2012 Q2 Form 10-Q Financial Statement

#000114420412026390 Filed on May 07, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2012 Q1 2011 Q4
Revenue $40.00K $28.58K $50.00K
YoY Change -20.0% -39.78% -16.67%
Cost Of Revenue $10.00K $14.59K $10.00K
YoY Change -50.0% -16.41% -200.0%
Gross Profit $30.00K $14.00K $30.00K
YoY Change 0.0% -53.37% -57.14%
Gross Profit Margin 75.0% 48.97% 60.0%
Selling, General & Admin $100.0K $100.0K $140.0K
YoY Change -9.09% 0.0% 16.67%
% of Gross Profit 333.33% 714.49% 466.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $70.00K $70.00K $70.00K
YoY Change 0.0% 0.0%
% of Gross Profit 233.33% 500.14% 233.33%
Operating Expenses $170.0K $167.9K $220.0K
YoY Change 0.0% 0.02% 83.33%
Operating Profit -$140.0K -$153.9K -$190.0K
YoY Change 0.0% 11.65% 280.0%
Interest Expense $0.00 $0.00 -$30.00K
YoY Change -100.0% -100.0%
% of Operating Profit
Other Income/Expense, Net $5.609K
YoY Change -8729.23%
Pretax Income -$150.0K -$150.0K -$200.0K
YoY Change -28.57% 7.14% 33.33%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$150.0K -$148.3K -$200.0K
YoY Change -28.57% 7.53% 33.33%
Net Earnings / Revenue -375.0% -518.92% -400.0%
Basic Earnings Per Share -$0.02
Diluted Earnings Per Share -$625.0K -$625.0K -$952.4K
COMMON SHARES
Basic Shares Outstanding 7.156M shares 7.156M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q2 2012 Q1 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $0.00 $0.00
YoY Change -100.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $0.00 $169.00 $845.00
YoY Change -100.0%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles $205.0K $273.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $4.965K $4.965K
YoY Change
Total Long-Term Assets $140.0K $209.9K $278.0K
YoY Change -65.85% -56.27% -49.46%
TOTAL ASSETS
Total Short-Term Assets $0.00 $169.00 $845.00
Total Long-Term Assets $140.0K $209.9K $278.0K
Total Assets $140.0K $210.1K $278.8K
YoY Change -67.44% -56.23% -49.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $40.00K $60.00K $80.00K
YoY Change 33.33% 100.0% 166.67%
Accrued Expenses $330.0K $260.0K $210.0K
YoY Change 230.0% 420.0%
Deferred Revenue
YoY Change
Short-Term Debt $20.00K $0.00 $0.00
YoY Change -50.0% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $390.0K $318.8K $289.2K
YoY Change 62.5% 218.8% 864.1%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $390.0K $318.8K $289.2K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $390.0K $318.8K $289.2K
YoY Change 62.5% 218.8% 864.1%
SHAREHOLDERS EQUITY
Retained Earnings -$13.08M -$12.93M
YoY Change
Common Stock $715.00 $715.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$250.0K -$108.7K -$10.40K
YoY Change
Total Liabilities & Shareholders Equity $140.0K $210.1K $278.8K
YoY Change -67.44% -56.23% -49.3%

