|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$242.1M
9.0%
YoY
|
$222.1M
9.39%
YoY
|
$203.0M
-3.36%
YoY
|
$210.1M
14.03%
YoY
|
$184.2M
38.12%
YoY
|
| Depreciation, Depletion And Amortization |
$28.40M
9.65%
YoY
|
$25.90M
-5.47%
YoY
|
$27.40M
10.48%
YoY
|
$24.80M
24.0%
YoY
|
$20.00M
31.58%
YoY
|
| Cash From Operating Activities |
$210.8M
-16.91%
YoY
|
$253.7M
63.94%
YoY
|
$154.8M
22.05%
YoY
|
$126.8M
-33.64%
YoY
|
$191.1M
28.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.47M
32.44%
YoY
|
$42.64M
-28.69%
YoY
|
$59.79M
40.7%
YoY
|
$42.50M
-1.54%
YoY
|
$43.16M
54.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.99M
-117.24%
YoY
|
-$121.8M
-382.79%
YoY
|
$43.06M
-118.44%
YoY
|
-$233.5M
-43.62%
YoY
|
-$414.2M
-198.78%
YoY
|
| Cash From Investing Activities |
-$45.48M
-72.34%
YoY
|
-$164.4M
97.39%
YoY
|
-$83.29M
-70.33%
YoY
|
-$280.7M
-38.67%
YoY
|
-$457.8M
-217.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$85.55M
12.31%
YoY
|
$76.17M
14.14%
YoY
|
$66.74M
17.09%
YoY
|
$57.00M
50.26%
YoY
|
$37.93M
33.35%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$30.86M
-1490.14%
YoY
|
$2.220M
10.34%
YoY
|
$2.012M
28.15%
YoY
|
$1.570M
-204.18%
YoY
|
-$1.507M
28.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$126.0M
53.01%
YoY
|
-$82.34M
12.9%
YoY
|
-$72.93M
12.83%
YoY
|
-$64.64M
25.82%
YoY
|
-$51.37M
23.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$210.8M
-16.91%
YoY
|
$253.7M
63.94%
YoY
|
$154.8M
22.05%
YoY
|
$126.8M
-33.64%
YoY
|
$191.1M
28.44%
YoY
|
| Cash From Investing Activities |
-$45.48M
-72.34%
YoY
|
-$164.4M
97.39%
YoY
|
-$83.29M
-70.33%
YoY
|
-$280.7M
-38.67%
YoY
|
-$457.8M
-217.0%
YoY
|
| Cash From Financing Activities |
-$126.0M
53.01%
YoY
|
-$82.34M
12.9%
YoY
|
-$72.93M
12.83%
YoY
|
-$64.64M
25.82%
YoY
|
-$51.37M
23.31%
YoY
|
| Net Change In Cash |
$39.37M
462.87%
YoY
|
$6.995M
-584.08%
YoY
|
-$1.445M
-99.34%
YoY
|
-$218.6M
-31.27%
YoY
|
-$318.0M
-163.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$210.8M
-16.91%
YoY
|
$253.7M
63.94%
YoY
|
$154.8M
22.05%
YoY
|
$126.8M
-33.64%
YoY
|
$191.1M
28.44%
YoY
|
| Capital Expenditures |
$56.47M
32.44%
YoY
|
$42.64M
-28.69%
YoY
|
$59.79M
40.7%
YoY
|
$42.50M
-1.54%
YoY
|
$43.16M
54.2%
YoY
|
| Free Cash Flow |
$154.4M
-26.88%
YoY
|
$211.1M
122.25%
YoY
|
$94.99M
12.65%
YoY
|
$84.32M
