|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.700M
-72.02%
YoY
|
-$16.80M
26.32%
YoY
|
-$13.30M
232.5%
YoY
|
-4.000M gbps
19.28%
YoY
|
-$3.354M
117.19%
YoY
|
| Depreciation, Depletion And Amortization |
$2.600K
-33.33%
YoY
|
$3.900K
26.62%
YoY
|
$3.080K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$1.811M
-80.92%
YoY
|
-$9.491M
46.52%
YoY
|
-$6.477M
62.74%
YoY
|
-$3.980M
220.97%
YoY
|
-$1.240M
29.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.200K
N/A
|
$0.00
-100.0%
YoY
|
$4.790K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-90.0%
YoY
|
| Cash From Investing Activities |
-$1.200K
N/A
|
$0.00
-100.0%
YoY
|
-$4.790K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-90.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.656M
-57.22%
YoY
|
$6.209M
-19.4%
YoY
|
$7.703M
633.59%
YoY
|
$1.050M
-82.67%
YoY
|
$6.060M
687.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.811M
-80.92%
YoY
|
-$9.491M
46.52%
YoY
|
-$6.477M
62.74%
YoY
|
-$3.980M
220.97%
YoY
|
-$1.240M
29.17%
YoY
|
| Cash From Investing Activities |
-$1.200K
N/A
|
$0.00
-100.0%
YoY
|
-$4.790K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-90.0%
YoY
|
| Cash From Financing Activities |
$2.656M
-57.22%
YoY
|
$6.209M
-19.4%
YoY
|
$7.703M
633.59%
YoY
|
$1.050M
-82.67%
YoY
|
$6.060M
687.01%
YoY
|
| Net Change In Cash |
$843.6K
-125.7%
YoY
|
-$3.282M
-368.83%
YoY
|
$1.221M
-141.67%
YoY
|
-$2.930M
-160.91%
YoY
|
$4.810M
-1758.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.811M
-80.92%
YoY
|
-$9.491M
46.52%
YoY
|
-$6.477M
62.74%
YoY
|
-$3.980M
220.97%
YoY
|
-$1.240M
29.17%
YoY
|
| Capital Expenditures |
$1.200K
N/A
|
$0.00
-100.0%
YoY
|
$4.790K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
| Free Cash Flow |
-$1.812M
-80.91%
YoY
|
-$9.491M
46.42%
YoY
|
-$6.482M
62.86%
YoY
|
-$3.980M
223.58%
YoY
|
-$1.230M
28.13%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.587M
-3.47%
YoY
|
-$2.027M
-79.37%
YoY
|
-$2.680M
-61.73%
YoY
|
-$9.823M
52.21%
YoY
|
-$7.003M
53.73%
YoY
|
-$6.453M
201.41%
YoY
|
-$4.555M
148.19%
YoY
|
-$2.141M
3.07%
YoY
|
-$1.835M
99.46%
YoY
|
-$2.077M
504.72%
YoY
|
-$920.2K
-30.31%
YoY
|
-$343.5K
-86.63%
YoY
|
-$1.320M
10.96%
YoY
|
-$2.570M
N/A
|
| Depreciation, Depletion And Amortization |
$900.00
-25.0%
YoY
|
$1.400K
-22.22%
YoY
|
$1.200K
-26.83%
YoY
|
$1.800K
-41.56%
YoY
|
$1.640K
19.71%
YoY
|
$3.080K
-130.34%
YoY
|
$1.370K
-88.51%
YoY
|
-$10.15K
-235.33%
YoY
|
$11.92K
373.02%
YoY
|
$7.500K
65.56%
YoY
|
$2.520K
1382.35%
YoY
|
$4.530K
N/A
|
$170.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$1.528M
533.4%
YoY
|
-$1.570M
-41.82%
YoY
|
-$241.3K
-95.32%
YoY
|
-$2.698M
-24.58%
YoY
|
-$5.156M
77.58%
YoY
|
-$3.577M
98.29%
YoY
|
-$2.904M
33.42%
YoY
|
-$1.804M
121.0%
YoY
|
-$2.176M
407.64%
YoY
|
-$816.3K
307.26%
YoY
|
-$428.7K
-43.65%
YoY
|
-$200.4K
-73.97%
YoY
|
-$760.7K
0.1%
YoY
|