Cashflow Statement

Concept 2012 Q2 2012 Q1 2011 Q4
OPERATING ACTIVITIES
Net Income -$150.0K -$148.3K -$200.0K
YoY Change -28.57% 7.53% 33.33%
Depreciation, Depletion And Amortization $70.00K $70.00K $70.00K
YoY Change 0.0% 0.0%
Cash From Operating Activities -$30.00K -$50.68K $0.00
YoY Change 0.0% 404.29% -100.0%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $50.00K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 30.00K 50.00K 0.000
YoY Change -40.0% 614.29% -100.0%
NET CHANGE
Cash From Operating Activities -30.00K -50.68K 0.000
Cash From Investing Activities 0.000 0.000
Cash From Financing Activities 30.00K 50.00K 0.000
Net Change In Cash 0.000 -676.0 0.000
YoY Change -100.0% -77.83% -100.0%
FREE CASH FLOW
Cash From Operating Activities -$30.00K -$50.68K $0.00
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q1 us-gaap Assets
Assets
210087
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
715
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7155548 shares
CY2011Q1 us-gaap Cash
Cash
859
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4965
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
318799
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13078383
CY2011 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
66087
CY2011Q4 us-gaap Cash
Cash
845
CY2011 us-gaap Net Income Loss
NetIncomeLoss
-679491
CY2011 olbg Adjustments To Additional Paid In Capital Original Issue Discount
AdjustmentsToAdditionalPaidInCapitalOriginalIssueDiscount
16667
CY2011Q1 us-gaap Gross Profit
GrossProfit
30015
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
CY2011Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
CY2011Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-137864
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10049
CY2011Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
17448
CY2011Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
60560
CY2011Q1 us-gaap Interest Expense
InterestExpense
65
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
-10399
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7155548 shares
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2012Q1 us-gaap Assets Current
AssetsCurrent
169
CY2012Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12968956
CY2012Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
55865
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
210087
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
-108712
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7155548 shares
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2012Q1 us-gaap Liabilities
Liabilities
318799
CY2012Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
204953
CY2012Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
262934
CY2012Q1 us-gaap Cash
Cash
169
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
525980
CY2010Q4 us-gaap Cash
Cash
3908
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4965
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
289230
CY2011Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
50000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12930070
CY2011Q4 us-gaap Assets
Assets
278831
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
715
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7155548 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2011Q4 us-gaap Assets Current
AssetsCurrent
845
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12968956
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
84055
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
278831
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7155548 shares
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2011Q4 us-gaap Liabilities
Liabilities
289230
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
273021
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
205175
CY2011Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
7000
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
-137929
CY2011Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-65
CY2011Q1 us-gaap Officers Compensation
OfficersCompensation
68750
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2011Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
67320
CY2011Q1 us-gaap Sales Revenue Net
SalesRevenueNet
47463
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6419830 shares
CY2011Q1 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-3049
CY2011Q1 us-gaap Interest Paid
InterestPaid
CY2011Q1 us-gaap Operating Expenses
OperatingExpenses
167879
CY2011Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31809
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7000
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Trading Symbol
TradingSymbol
OLBG
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
OLB GROUP, INC.
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001314196
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 us-gaap Gross Profit
GrossProfit
13996
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
50000
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7155548 shares
CY2012Q1 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-676
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
CY2012Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
CY2012Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-153922
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-50676
CY2012Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
14585
CY2012Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<div style="FONT: 10pt Times New Roman, Times, Serif"> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"><b>NOTE 1 - BACKGROUND</b></p> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 45pt; FONT: 10pt Times New Roman, Times, Serif"> The company incorporated in the State of Delaware on November 18, 2004 for the purpose of merging with OLB.com (On-line Business), Inc., a New York corporation incorporated in 1993 (OLB.com&#x201D;). The merger was done for the purpose of changing our state of incorporation from New York to Delaware.</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 45pt; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 45pt; FONT: 10pt Times New Roman, Times, Serif"> As result of the merger, the Company acquired all of the assets of OLB.com, including its intellectual property assets. In connection with the merger, each of the former common and preferred stockholders of OLB.com received five shares of our common stock in exchange for each outstanding share of OLB.com</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 45pt; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 45pt; FONT: 10pt Times New Roman, Times, Serif"> The company is authorized to issue 200,000,000 shares of common stock, par value $0.0001 per share, and 50,000,000 shares of preferred stock, par value $0.01 per share. We currently have 7,155,548 shares of common stock issued and outstanding. No shares of preferred stock are currently outstanding. Our fiscal year end date is December 31.</p> </div>
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
29569
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-148313
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5609
CY2012Q1 us-gaap Officers Compensation
OfficersCompensation
68750
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2012Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
5609
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
68068
CY2012Q1 us-gaap Sales Revenue Net
SalesRevenueNet
28581
CY2012Q1 us-gaap Interest Paid
InterestPaid
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
167918
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31100
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
50000
CY2012Q1 olbg Common Stock Value Subscriptions
CommonStockValueSubscriptions
50000

Files In Submission

Name View Source Status
0001144204-12-026390-index-headers.html Edgar Link pending
0001144204-12-026390-index.html Edgar Link pending
0001144204-12-026390.txt Edgar Link pending
0001144204-12-026390-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
olbg-20120331.xml Edgar Link completed
olbg-20120331.xsd Edgar Link pending
olbg-20120331_cal.xml Edgar Link unprocessable
olbg-20120331_def.xml Edgar Link unprocessable
olbg-20120331_lab.xml Edgar Link unprocessable
olbg-20120331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v311856_10q.htm Edgar Link pending
v311856_ex31-1.htm Edgar Link pending
v311856_ex31-2.htm Edgar Link pending
v311856_ex32.htm Edgar Link pending