|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operations: | |||||
| Depreciation and amortization | |||||
| Impairment expense | |||||
| Stock based compensation | |||||
| Common stock issued for services – related party | |||||
| Operating lease expense, net of repayment | |||||
| Unrealized gain on investment | |||||
| Common stock issued for services | |||||
| Loss on conversion related party amounts | |||||
| Other expense | |||||
| Common stock issued for charitable contribution | |||||
| Realized gain on investment | |||||
| Realized gain on sale of bitcoin | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Other long-term assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Acquisition of property and equipment | |||||
| Purchase of intangible assets | |||||
| Purchase of 80.01% interest in Moola Cloud, LLC | |||||
| Proceeds from sale of investment | |||||
| Purchase of 19.99% interest in Moola Cloud, LLC | |||||
| Net cash provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Cash overdraft acquired in acquisition | |||||
| Cash overdraft | |||||
| Common stock sold for cash | |||||
| Advances from related party | |||||
| Repayments to related party | |||||
| Proceeds from exercise of options – related party | |||||
| Repayments on note payable | |||||
| Net cash provided by financing activities | |||||
| Net change in cash | |||||
| Cash – beginning of year | |||||
| Cash – end of year | |||||
| Common stock issued for accrued liabilities | |||||
| Non-cash investing and financing transactions: | |||||
| Common stock issued for accrued liabilities | |||||
| Preferred stock dividends | |||||
| Cancellation of operating leases | |||||
| Common stock issued for loans payable – related party | |||||
| Common stock issued for accrued salary – related party | |||||
| Common stock issued for interest – related party | |||||
| Common stock payable for payment of accrued dividends | |||||
| Common stock issued for services – related party | |||||
| Common stock issued for conversion of preferred | |||||
| Common stock issued for prepaid | |||||
Loading...