-43.01%
YoY
|
$147.9M
22.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.90M
-44.3%
YoY
|
$66.31M
44.33%
YoY
|
$44.03M
-34.16%
YoY
|
$67.26M
28.52%
YoY
|
$64.44M
13.35%
YoY
|
$45.95M
-25.53%
YoY
|
$66.87M
29.8%
YoY
|
$52.34M
5.89%
YoY
|
$56.85M
42.71%
YoY
|
$61.69M
-4.75%
YoY
|
$51.52M
-3.63%
YoY
|
$49.43M
19.1%
YoY
|
$39.84M
-20.27%
YoY
|
$64.77M
41.18%
YoY
|
$53.46M
15.93%
YoY
|
$41.50M
2.37%
YoY
|
$49.97M
-3.32%
YoY
|
$45.88M
-14.89%
YoY
|
$46.11M
13.85%
YoY
|
| Depreciation, Depletion And Amortization |
$7.600M
16.92%
YoY
|
$12.01M
9.13%
YoY
|
$7.500M
17.19%
YoY
|
$6.900M
6.15%
YoY
|
$6.500M
-1.52%
YoY
|
$11.00M
-7.54%
YoY
|
$6.400M
-7.25%
YoY
|
$6.500M
-39.28%
YoY
|
$6.600M
1.54%
YoY
|
$11.90M
22.32%
YoY
|
$6.900M
6.15%
YoY
|
$10.71M
81.44%
YoY
|
$6.500M
16.07%
YoY
|
$9.730M
-11.55%
YoY
|
$6.500M
22.64%
YoY
|
$5.900M
20.41%
YoY
|
$5.600M
30.23%
YoY
|
$11.00M
14.59%
YoY
|
$5.300M
35.9%
YoY
|
| Cash From Operating Activities |
$108.9M
256.25%
YoY
|
$31.15M
-10.27%
YoY
|
$97.18M
21.69%
YoY
|
$51.94M
-22.5%
YoY
|
$30.56M
-57.64%
YoY
|
$34.71M
-6.38%
YoY
|
$79.86M
32.43%
YoY
|
$67.01M
585.41%
YoY
|
$72.16M
51.52%
YoY
|
$37.08M
1303.9%
YoY
|
$60.30M
58.5%
YoY
|
$9.777M
-70.83%
YoY
|
$47.62M
-9.48%
YoY
|
$2.641M
-95.35%
YoY
|
$38.04M
-49.42%
YoY
|
$33.52M
13.19%
YoY
|
$52.61M
78.36%
YoY
|
$56.78M
-22.22%
YoY
|
$75.21M
71.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.605M
-34.11%
YoY
|
$26.09M
105.78%
YoY
|
$12.85M
-5.72%
YoY
|
$14.48M
58.6%
YoY
|
$13.06M
81.22%
YoY
|
$12.68M
67.8%
YoY
|
$13.63M
-46.56%
YoY
|
$9.128M
-89.16%
YoY
|
$7.206M
-20.8%
YoY
|
$7.555M
-33.3%
YoY
|
$25.50M
-275.47%
YoY
|
$84.19M
-895.35%
YoY
|
$9.098M
-15.38%
YoY
|
$11.33M
-182.88%
YoY
|
-$14.53M
64.61%
YoY
|
-$10.59M
-2.55%
YoY
|
$10.75M
8.18%
YoY
|
-$13.67M
53.54%
YoY
|
-$8.828M
19.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$58.47M
-17.91%
YoY
|
$65.59M
325.67%
YoY
|
-$37.64M
-37.31%
YoY
|
-$78.18M
287.79%
YoY
|
$71.23M
-225.01%
YoY
|
$15.41M
-4658.58%
YoY
|
-$60.04M
84.75%
YoY
|
-$20.16M
-177.43%
YoY
|
-$56.98M
-214.36%
YoY
|
-$338.0K
-99.53%
YoY
|
-$32.50M
-8.46%
YoY
|
$26.03M
-117.16%
YoY
|
$49.82M
96.74%
YoY
|
-$71.64M
-72.13%
YoY
|
-$35.51M
-43.78%
YoY
|
-$151.7M
-20.05%
YoY
|
$25.33M
-73.56%
YoY
|
-$257.1M
-162.69%
YoY
|
-$63.15M
-9121.29%
YoY
|
