
YoY
|
$50.00K
35.14%
YoY
|
| Cash From Operating Activities |
-$51.83M
1.39%
YoY
|
-$51.12M
-19.73%
YoY
|
-$63.68M
34.35%
YoY
|
-$47.40M
24.74%
YoY
|
-$38.00M
105.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.00K
-11.54%
YoY
|
$52.00K
-76.47%
YoY
|
$221.0K
-36.13%
YoY
|
$346.0K
74.75%
YoY
|
$198.0K
725.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$15.93M
48.24%
YoY
|
$10.74M
-118.68%
YoY
|
-$57.50M
148.04%
YoY
|
-$23.18M
-413.24%
YoY
|
| Cash From Investing Activities |
-$46.00K
-100.29%
YoY
|
$15.87M
50.86%
YoY
|
$10.52M
-118.19%
YoY
|
-$57.84M
147.44%
YoY
|
-$23.38M
-416.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$60.87M
31436.27%
YoY
|
$193.0K
-99.77%
YoY
|
$84.61M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$163.0K
-99.86%
YoY
|
$116.1M
90.8%
YoY
|
$60.87M
12822.51%
YoY
|
$471.0K
-99.64%
YoY
|
$132.4M
180.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$51.83M
1.39%
YoY
|
-$51.12M
-19.73%
YoY
|
-$63.68M
34.35%
YoY
|
-$47.40M
24.74%
YoY
|
-$38.00M
105.01%
YoY
|
| Cash From Investing Activities |
-$46.00K
-100.29%
YoY
|
$15.87M
50.86%
YoY
|
$10.52M
-118.19%
YoY
|
-$57.84M
147.44%
YoY
|
-$23.38M
-416.92%
YoY
|
| Cash From Financing Activities |
$163.0K
-99.86%
YoY
|
$116.1M
90.8%
YoY
|
$60.87M
12822.51%
YoY
|
$471.0K
-99.64%
YoY
|
$132.4M
180.09%
YoY
|
| Net Change In Cash |
-$51.71M
-163.93%
YoY
|
$80.89M
949.77%
YoY
|
$7.705M
-107.36%
YoY
|
-$104.7M
-247.41%
YoY
|
$71.05M
96.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.83M
1.39%
YoY
|
-$51.12M
-19.73%
YoY
|
-$63.68M
34.35%
YoY
|
-$47.40M
24.74%
YoY
|
-$38.00M
105.01%
YoY
|
| Capital Expenditures |
$46.00K
-11.54%
YoY
|
$52.00K
-76.47%
YoY
|
$221.0K
-36.13%
YoY
|
$346.0K
74.75%
YoY
|
$198.0K
725.0%
YoY
|
| Free Cash Flow |
-$51.87M
1.38%
YoY
|
-$51.17M
-19.93%
YoY
|
-$63.90M
33.84%
YoY
|
-$47.75M
25.0%
YoY
|
-$38.20M
105.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.16M
-4.82%
YoY
|
-$13.50M
-61.63%
YoY
|
-$14.70M
298.13%
YoY
|
-$15.39M
187.07%
YoY
|
-$15.93M
89.0%
YoY
|
-$35.19M
49.42%
YoY
|
-$3.692M
-80.77%
YoY
|
-$5.361M
-72.51%
YoY
|
-$8.426M
-44.2%
YoY
|
-$23.55M
73.19%
YoY
|
-$19.20M
47.61%
YoY
|
-$19.50M
58.38%
YoY
|
-$15.10M
15.83%
YoY
|
-$13.60M
28.22%
YoY
|
-$13.01M
2.14%
YoY
|
-$12.31M
33.59%
YoY
|
-$13.04M
80.75%
YoY
|
-$10.61M
69.71%
YoY
|
-$12.74M
150.0%
YoY
|
| Depreciation, Depletion And Amortization |
$104.0K
-11.86%
YoY
|
$104.0K
-83.28%
YoY
|
$108.0K
800.0%
YoY
|
$117.0K
875.0%
YoY
|
$118.0K
637.5%
YoY
|
$622.0K
1455.0%
YoY
|
$12.00K
-76.0%
YoY
|
$12.00K
-71.43%
YoY
|
$16.00K
-60.98%
YoY
|
$40.00K
60.0%
YoY
|
$50.00K
127.27%
YoY
|
$42.00K
90.91%
YoY
|
$41.00K
115.79%
YoY
|
$25.00K
47.06%
YoY
|
$22.00K
69.23%
YoY
|
$22.00K
120.0%
YoY
|
$19.00K
90.0%
YoY
|
$17.00K
