|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.220M
327.51%
YoY
|
$1.561M
88.77%
YoY
|
$987.2K
-25.56%
YoY
|
$826.9K
-74.76%
YoY
|
$1.326M
109.29%
YoY
|
$3.276M
59.39%
YoY
|
$633.6K
-83.54%
YoY
|
$2.056M
-58.82%
YoY
|
$3.850M
-33.18%
YoY
|
$4.992M
2528.02%
YoY
|
$5.762M
10442.93%
YoY
|
$189.9K
-60.43%
YoY
|
$54.65K
-95.59%
YoY
|
$480.0K
N/A
|
| Cash & Equivalents |
$4.220M
327.51%
YoY
|
$1.561M
88.77%
YoY
|
$987.2K
-25.56%
YoY
|
$826.9K
-74.76%
YoY
|
$1.326M
109.29%
YoY
|
$3.276M
59.39%
YoY
|
$633.6K
-83.54%
YoY
|
$2.056M
-58.82%
YoY
|
$3.850M
-33.18%
YoY
|
$4.992M
2528.02%
YoY
|
$5.762M
10442.93%
YoY
|
$189.9K
-60.43%
YoY
|
$54.65K
-95.59%
YoY
|
$480.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$394.4K
23.48%
YoY
|
$225.4K
73.25%
YoY
|
$319.4K
53.63%
YoY
|
$130.1K
-6.19%
YoY
|
$207.9K
-55.04%
YoY
|
$138.7K
-74.38%
YoY
|
$462.4K
1745.25%
YoY
|
$541.3K
3444.86%
YoY
|
$25.06K
67.63%
YoY
|
$15.27K
198.24%
YoY
|
$14.95K
-39.67%
YoY
|
$5.120K
-74.4%
YoY
|
$24.78K
N/A
|
$20.00K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$4.500K
0.0%
YoY
|
$4.500K
-19.64%
YoY
|
$4.500K
21.95%
YoY
|
$5.600K
-97.97%
YoY
|
$3.690K
-8.66%
YoY
|
$276.1K
1795.95%
YoY
|
$4.040K
20.96%
YoY
|
$14.56K
346.63%
YoY
|
$3.340K
180.67%
YoY
|
$3.260K
-98.18%
YoY
|
$1.190K
N/A
|
$179.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Receivables |
$23.40K
-98.46%
YoY
|
$1.885M
227.51%
YoY
|
$1.516M
272.32%
YoY
|
$575.4K
11.14%
YoY
|
$407.1K
-15.87%
YoY
|
$517.7K
-21.3%
YoY
|
$483.8K
106.06%
YoY
|
$657.8K
1164.8%
YoY
|
$234.8K
502.51%
YoY
|
$52.01K
-37.81%
YoY
|
$38.97K
-90.76%
YoY
|
$83.63K
-7.08%
YoY
|
$421.6K
N/A
|
$90.00K
N/A
|
| Total Short-Term Assets |
$4.643M
64.24%
YoY
|
$3.675M
138.98%
YoY
|
$2.827M
45.35%
YoY
|
$1.538M
-63.46%
YoY
|
$1.945M
22.78%
YoY
|
$4.209M
28.74%
YoY
|
$1.584M
-61.49%
YoY
|
$3.269M
-35.42%
YoY
|
$4.113M
-29.29%
YoY
|
$5.062M
1004.92%
YoY
|
$5.817M
1060.97%
YoY
|
$458.2K
-21.01%
YoY
|
$501.0K
-60.24%
YoY
|
$580.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.200K
-45.45%
YoY
|
$2.000K
-41.18%
YoY
|
$2.200K
-47.74%
YoY
|
$3.400K
-41.78%
YoY
|
$4.210K
-16.3%
YoY
|
$5.840K
46.73%
YoY
|
$5.030K
-92.13%
YoY
|
$3.980K
-94.75%
YoY
|
$63.90K
171.34%
YoY
|
$75.81K
205.81%
YoY
|
$23.55K
3363.24%
YoY
|
$24.79K
N/A
|
$680.00
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.100K
-50.0%
YoY
|
$2.036K
-39.48%
YoY
|
$2.200K
-47.74%
YoY
|
$3.364K
-99.66%
YoY
|
$4.210K
-16.3%
YoY
|
$995.1K
-3.52%
YoY
|
$5.030K
-92.13%
YoY
|
$1.031M
-49.17%
YoY
|
$63.90K
171.45%
YoY
|
$2.029M
8085.24%
YoY
|
$23.54K
3361.76%
YoY
|
$24.79K
N/A
|
$680.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.643M
64.24%
YoY
|
$3.675M
138.98%
YoY
|
$2.827M
45.35%
YoY
|
$1.538M
-63.46%
YoY
|
$1.945M
22.78%
YoY
|
$4.209M
28.74%
YoY
|
$1.584M
-61.49%
YoY
|
$3.269M
-35.42%
YoY
|
$4.113M
-29.29%
YoY
|
$5.062M
1004.92%
YoY
|
$5.817M
1060.97%
YoY
|
$458.2K
-21.01%
YoY
|
$501.0K
-60.24%
YoY
|
$580.0K
N/A
|
| Total Long-Term Assets |
$1.100K
|
$2.036K
|
$2.200K
|
$3.364K
|
$4.210K
|
$995.1K
|
$5.030K
|
$1.031M
|
$63.90K
|
$2.029M
|
$23.54K
|
$24.79K
|
$680.00
|
$0.00
|
| Total Assets |
$4.644M
64.16%
YoY
|
$3.677M
138.59%
YoY
|
$2.829M
45.15%
YoY
|