| Cash From Investing Activities |
$9.869M
-83.03%
YoY
|
$39.50M
1346.36%
YoY
|
-$50.49M
-31.47%
YoY
|
-$92.66M
216.36%
YoY
|
$58.17M
-190.63%
YoY
|
$2.731M
-134.6%
YoY
|
-$73.67M
27.24%
YoY
|
-$29.29M
-49.64%
YoY
|
-$64.18M
-257.79%
YoY
|
-$7.893M
-90.49%
YoY
|
-$57.90M
15.71%
YoY
|
-$58.15M
-64.17%
YoY
|
$40.68M
179.32%
YoY
|
-$82.97M
-69.36%
YoY
|
-$50.04M
-30.48%
YoY
|
-$162.3M
-19.06%
YoY
|
$14.56M
-82.98%
YoY
|
-$270.8M
-167.45%
YoY
|
-$71.98M
958.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$23.47M
9.56%
YoY
|
N/A
|
N/A
|
N/A
|
$21.42M
9.69%
YoY
|
N/A
|
N/A
|
N/A
|
$19.53M
16.45%
YoY
|
N/A
|
N/A
|
N/A
|
$16.77M
17.71%
YoY
|
N/A
|
N/A
|
N/A
|
$14.25M
50.16%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$66.54M
-11592.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$579.0K
-9.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$639.0K
23.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$518.0K
28.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$403.0K
15.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$97.75M
223.26%
YoY
|
-$53.91M
199.09%
YoY
|
-$20.89M
7.21%
YoY
|
-$20.95M
10.95%
YoY
|
-$30.24M
16.54%
YoY
|
-$18.02M
9.04%
YoY
|
-$19.49M
18.09%
YoY
|
-$18.88M
14.79%
YoY
|
-$25.95M
10.73%
YoY
|
-$16.53M
18.13%
YoY
|
-$16.50M
16.58%
YoY
|
-$16.45M
11.5%
YoY
|
-$23.43M
7.79%
YoY
|
-$13.99M
52.39%
YoY
|
-$14.15M
28.78%
YoY
|
-$14.75M
18.95%
YoY
|
-$21.74M
15.8%
YoY
|
-$9.182M
33.07%
YoY
|
-$10.99M
37.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$108.9M
256.25%
YoY
|
$31.15M
-10.27%
YoY
|
$97.18M
21.69%
YoY
|
$51.94M
-22.5%
YoY
|
$30.56M
-57.64%
YoY
|
$34.71M
-6.38%
YoY
|
$79.86M
32.43%
YoY
|
$67.01M
585.41%
YoY
|
$72.16M
51.52%
YoY
|
$37.08M
1303.9%
YoY
|
$60.30M
58.5%
YoY
|
$9.777M
-70.83%
YoY
|
$47.62M
-9.48%
YoY
|
$2.641M
-95.35%
YoY
|
$38.04M
-49.42%
YoY
|
$33.52M
13.19%
YoY
|
$52.61M
78.36%
YoY
|
$56.78M
-22.22%
YoY
|
$75.21M
71.71%
YoY
|
| Cash From Investing Activities |
$9.869M
-83.03%
YoY
|
$39.50M
1346.36%
YoY
|
-$50.49M
-31.47%
YoY
|
-$92.66M
216.36%
YoY
|
$58.17M
-190.63%
YoY
|
$2.731M
-134.6%
YoY
|
-$73.67M
27.24%
YoY
|
-$29.29M
-49.64%
YoY
|
-$64.18M
-257.79%
YoY
|
-$7.893M
-90.49%
YoY
|
-$57.90M
15.71%
YoY
|
-$58.15M
-64.17%
YoY
|
$40.68M
179.32%
YoY
|
-$82.97M
-69.36%
YoY
|
-$50.04M
-30.48%
YoY
|
-$162.3M
-19.06%
YoY
