|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.874M
-47.67%
YoY
|
-$11.22M
-51.58%
YoY
|
-$23.18M
197.67%
YoY
|
-$7.787M
56.42%
YoY
|
-$4.978M
179.68%
YoY
|
| Depreciation, Depletion And Amortization |
$507.4K
-80.61%
YoY
|
$2.616M
2.19%
YoY
|
$2.560M
-62.67%
YoY
|
$6.858M
262.69%
YoY
|
$1.891M
119.87%
YoY
|
| Cash From Operating Activities |
-$1.330M
-48.84%
YoY
|
-$2.600M
-227.03%
YoY
|
$2.047M
-206.53%
YoY
|
-$1.921M
-45.23%
YoY
|
-$3.508M
963.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$1.225M
-21.58%
YoY
|
$1.562M
-106.09%
YoY
|
-$25.66M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$332.9K
-139.16%
YoY
|
-$850.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$332.9K
-116.0%
YoY
|
-$2.080M
33.14%
YoY
|
-$1.562M
-93.91%
YoY
|
-$25.66M
17007.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$887.8K
-18.62%
YoY
|
$1.091M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$28.38M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.319M
-37.67%
YoY
|
$2.116M
-1053.82%
YoY
|
-$221.8K
-149.58%
YoY
|
$447.4K
-98.45%
YoY
|
$28.82M
660.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.330M
-48.84%
YoY
|
-$2.600M
-227.03%
YoY
|
$2.047M
-206.53%
YoY
|
-$1.921M
-45.23%
YoY
|
-$3.508M
963.05%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$332.9K
-116.0%
YoY
|
-$2.080M
33.14%
YoY
|
-$1.562M
-93.91%
YoY
|
-$25.66M
17007.73%
YoY
|
| Cash From Financing Activities |
$1.319M
-37.67%
YoY
|
$2.116M
-1053.82%
YoY
|
-$221.8K
-149.58%
YoY
|
$447.4K
-98.45%
YoY
|
$28.82M
660.3%
YoY
|
| Net Change In Cash |
-$11.66K
-92.31%
YoY
|
-$151.6K
-40.57%
YoY
|
-$255.0K
-91.6%
YoY
|
-$3.036M
757.35%
YoY
|
-$354.2K
-110.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.330M
-48.84%
YoY
|
-$2.600M
-227.03%
YoY
|
$2.047M
-206.53%
YoY
|
-$1.921M
-45.23%
YoY
|
-$3.508M
963.05%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$1.225M
-21.58%
YoY
|
$1.562M
-106.09%
YoY
|
-$25.66M
N/A
|
| Free Cash Flow |
N/A
|
-$2.600M
-416.43%
YoY
|
$821.8K
-123.59%
YoY
|
-$3.484M
-115.73%
YoY
|
$22.15M
-6813.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.078M
-1.05%
YoY
|
-$1.486M
-67.54%
YoY
|
-$1.175M
-27.92%
YoY
|
-$2.124M
-19.78%
YoY
|
-$1.089M
-54.08%
YoY
|
-$4.577M
-74.85%
YoY
|
-$1.630M
-9.52%
YoY
|
-$2.648M
350.48%
YoY
|
-$2.372M
-9.32%
YoY
|
-$18.20M
408.05%
YoY
|
-$1.802M
5.21%
YoY
|
-$587.8K
-59.12%
YoY
|
-$2.615M
79.68%
YoY
|
-$3.583M
54.98%
YoY
|
-$1.713M
90.21%
YoY
|
-$1.438M
115.86%
YoY
|
-$1.456M
32.34%
YoY
|
-$2.312M
3202.87%
YoY
|
