2012 Q2 Form 10-Q Financial Statement
#000114420412026390 Filed on May 07, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q4 |
---|---|---|---|
Revenue | $40.00K | $28.58K | $50.00K |
YoY Change | -20.0% | -39.78% | -16.67% |
Cost Of Revenue | $10.00K | $14.59K | $10.00K |
YoY Change | -50.0% | -16.41% | -200.0% |
Gross Profit | $30.00K | $14.00K | $30.00K |
YoY Change | 0.0% | -53.37% | -57.14% |
Gross Profit Margin | 75.0% | 48.97% | 60.0% |
Selling, General & Admin | $100.0K | $100.0K | $140.0K |
YoY Change | -9.09% | 0.0% | 16.67% |
% of Gross Profit | 333.33% | 714.49% | 466.67% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $70.00K | $70.00K | $70.00K |
YoY Change | 0.0% | 0.0% | |
% of Gross Profit | 233.33% | 500.14% | 233.33% |
Operating Expenses | $170.0K | $167.9K | $220.0K |
YoY Change | 0.0% | 0.02% | 83.33% |
Operating Profit | -$140.0K | -$153.9K | -$190.0K |
YoY Change | 0.0% | 11.65% | 280.0% |
Interest Expense | $0.00 | $0.00 | -$30.00K |
YoY Change | -100.0% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | $5.609K | ||
YoY Change | -8729.23% | ||
Pretax Income | -$150.0K | -$150.0K | -$200.0K |
YoY Change | -28.57% | 7.14% | 33.33% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$150.0K | -$148.3K | -$200.0K |
YoY Change | -28.57% | 7.53% | 33.33% |
Net Earnings / Revenue | -375.0% | -518.92% | -400.0% |
Basic Earnings Per Share | -$0.02 | ||
Diluted Earnings Per Share | -$625.0K | -$625.0K | -$952.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 7.156M shares | 7.156M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash & Equivalents | |||
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $0.00 | $169.00 | $845.00 |
YoY Change | -100.0% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $205.0K | $273.0K | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $4.965K | $4.965K |
YoY Change | |||
Total Long-Term Assets | $140.0K | $209.9K | $278.0K |
YoY Change | -65.85% | -56.27% | -49.46% |
TOTAL ASSETS | |||
Total Short-Term Assets | $0.00 | $169.00 | $845.00 |
Total Long-Term Assets | $140.0K | $209.9K | $278.0K |
Total Assets | $140.0K | $210.1K | $278.8K |
YoY Change | -67.44% | -56.23% | -49.3% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $40.00K | $60.00K | $80.00K |
YoY Change | 33.33% | 100.0% | 166.67% |
Accrued Expenses | $330.0K | $260.0K | $210.0K |
YoY Change | 230.0% | 420.0% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $20.00K | $0.00 | $0.00 |
YoY Change | -50.0% | -100.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $390.0K | $318.8K | $289.2K |
YoY Change | 62.5% | 218.8% | 864.1% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $390.0K | $318.8K | $289.2K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $390.0K | $318.8K | $289.2K |
YoY Change | 62.5% | 218.8% | 864.1% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$13.08M | -$12.93M | |
YoY Change | |||
Common Stock | $715.00 | $715.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$250.0K | -$108.7K | -$10.40K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $140.0K | $210.1K | $278.8K |
YoY Change | -67.44% | -56.23% | -49.3% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$150.0K | -$148.3K | -$200.0K |
YoY Change | -28.57% | 7.53% | 33.33% |
Depreciation, Depletion And Amortization | $70.00K | $70.00K | $70.00K |
YoY Change | 0.0% | 0.0% | |
Cash From Operating Activities | -$30.00K | -$50.68K | $0.00 |
YoY Change | 0.0% | 404.29% | -100.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $50.00K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 30.00K | 50.00K | 0.000 |
YoY Change | -40.0% | 614.29% | -100.0% |
NET CHANGE | |||
Cash From Operating Activities | -30.00K | -50.68K | 0.000 |
Cash From Investing Activities | 0.000 | 0.000 | |
Cash From Financing Activities | 30.00K | 50.00K | 0.000 |
Net Change In Cash | 0.000 | -676.0 | 0.000 |
YoY Change | -100.0% | -77.83% | -100.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$30.00K | -$50.68K | $0.00 |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | us-gaap |
Assets
Assets
|
210087 | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
715 | |
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7155548 | shares |
CY2011Q1 | us-gaap |
Cash
Cash
|
859 | |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4965 | |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
318799 | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-13078383 | |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
66087 | |
CY2011Q4 | us-gaap |
Cash
Cash
|
845 | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-679491 | |
CY2011 | olbg |
Adjustments To Additional Paid In Capital Original Issue Discount
AdjustmentsToAdditionalPaidInCapitalOriginalIssueDiscount
|
16667 | |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
30015 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
||
CY2011Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-137864 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10049 | |
CY2011Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
17448 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
60560 | |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
65 | |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10399 | |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7155548 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
169 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12968956 | |
CY2012Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
55865 | |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
210087 | |
