|
FY2026
12 months to Mar 31, 2026
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
| Loss from operations before income taxes | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Share option charge | ||||
| Warrant charge | ||||
| Forfeiture of options | ||||
| Depreciation of fixed assets | ||||
| (Gain)/Loss on foreign exchange | ||||
| Expenses settled in shares | ||||
| Shares Issued in lieu of consultancy fees | ||||
| Convertible loan interest accrued | ||||
| Net increase/(decrease) in related party balances | ||||
| Net (increase)/decrease in operating assets/other receivables | ||||
| Net increase/(decrease) in trade and other payables | ||||
| Cash inflow from taxation | ||||
| Net cash used in operating activities | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||
| Short Term Investments | ||||
| Acquisition of property, plant and equipment | ||||
| Net cash used in investing activities | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
| Proceeds from Fundraising, net | ||||
| Proceeds from fundraising, net and issuance of ordinary shares | ||||
| Net cash provided by financing activities | ||||
| Net increase/(decrease) in cash and cash equivalents | ||||
| Cash and cash equivalent, beginning of period | ||||
| Exchange difference | ||||
| Cash and cash equivalent, end of period | ||||
| Non Cash items: | ||||
| Conversion of related party loan into shares | ||||
| Conversion of convertible loan note into shares | ||||
| Convertible loan note interest liability settled by the issuance of shares | ||||
Loading...