-$900.4K
36.42%
YoY
|
| Depreciation, Depletion And Amortization |
$3.410K
-98.68%
YoY
|
$3.400K
-99.29%
YoY
|
$120.7K
-81.6%
YoY
|
$124.9K
-85.19%
YoY
|
$258.3K
-65.53%
YoY
|
$479.4K
-68.51%
YoY
|
$656.0K
-25.24%
YoY
|
$843.7K
5.5%
YoY
|
$749.5K
-55.9%
YoY
|
$1.522M
-7.94%
YoY
|
$877.5K
9.73%
YoY
|
$799.7K
13.84%
YoY
|
$1.700M
-10.34%
YoY
|
$1.654M
44.24%
YoY
|
$799.7K
161.74%
YoY
|
$702.5K
N/A
|
$1.896M
1163.69%
YoY
|
$1.147M
377.71%
YoY
|
$305.5K
52.77%
YoY
|
| Cash From Operating Activities |
-$1.338M
758.69%
YoY
|
-$39.30K
-96.12%
YoY
|
-$115.5K
-69.34%
YoY
|
-$1.020M
29.82%
YoY
|
-$155.8K
-63.31%
YoY
|
-$1.013M
-1336.76%
YoY
|
-$376.7K
-427.6%
YoY
|
-$785.5K
-161.3%
YoY
|
-$424.7K
-174.41%
YoY
|
$81.94K
-109.18%
YoY
|
$115.0K
-121.09%
YoY
|
$1.281M
1050.54%
YoY
|
$570.8K
-195.98%
YoY
|
-$892.9K
-53.15%
YoY
|
-$545.2K
40.56%
YoY
|
$111.4K
-140.57%
YoY
|
-$594.7K
-36.73%
YoY
|
-$1.906M
-1052.84%
YoY
|
-$387.9K
-11.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$480.00
-99.94%
YoY
|
$79.63K
-111.32%
YoY
|
$207.8K
-382.72%
YoY
|
$937.6K
N/A
|
$785.2K
-104.01%
YoY
|
-$703.6K
-88.28%
YoY
|
-$73.50K
13.08%
YoY
|
N/A
|
-$19.59M
97866.5%
YoY
|
-$6.003M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$332.9K
-139.16%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$850.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$332.9K
-131.47%
YoY
|
N/A
N/A
|
-$480.00
-99.94%
YoY
|
-$79.63K
-88.68%
YoY
|
-$1.058M
1339.18%
YoY
|
-$937.6K
N/A
|
-$785.2K
-95.99%
YoY
|
-$703.6K
-88.28%
YoY
|
-$73.50K
13.08%
YoY
|
N/A
N/A
|
-$19.59M
97866.5%
YoY
|
-$6.003M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.097M
483.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
$699.9K
N/A
|
$187.9K
1822.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.775K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.503M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.650M
2213.94%
YoY
|
$51.50K
-94.85%
YoY
|
$116.4K
-68.08%
YoY
|
$993.1K
97.6%
YoY
|
$157.7K
-36.65%
YoY
|
$999.6K
10141.8%
YoY
|
$364.7K
-609.41%
YoY
|
$502.6K
-425.26%
YoY
|
$249.0K
-9823.27%
YoY
|
$9.760K
-105.29%
YoY
|
-$71.59K
-3.93%
YoY
|
-$154.5K
177.41%
YoY
|
-$2.561K
-100.34%
YoY
|
-$184.5K
-100.78%
YoY
|
-$74.52K
-101.35%
YoY
|
-$55.70K
1331.88%
YoY
|
$762.2K
-255.54%
YoY
|
$23.81M
-5059.64%
YoY
|
$5.503M
30.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.338M
758.69%
YoY
|
-$39.30K
-96.12%
YoY
|
-$115.5K
-69.34%
YoY
|
-$1.020M
29.82%
YoY
|
-$155.8K
-63.31%
YoY
|
-$1.013M
-1336.76%
YoY