|
$14.56M
-82.98%
YoY
|
-$270.8M
-167.45%
YoY
|
-$71.98M
958.49%
YoY
|
| Cash From Financing Activities |
-$97.75M
223.26%
YoY
|
-$53.91M
199.09%
YoY
|
-$20.89M
7.21%
YoY
|
-$20.95M
10.95%
YoY
|
-$30.24M
16.54%
YoY
|
-$18.02M
9.04%
YoY
|
-$19.49M
18.09%
YoY
|
-$18.88M
14.79%
YoY
|
-$25.95M
10.73%
YoY
|
-$16.53M
18.13%
YoY
|
-$16.50M
16.58%
YoY
|
-$16.45M
11.5%
YoY
|
-$23.43M
7.79%
YoY
|
-$13.99M
52.39%
YoY
|
-$14.15M
28.78%
YoY
|
-$14.75M
18.95%
YoY
|
-$21.74M
15.8%
YoY
|
-$9.182M
33.07%
YoY
|
-$10.99M
37.38%
YoY
|
| Net Change In Cash |
$21.00M
-64.1%
YoY
|
$16.74M
-13.78%
YoY
|
$25.81M
-294.07%
YoY
|
-$61.67M
-427.26%
YoY
|
$58.49M
-425.45%
YoY
|
$19.42M
53.47%
YoY
|
-$13.30M
-5.7%
YoY
|
$18.84M
-129.07%
YoY
|
-$17.97M
-127.71%
YoY
|
$12.65M
-113.42%
YoY
|
-$14.10M
-46.07%
YoY
|
-$64.82M
-54.84%
YoY
|
$64.86M
42.77%
YoY
|
-$94.32M
-57.74%
YoY
|
-$26.15M
237.06%
YoY
|
-$143.5M
-21.7%
YoY
|
$45.43M
-52.81%
YoY
|
-$223.2M
-147.74%
YoY
|
-$7.757M
-126.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$108.9M
256.25%
YoY
|
$31.15M
-10.27%
YoY
|
$97.18M
21.69%
YoY
|
$51.94M
-22.5%
YoY
|
$30.56M
-57.64%
YoY
|
$34.71M
-6.38%
YoY
|
$79.86M
32.43%
YoY
|
$67.01M
585.41%
YoY
|
$72.16M
51.52%
YoY
|
$37.08M
1303.9%
YoY
|
$60.30M
58.5%
YoY
|
$9.777M
-70.83%
YoY
|
$47.62M
-9.48%
YoY
|
$2.641M
-95.35%
YoY
|
$38.04M
-49.42%
YoY
|
$33.52M
13.19%
YoY
|
$52.61M
78.36%
YoY
|
$56.78M
-22.22%
YoY
|
$75.21M
71.71%
YoY
|
| Capital Expenditures |
$8.605M
-34.11%
YoY
|
$26.09M
105.78%
YoY
|
$12.85M
-5.72%
YoY
|
$14.48M
58.6%
YoY
|
$13.06M
81.22%
YoY
|
$12.68M
67.8%
YoY
|
$13.63M
-46.56%
YoY
|
$9.128M
-89.16%
YoY
|
$7.206M
-20.8%
YoY
|
$7.555M
-33.3%
YoY
|
$25.50M
-275.47%
YoY
|
$84.19M
-895.35%
YoY
|
$9.098M
-15.38%
YoY
|
$11.33M
-182.88%
YoY
|
-$14.53M
64.61%
YoY
|
-$10.59M
-2.55%
YoY
|
$10.75M
8.18%
YoY
|
-$13.67M
53.54%
YoY
|
-$8.828M
19.3%
YoY
|
| Free Cash Flow |
$100.3M
472.88%
YoY
|
$5.062M
-77.03%
YoY
|
$84.34M
27.33%
YoY
|
$37.46M
-35.29%
YoY
|
$17.50M
-73.05%
YoY
|
$22.04M
-25.36%
YoY
|
$66.23M
90.32%
YoY
|
$57.89M
-177.79%
YoY
|
$64.95M
68.6%
YoY
|
$29.52M
-439.92%
YoY
|
$34.80M
-33.81%
YoY
|
-$74.41M
-268.71%
YoY
|
$38.52M
-7.97%
YoY
|
-$8.685M
-112.33%
YoY
|
$52.58M
-37.44%
YoY
|
$44.11M
8.97%
YoY
|
$41.86M
114.01%
YoY
|
$70.44M
-13.99%
YoY
|
$84.04M
64.14%
YoY
|
Loading...