-$770.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.200K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.790K
-477.17%
YoY
|
-$2.430K
N/A
|
-$1.270K
-64.02%
YoY
|
$0.00
-100.0%
YoY
|
-$3.530K
N/A
|
-$1.500K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$8.540K
-91.82%
YoY
|
N/A
|
-$104.3K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.200K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.790K
277.17%
YoY
|
-$2.430K
N/A
|
-$1.270K
-89.48%
YoY
|
$0.00
-100.0%
YoY
|
-$12.07K
-88.43%
YoY
|
-$1.500K
N/A
|
-$104.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.317M
682.4%
YoY
|
$2.104M
-4.74%
YoY
|
$551.8K
-82.79%
YoY
|
$2.209M
-64.51%
YoY
|
$3.206M
116.03%
YoY
|
$6.223M
57411.37%
YoY
|
$1.484M
43.46%
YoY
|
$10.82K
-81.44%
YoY
|
$1.035M
-82.76%
YoY
|
$58.30K
-86.75%
YoY
|
$6.002M
1695.76%
YoY
|
$440.1K
N/A
|
$334.2K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.528M
533.4%
YoY
|
-$1.570M
-41.82%
YoY
|
-$241.3K
-95.32%
YoY
|
-$2.698M
-24.58%
YoY
|
-$5.156M
77.58%
YoY
|
-$3.577M
98.29%
YoY
|
-$2.904M
33.42%
YoY
|
-$1.804M
121.0%
YoY
|
-$2.176M
407.64%
YoY
|
-$816.3K
307.26%
YoY
|
-$428.7K
-43.65%
YoY
|
-$200.4K
-73.97%
YoY
|
-$760.7K
0.1%
YoY
|
-$770.0K
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.200K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.790K
277.17%
YoY
|
-$2.430K
N/A
|
-$1.270K
-89.48%
YoY
|
$0.00
-100.0%
YoY
|
-$12.07K
-88.43%
YoY
|
-$1.500K
N/A
|
-$104.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$4.317M
682.4%
YoY
|
$2.104M
-4.74%
YoY
|
$551.8K
-82.79%
YoY
|
$2.209M
-64.51%
YoY
|
$3.206M
116.03%
YoY
|
$6.223M
57411.37%
YoY
|
$1.484M
43.46%
YoY
|
$10.82K
-81.44%
YoY
|
$1.035M
-82.76%
YoY
|
$58.30K
-86.75%
YoY
|
$6.002M
1695.76%
YoY
|
$440.1K
N/A
|
$334.2K
N/A
|
N/A
|
| Net Change In Cash |
$2.789M
798.2%
YoY
|
$533.1K
-208.97%
YoY
|
$310.5K
-115.92%
YoY
|
-$489.2K
-118.52%
YoY
|
-$1.950M
37.16%
YoY
|
$2.641M
-247.17%
YoY
|
-$1.422M
24.53%
YoY
|
-$1.794M
133.02%
YoY
|
-$1.142M
-120.49%
YoY
|
-$770.0K
-669.14%
YoY
|
$5.572M
-1406.36%
YoY
|
$135.3K
-117.57%
YoY
|
-$426.5K
-43.88%
YoY
|
-$770.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.528M
533.4%
YoY
|
-$1.570M
-41.82%
YoY
|
-$241.3K
-95.32%
YoY
|
-$2.698M
-24.58%
YoY
|
-$5.156M
77.58%
YoY
|
-$3.577M
98.29%
YoY
|
-$2.904M
33.42%
YoY
|
-$1.804M
121.0%
YoY
|
-$2.176M
407.64%
YoY
|
-$816.3K
307.26%
YoY
|
-$428.7K
-43.65%
YoY
|
-$200.4K
-73.97%
YoY
|
-$760.7K
0.1%
YoY
|
-$770.0K
N/A
|
| Capital Expenditures |
N/A
|
$1.200K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.790K
-477.17%
YoY
|
-$2.430K
N/A
|
-$1.270K
-64.02%
YoY
|
$0.00
-100.0%
YoY
|
-$3.530K
N/A
|
-$1.500K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$1.571M
-41.77%
YoY
|
N/A
|
-$2.698M
-24.68%
YoY
|
-$5.156M
77.73%
YoY
|
-$3.582M
98.7%
YoY
|
-$2.901M
33.31%
YoY
|
-$1.803M
121.8%
YoY
|
-$2.176M
409.42%
YoY
|
-$812.7K
305.5%
YoY
|
-$427.2K
-43.84%
YoY
|
-$200.4K
-73.97%
YoY
|
-$760.7K
N/A
|
-$770.0K
N/A
|
Loading...