70.0%
YoY
|
$13.00K
44.44%
YoY
|
| Cash From Operating Activities |
-$12.94M
-7.62%
YoY
|
-$11.51M
-45.22%
YoY
|
-$13.04M
471.55%
YoY
|
-$13.27M
95.01%
YoY
|
-$14.01M
-33.35%
YoY
|
-$21.02M
6.39%
YoY
|
-$2.281M
-87.85%
YoY
|
-$6.807M
-57.76%
YoY
|
-$21.01M
133.49%
YoY
|
-$19.75M
26.51%
YoY
|
-$18.77M
73.89%
YoY
|
-$16.11M
34.78%
YoY
|
-$9.000M
0.01%
YoY
|
-$15.61M
55.8%
YoY
|
-$10.79M
11.6%
YoY
|
-$11.96M
23.25%
YoY
|
-$8.999M
4.77%
YoY
|
-$10.02M
85.23%
YoY
|
-$9.672M
68.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.000K
-72.22%
YoY
|
$9.000K
-82.0%
YoY
|
$6.000K
N/A
|
$13.00K
550.0%
YoY
|
$18.00K
N/A
|
$50.00K
138.1%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-91.6%
YoY
|
$20.00K
-171.43%
YoY
|
$5.000K
-120.83%
YoY
|
$172.0K
290.91%
YoY
|
$250.0K
-377.78%
YoY
|
-$28.00K
-63.64%
YoY
|
-$24.00K
300.0%
YoY
|
$44.00K
76.0%
YoY
|
-$90.00K
-1000.0%
YoY
|
-$77.00K
-870.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$45.33M
-213.87%
YoY
|
$25.00M
17.54%
YoY
|
$22.49M
-132.6%
YoY
|
$13.76M
-26.35%
YoY
|
$39.80M
-249.26%
YoY
|
$21.27M
-146.84%
YoY
|
-$69.01M
-857.72%
YoY
|
$18.68M
241.42%
YoY
|
-$26.67M
-423.51%
YoY
|
-$45.41M
924.53%
YoY
|
$9.107M
-133.74%
YoY
|
$5.471M
N/A
|
$8.243M
N/A
|
-$4.432M
-469.33%
YoY
|
| Cash From Investing Activities |
-$5.000K
-72.22%
YoY
|
-$9.000K
-99.98%
YoY
|
-$6.000K
-100.02%
YoY
|
-$13.00K
-100.06%
YoY
|
-$18.00K
-100.13%
YoY
|
-$45.38M
-214.09%
YoY
|
$25.00M
17.65%
YoY
|
$22.49M
-132.59%
YoY
|
$13.76M
-25.67%
YoY
|
$39.77M
-247.76%
YoY
|
$21.25M
-146.77%
YoY
|
-$69.01M
-859.78%
YoY
|
$18.51M
241.02%
YoY
|
-$26.92M
-430.15%
YoY
|
-$45.44M
907.65%
YoY
|
$9.083M
-133.65%
YoY
|
$5.427M
-21808.0%
YoY
|
$8.153M
-81630.0%
YoY
|
-$4.509M
-478.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.009M
16716.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
-96.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$146.0M
-189709.09%
YoY
|
$240.0K
-99.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$77.00K
N/A
|
$114.2M
-2868.92%
YoY
|
$2.000M
1076.47%
YoY
|
-$89.00K
-100.14%
YoY
|
$0.00
-100.0%
YoY
|
-$4.125M
-1369.23%
YoY
|
$170.0K
75.26%
YoY
|
$63.81M
148297.67%
YoY
|
$1.009M
16716.67%
YoY
|
$325.0K
173.11%
YoY
|
$97.00K
-56.31%
YoY
|
$43.00K
-99.95%
YoY
|
$6.000K
-99.99%
YoY
|
$119.0K
-99.75%
YoY
|
$222.0K
344.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.94M
-7.62%
YoY
|
-$11.51M
-45.22%
YoY
|
-$13.04M
471.55%
YoY
|
-$13.27M
95.01%
YoY
|
-$14.01M
-33.35%
YoY
|
-$21.02M
6.39%
YoY
|
-$2.281M
-87.85%
YoY
|
-$6.807M
-57.76%
YoY
|
-$21.01M
133.49%
YoY
|
-$19.75M
26.51%
YoY
|
-$18.77M
73.89%
YoY
|
-$16.11M
34.78%
YoY
|
-$9.000M
0.01%
YoY
|
-$15.61M
55.8%
YoY
|
-$10.79M
11.6%
YoY
|
-$11.96M
23.25%
YoY
|
-$8.999M
4.77%
YoY
|
-$10.02M