$1.541M
-70.38%
YoY
|
$1.949M
22.66%
YoY
|
$5.204M
21.0%
YoY
|
$1.589M
-61.96%
YoY
|
$4.301M
-39.35%
YoY
|
$4.177M
-28.48%
YoY
|
$7.091M
1368.37%
YoY
|
$5.840M
1064.09%
YoY
|
$482.9K
-16.73%
YoY
|
$501.7K
-60.18%
YoY
|
$580.0K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$7.640M
-20.48%
YoY
|
$7.900M
28.91%
YoY
|
$9.607M
147.09%
YoY
|
$6.128M
216.88%
YoY
|
$3.888M
185.04%
YoY
|
$1.934M
242.52%
YoY
|
$1.364M
749.66%
YoY
|
$564.6K
269.33%
YoY
|
$160.5K
-37.72%
YoY
|
$152.9K
-68.15%
YoY
|
$257.8K
-59.32%
YoY
|
$480.0K
65.51%
YoY
|
$633.6K
604.03%
YoY
|
$290.0K
N/A
|
| Accrued Expenses |
N/A
|
$378.6K
-54.4%
YoY
|
N/A
|
$830.2K
-45.33%
YoY
|
$557.6K
32.1%
YoY
|
$1.519M
253.56%
YoY
|
$422.1K
66.96%
YoY
|
$429.5K
-59.46%
YoY
|
$252.8K
803.0%
YoY
|
$1.059M
3162.73%
YoY
|
$28.00K
10.06%
YoY
|
$32.47K
224.7%
YoY
|
$25.44K
-68.2%
YoY
|
$10.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$185.8K
10222.22%
YoY
|
$0.00
N/A
|
$1.800K
-99.91%
YoY
|
$0.00
-100.0%
YoY
|
$1.947M
N/A
|
$1.794M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.64K
541.0%
YoY
|
$24.74K
501.95%
YoY
|
$4.000K
N/A
|
$4.110K
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$8.059M
-19.85%
YoY
|
$9.227M
24.34%
YoY
|
$10.05M
47.48%
YoY
|
$7.421M
26.26%
YoY
|
$6.818M
259.09%
YoY
|
$5.878M
470.69%
YoY
|
$1.899M
312.98%
YoY
|
$1.030M
-16.74%
YoY
|
$459.7K
41.79%
YoY
|
$1.237M
115.32%
YoY
|
$324.2K
-50.95%
YoY
|
$574.5K
74.09%
YoY
|
$661.0K
288.82%
YoY
|
$330.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.09K
89.37%
YoY
|
$46.82K
118.28%
YoY
|
$18.53K
N/A
|
$21.45K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.09K
89.37%
YoY
|
$46.82K
118.28%
YoY
|
$18.53K
N/A
|
$21.45K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.059M
-19.85%
YoY
|
$9.227M
24.34%
YoY
|
$10.05M
47.48%
YoY
|
$7.421M
26.26%
YoY
|
$6.818M
259.09%
YoY
|
$5.878M
470.69%
YoY
|
$1.899M
312.98%
YoY
|
$1.030M
-16.74%
YoY
|
$459.7K
41.79%
YoY
|
$1.237M
115.32%
YoY
|
$324.2K
-50.95%
YoY
|
$574.5K
74.09%
YoY
|
$661.0K
288.82%
YoY
|
$330.0K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.09K
89.37%
YoY
|
$46.82K
118.28%
YoY
|
$18.53K
N/A
|
$21.45K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$8.059M
-19.85%
YoY
|
$9.227M
24.34%
YoY
|
$10.05M
47.48%
YoY
|
$7.421M
2.26%
YoY
|
$6.818M
259.09%
YoY
|
$7.257M
436.3%
YoY
|
$1.899M
283.69%
YoY
|
$1.353M
-23.63%
YoY
|
$494.8K
44.37%
YoY
|
$1.772M
197.32%
YoY
|
$342.8K
-48.15%
YoY
|
$596.0K
80.59%
YoY
|
$661.0K
288.82%
YoY
|
$330.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.415M
-52.73%
YoY
|
-$5.550M
-5.61%
YoY
|
-$7.226M
48.41%
YoY
|
-$5.880M
253.57%
YoY
|
-$4.869M
1472.18%
YoY
|
-$1.663M
-174.13%
YoY
|
-$309.7K
-108.41%
YoY
|
$2.243M
-41.8%
YoY
|
$3.682M
-33.02%
YoY
|
$3.854M
-3510.18%
YoY
|
$5.498M
-3551.33%
YoY
|
-$113.0K
-143.47%
YoY
|
-$159.3K
-114.61%
YoY
|
$260.0K
N/A
|
| Total Liabilities & Shareholders Equity |
$4.644M
64.16%
YoY
|
$3.677M
138.58%
YoY
|
$2.829M
45.15%
YoY
|
$1.541M
-63.43%
YoY
|
$1.949M
22.66%
YoY
|
$4.215M
28.76%
YoY
|
$1.589M
-61.96%
YoY
|
$3.273M
-36.3%
YoY
|
$4.177M
-28.48%
YoY
|
$5.138M
963.9%
YoY
|
$5.840M
1064.09%
YoY
|
$482.9K
-16.73%
YoY
|
$501.7K
-60.18%
YoY
|
$580.0K
N/A
|
Loading...