CY2012Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-108712 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7155548 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
||
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
318799 | |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
204953 | |
CY2012Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
262934 | |
CY2012Q1 | us-gaap |
Cash
Cash
|
169 | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
525980 | |
CY2010Q4 | us-gaap |
Cash
Cash
|
3908 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4965 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
289230 | |
CY2011Q4 | us-gaap |
Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
50000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12930070 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
278831 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
715 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7155548 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
845 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12968956 | |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
84055 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
278831 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7155548 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
||
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
289230 | |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
273021 | |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
205175 | |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
7000 | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-137929 | |
CY2011Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-65 | |
CY2011Q1 | us-gaap |
Officers Compensation
OfficersCompensation
|
68750 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2011Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
67320 | |
CY2011Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
47463 | |
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6419830 | shares |
CY2011Q1 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-3049 | |
CY2011Q1 | us-gaap |
Interest Paid
InterestPaid
|
||
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
167879 | |
CY2011Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
31809 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7000 | |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Trading Symbol
TradingSymbol
|
OLBG | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
OLB GROUP, INC. | |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001314196 | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
13996 | |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
50000 | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7155548 | shares |
CY2012Q1 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-676 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
||
CY2012Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-153922 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-50676 | |
CY2012Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
14585 | |
CY2012Q1 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="FONT: 10pt Times New Roman, Times, Serif"> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"><b>NOTE 1 - BACKGROUND</b></p> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 45pt; FONT: 10pt Times New Roman, Times, Serif"> The company incorporated in the State of Delaware on November 18, 2004 for the purpose of merging with OLB.com (On-line Business), Inc., a New York corporation incorporated in 1993 (OLB.com”). The merger was done for the purpose of changing our state of incorporation from New York to Delaware.</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 45pt; FONT: 10pt Times New Roman, Times, Serif">  </p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 45pt; FONT: 10pt Times New Roman, Times, Serif"> As result of the merger, the Company acquired all of the assets of OLB.com, including its intellectual property assets. In connection with the merger, each of the former common and preferred stockholders of OLB.com received five shares of our common stock in exchange for each outstanding share of OLB.com</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 45pt; FONT: 10pt Times New Roman, Times, Serif">  </p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 45pt; FONT: 10pt Times New Roman, Times, Serif"> The company is authorized to issue 200,000,000 shares of common stock, par value $0.0001 per share, and 50,000,000 shares of preferred stock, par value $0.01 per share. We currently have 7,155,548 shares of common stock issued and outstanding. No shares of preferred stock are currently outstanding. Our fiscal year end date is December 31.</p> </div> | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
29569 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-148313 | |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5609 | |
CY2012Q1 | us-gaap |
Officers Compensation
OfficersCompensation
|
68750 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2012Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
5609 | |
CY2012Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
68068 | |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
28581 | |
CY2012Q1 | us-gaap |
Interest Paid
InterestPaid
|
||
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
167918 | |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
31100 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
50000 | |
CY2012Q1 | olbg |
Common Stock Value Subscriptions
CommonStockValueSubscriptions
|
50000 |