85.23%
YoY
|
-$9.672M
68.21%
YoY
|
| Cash From Investing Activities |
-$5.000K
-72.22%
YoY
|
-$9.000K
-99.98%
YoY
|
-$6.000K
-100.02%
YoY
|
-$13.00K
-100.06%
YoY
|
-$18.00K
-100.13%
YoY
|
-$45.38M
-214.09%
YoY
|
$25.00M
17.65%
YoY
|
$22.49M
-132.59%
YoY
|
$13.76M
-25.67%
YoY
|
$39.77M
-247.76%
YoY
|
$21.25M
-146.77%
YoY
|
-$69.01M
-859.78%
YoY
|
$18.51M
241.02%
YoY
|
-$26.92M
-430.15%
YoY
|
-$45.44M
907.65%
YoY
|
$9.083M
-133.65%
YoY
|
$5.427M
-21808.0%
YoY
|
$8.153M
-81630.0%
YoY
|
-$4.509M
-478.91%
YoY
|
| Cash From Financing Activities |
$146.0M
-189709.09%
YoY
|
$240.0K
-99.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$77.00K
N/A
|
$114.2M
-2868.92%
YoY
|
$2.000M
1076.47%
YoY
|
-$89.00K
-100.14%
YoY
|
$0.00
-100.0%
YoY
|
-$4.125M
-1369.23%
YoY
|
$170.0K
75.26%
YoY
|
$63.81M
148297.67%
YoY
|
$1.009M
16716.67%
YoY
|
$325.0K
173.11%
YoY
|
$97.00K
-56.31%
YoY
|
$43.00K
-99.95%
YoY
|
$6.000K
-99.99%
YoY
|
$119.0K
-99.75%
YoY
|
$222.0K
344.0%
YoY
|
| Net Change In Cash |
$133.1M
-1043.66%
YoY
|
-$11.28M
-123.59%
YoY
|
-$13.04M
-152.77%
YoY
|
-$13.29M
-185.2%
YoY
|
-$14.10M
94.3%
YoY
|
$47.83M
200.9%
YoY
|
$24.72M
832.79%
YoY
|
$15.59M
-173.17%
YoY
|
-$7.257M
-169.33%
YoY
|
$15.90M
-137.66%
YoY
|
$2.650M
-104.72%
YoY
|
-$21.31M
653.14%
YoY
|
$10.47M
-393.55%
YoY
|
-$42.20M
2313.09%
YoY
|
-$56.13M
302.12%
YoY
|
-$2.830M
-105.76%
YoY
|
-$3.566M
-109.48%
YoY
|
-$1.749M
-104.19%
YoY
|
-$13.96M
209.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.94M
-7.62%
YoY
|
-$11.51M
-45.22%
YoY
|
-$13.04M
471.55%
YoY
|
-$13.27M
95.01%
YoY
|
-$14.01M
-33.35%
YoY
|
-$21.02M
6.39%
YoY
|
-$2.281M
-87.85%
YoY
|
-$6.807M
-57.76%
YoY
|
-$21.01M
133.49%
YoY
|
-$19.75M
26.51%
YoY
|
-$18.77M
73.89%
YoY
|
-$16.11M
34.78%
YoY
|
-$9.000M
0.01%
YoY
|
-$15.61M
55.8%
YoY
|
-$10.79M
11.6%
YoY
|
-$11.96M
23.25%
YoY
|
-$8.999M
4.77%
YoY
|
-$10.02M
85.23%
YoY
|
-$9.672M
68.21%
YoY
|
| Capital Expenditures |
$5.000K
-72.22%
YoY
|
$9.000K
-82.0%
YoY
|
$6.000K
N/A
|
$13.00K
550.0%
YoY
|
$18.00K
N/A
|
$50.00K
138.1%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-91.6%
YoY
|
$20.00K
-171.43%
YoY
|
$5.000K
-120.83%
YoY
|
$172.0K
290.91%
YoY
|
$250.0K
-377.78%
YoY
|
-$28.00K
-63.64%
YoY
|
-$24.00K
300.0%
YoY
|
$44.00K
76.0%
YoY
|
-$90.00K
-1000.0%
YoY
|
-$77.00K
-870.0%
YoY
|
| Free Cash Flow |
-$12.94M
-7.7%
YoY
|
-$11.52M
-45.31%
YoY
|
-$13.04M
471.81%
YoY
|
-$13.29M
95.14%
YoY
|
-$14.02M
-33.27%
YoY
|
-$21.07M
6.53%
YoY
|
-$2.281M
-87.86%
YoY
|
-$6.809M
-57.76%
YoY
|
-$21.01M
129.11%
YoY
|
-$19.77M
24.65%
YoY
|
-$18.79M
74.53%
YoY
|
-$16.12M
35.09%
YoY
|
-$9.172M
1.43%
YoY
|
-$15.86M
59.73%
YoY
|
-$10.77M
12.2%
YoY
|
-$11.93M
23.07%
YoY
|
-$9.043M
4.98%
YoY
|
-$9.931M
83.23%
YoY
|
-$9.595M
66.58%
YoY
|
Loading...