|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Share-based compensation expense | |||||
| Depreciation and amortization | |||||
| Amortization/accretion on short-term investments | |||||
| Changes in the fair value of performance award | |||||
| Non-cash lease expense | |||||
| Right-of-use and leasehold improvement impairment expenses | |||||
| Amortization of right-of-use asset - operating | |||||
| Loss on disposal of property and equipment | |||||
| Amortization of debt issuance costs | |||||
| Non-cash interest expense | |||||
| Loss on sales of available-for-sale securities | |||||
| Change in operating assets and liabilities: | |||||
| Prepaid and other assets | |||||
| Accounts payable, accrued and other liabilities | |||||
| Lease liabilities | |||||
| Other long-term liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from sales of marketable securities | |||||
| Purchases of property and equipment | |||||
| Purchase of available-for-sale short-term investments | |||||
| Proceeds from maturities of available-for-sale short-term investments | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of common stock, net of offering costs | |||||
| Public Offering | |||||
| ATM facility | |||||
| Proceeds from the issuance of common stock in Concurrent Financing | |||||
| Private Placement | |||||
| Total proceeds from the issuance of common stock in Concurrent Financing | |||||
| Repurchase of common stock in connection with common stock repurchase agreement | |||||
| Payment of issuance costs associated with the Concurrent Financing | |||||
| Cash acquired in connection with the reverse recapitalization | |||||
| Payment of reverse recapitalization transaction costs | |||||
| Proceeds from the issuance of Convertible Preferred Stock | |||||
| Total proceeds from the issuance of Convertible Preferred Stock | |||||
| Payment of issuance costs associated with the issuance of Convertible Preferred Stock | |||||
| Proceeds from issuance of convertible notes payable | |||||
| Payment of issuance costs associated with the issuance of convertible notes payable | |||||
| Proceeds from sale of stock under the employee stock purchase plan | |||||
| Proceeds from the issuance of common stock for exercises of stock options | |||||
| Net cash provided by financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosure of noncash investing activities: | |||||
| Right-of-use asset obtained in exchange for new operating lease liability | |||||
| Issuance of Series C Preferred Stock conversion | |||||
| Conversion of Series C Preferred Stock | |||||
| Conversion of convertible note payable | |||||
| Assets acquired in connection with the reverse recapitalization | |||||
| Other liabilities assumed in connection with the reverse recapitalization | |||||
| Reverse recapitalization transaction costs included in accounts payable | |||||
| Concurrent Financing issuance costs included in accounts payable | |||||
| Concurrent Financing issuance costs paid by Reneo prior to Merger | |||||
Loading...