|
-$376.7K
-427.6%
YoY
|
-$785.5K
-161.3%
YoY
|
-$424.7K
-174.41%
YoY
|
$81.94K
-109.18%
YoY
|
$115.0K
-121.09%
YoY
|
$1.281M
1050.54%
YoY
|
$570.8K
-195.98%
YoY
|
-$892.9K
-53.15%
YoY
|
-$545.2K
40.56%
YoY
|
$111.4K
-140.57%
YoY
|
-$594.7K
-36.73%
YoY
|
-$1.906M
-1052.84%
YoY
|
-$387.9K
-11.85%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$332.9K
-131.47%
YoY
|
N/A
N/A
|
-$480.00
-99.94%
YoY
|
-$79.63K
-88.68%
YoY
|
-$1.058M
1339.18%
YoY
|
-$937.6K
N/A
|
-$785.2K
-95.99%
YoY
|
-$703.6K
-88.28%
YoY
|
-$73.50K
13.08%
YoY
|
N/A
N/A
|
-$19.59M
97866.5%
YoY
|
-$6.003M
N/A
|
| Cash From Financing Activities |
$3.650M
2213.94%
YoY
|
$51.50K
-94.85%
YoY
|
$116.4K
-68.08%
YoY
|
$993.1K
97.6%
YoY
|
$157.7K
-36.65%
YoY
|
$999.6K
10141.8%
YoY
|
$364.7K
-609.41%
YoY
|
$502.6K
-425.26%
YoY
|
$249.0K
-9823.27%
YoY
|
$9.760K
-105.29%
YoY
|
-$71.59K
-3.93%
YoY
|
-$154.5K
177.41%
YoY
|
-$2.561K
-100.34%
YoY
|
-$184.5K
-100.78%
YoY
|
-$74.52K
-101.35%
YoY
|
-$55.70K
1331.88%
YoY
|
$762.2K
-255.54%
YoY
|
$23.81M
-5059.64%
YoY
|
$5.503M
30.1%
YoY
|
| Net Change In Cash |
-$1.338M
-70383.98%
YoY
|
$12.20K
-188.41%
YoY
|
$900.00
-107.51%
YoY
|
-$26.70K
-153.44%
YoY
|
$1.904K
-101.08%
YoY
|
-$13.80K
-115.13%
YoY
|
-$11.98K
-66.94%
YoY
|
$49.96K
-27.75%
YoY
|
-$175.7K
-52.44%
YoY
|
$91.22K
-104.9%
YoY
|
-$36.24K
-97.26%
YoY
|
$69.15K
-488.05%
YoY
|
-$369.4K
N/A
|
-$1.863M
-180.73%
YoY
|
-$1.323M
49.03%
YoY
|
-$17.82K
-94.81%
YoY
|
$0.00
N/A
|
$2.307M
-869.1%
YoY
|
-$888.0K
-123.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.338M
758.69%
YoY
|
-$39.30K
-96.12%
YoY
|
-$115.5K
-69.34%
YoY
|
-$1.020M
29.82%
YoY
|
-$155.8K
-63.31%
YoY
|
-$1.013M
-1336.76%
YoY
|
-$376.7K
-427.6%
YoY
|
-$785.5K
-161.3%
YoY
|
-$424.7K
-174.41%
YoY
|
$81.94K
-109.18%
YoY
|
$115.0K
-121.09%
YoY
|
$1.281M
1050.54%
YoY
|
$570.8K
-195.98%
YoY
|
-$892.9K
-53.15%
YoY
|
-$545.2K
40.56%
YoY
|
$111.4K
-140.57%
YoY
|
-$594.7K
-36.73%
YoY
|
-$1.906M
-1052.84%
YoY
|
-$387.9K
-11.85%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$480.00
-99.94%
YoY
|
$79.63K
-111.32%
YoY
|
$207.8K
-382.72%
YoY
|
$937.6K
N/A
|
$785.2K
-104.01%
YoY
|
-$703.6K
-88.28%
YoY
|
-$73.50K
13.08%
YoY
|
N/A
|
-$19.59M
97866.5%
YoY
|
-$6.003M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$424.7K
15.77%
YoY
|
$81.46K
-104.85%
YoY
|
$35.35K
-77.69%
YoY
|
$1.074M
480.74%
YoY
|
-$366.8K
N/A
|
-$1.678M
-109.49%
YoY
|
$158.4K
-97.18%
YoY
|
$184.9K
-188.23%
YoY
|
N/A
|
$17.69M
7939.83%
YoY
|
$5.615M
-1376.24%
YoY
|
Loading...