|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$240.6M
20.44%
YoY
|
$199.8M
10.1%
YoY
|
$181.4M
76.51%
YoY
|
$102.8M
-34.72%
YoY
|
$157.5M
-35.12%
YoY
|
| Depreciation, Depletion And Amortization |
$41.00M
-6.83%
YoY
|
$44.00M
58.17%
YoY
|
$27.82M
-3.07%
YoY
|
$28.70M
15.26%
YoY
|
$24.90M
10.67%
YoY
|
| Cash From Operating Activities |
$296.5M
30.37%
YoY
|
$227.5M
-10.63%
YoY
|
$254.5M
122.57%
YoY
|
$114.3M
153.92%
YoY
|
$45.03M
-87.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$101.9M
-15.49%
YoY
|
$120.6M
-3.09%
YoY
|
$124.4M
140.78%
YoY
|
$51.67M
47.67%
YoY
|
$34.99M
14.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$78.05M
-42.1%
YoY
|
-$134.8M
-10.19%
YoY
|
-$150.1M
151.04%
YoY
|
-$59.79M
-1992.59%
YoY
|
$3.159M
3059.0%
YoY
|
| Cash From Investing Activities |
-$179.9M
-29.54%
YoY
|
-$255.3M
70.13%
YoY
|
-$150.1M
34.66%
YoY
|
-$111.5M
250.15%
YoY
|
-$31.83M
4.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$73.85M
39.31%
YoY
|
$53.01M
0.89%
YoY
|
$52.54M
25.6%
YoY
|
$41.83M
-80.98%
YoY
|
$220.0M
72980.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.06M
86.63%
YoY
|
-$33.25M
-31.78%
YoY
|
-$48.74M
24.12%
YoY
|
-$39.27M
-81.59%
YoY
|
-$213.4M
-909.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$296.5M
30.37%
YoY
|
$227.5M
-10.63%
YoY
|
$254.5M
122.57%
YoY
|
$114.3M
153.92%
YoY
|
$45.03M
-87.53%
YoY
|
| Cash From Investing Activities |
-$179.9M
-29.54%
YoY
|
-$255.3M
70.13%
YoY
|
-$150.1M
34.66%
YoY
|
-$111.5M
250.15%
YoY
|
-$31.83M
4.54%
YoY
|
| Cash From Financing Activities |
-$62.06M
86.63%
YoY
|
-$33.25M
-31.78%
YoY
|
-$48.74M
24.12%
YoY
|
-$39.27M
-81.59%
YoY
|
-$213.4M
-909.07%
YoY
|
| Net Change In Cash |
$296.5M
-585.02%
YoY
|
-$61.14M
-209.83%
YoY
|
$55.67M
-253.01%
YoY
|
-$36.38M
-81.82%
YoY
|
-$200.1M
-156.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$296.5M
30.37%
YoY
|
$227.5M
-10.63%
YoY
|
$254.5M
122.57%
YoY
|
$114.3M
153.92%
YoY
|
$45.03M
-87.53%
YoY
|
| Capital Expenditures |
$101.9M
-15.49%
YoY
|
$120.6M
-3.09%
YoY
|
$124.4M
140.78%
YoY
|
$51.67M
47.67%
YoY
|
$34.99M
14.62%
YoY
|
| Free Cash Flow |
$194.7M
82.1%
YoY
|
$106.9M
-17.83%
YoY
|
$130.1M
107.55%
YoY
|
$62.68M
524.04%
YoY
|
$10.04M
-96.96%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$56.40M
18.59%
YoY
|
$85.55M
24.8%
YoY
|
$46.17M
28.67%
YoY
|
$61.31M
25.17%
YoY
|
$47.56M
2.63%
YoY
|
$68.55M
-10.36%
YoY
|
$35.88M
12.83%
YoY
|
$48.98M
16.12%
YoY
|
$46.34M
49.59%
YoY
|
$76.48M
44.05%
YoY
|
$31.80M
37.78%
YoY
|
$42.18M
199.22%
YoY
|
$30.98M
147.38%
YoY
|
$53.09M
18.69%
YoY
|
$23.08M
-0.44%
YoY
|
$14.10M
-58.93%
YoY
|
$12.52M
-77.32%
YoY
|
$44.73M
-30.83%
YoY
|
$23.19M
-48.7%
YoY
|
$34.32M
-65.46%
YoY
|
| Depreciation, Depletion And Amortization |
$14.93M
16.93%
YoY
|
$11.16M
-11.11%
YoY
|
$10.57M
-9.49%
YoY
|
$9.916M
23.89%
YoY
|
$12.77M
31.1%
YoY
|
$12.55M
64.8%
YoY
|
$11.67M
30.12%
YoY
|
$8.004M
-2.91%
YoY
|
$9.742M
21.4%
YoY
|
$7.616M
-1.41%
YoY
|
$8.972M
22.8%
YoY
|
$8.244M
17.81%
YoY
|
$8.025M
20.5%
YoY
|
$7.725M
15.96%
YoY
|
$7.306M
15.25%
YoY
|
$6.998M
15.98%
YoY
|
$6.660M
13.67%
YoY
|
$6.662M
12.92%
YoY
|
$6.339M
11.21%
YoY
|
$6.034M
7.75%
YoY
|
| Cash From Operating Activities |
$45.50M
58.53%
YoY
|
$182.4M
23.42%
YoY
|
$4.758M
-209.0%
YoY
|
$80.71M
83.96%
YoY
|
$28.70M
-28.57%
YoY
|
$147.8M
2.87%
YoY
|
-$4.365M
-511.4%
YoY
|
$43.88M
-40.62%
YoY
|
$40.18M
12.02%
YoY
|
$143.6M
26.7%
YoY
|
$1.061M
-135.65%
YoY
|
$73.89M
108.32%
YoY
|
$35.87M
-213.82%
YoY
|
$113.4M
167.74%
YoY
|
-$2.976M
-92.4%
YoY
|
$35.47M
1958.68%
YoY
|
-$31.52M
-178.55%
YoY
|
$42.34M
-66.23%
YoY
|
-$39.15M
-252.35%
YoY
|
$1.723M
-98.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.47M
-4.73%
YoY
|
$17.99M
-26.22%
YoY
|
$30.73M
-0.92%
YoY
|
$26.42M
-31.01%
YoY
|
$26.74M
-0.47%
YoY
|
$24.38M
-43.33%
YoY
|
$31.02M
-14.26%
YoY
|
$38.29M
45.97%
YoY
|
$26.87M
41.32%
YoY
|
$43.03M
238.01%
YoY
|
$36.18M
-336.67%
YoY
|
$26.23M
-287.57%
YoY
|
$19.01M
96.63%
YoY
|
$12.73M
-337.01%
YoY
|
-$15.28M
28.28%
YoY
|
-$13.98M
69.71%
YoY
|
$9.668M
2.17%
YoY
|
-$5.371M
14.28%
YoY
|
-$11.92M
52.76%
YoY
|
-$8.240M
44.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$15.82M
-66.7%
YoY
|
-$57.37M
-923.36%
YoY
|
-$13.33M
-74.66%
YoY
|
$8.474M
-120.35%
YoY
|
-$47.51M
-55.25%
YoY
|
$6.968M
-71.41%
YoY
|
-$52.59M
-538.91%
YoY
|
-$41.65M
-48.13%
YoY
|
-$106.2M
76.65%
YoY
|
$24.37M
14945.68%
YoY
|
$11.98M
12127.55%
YoY
|
-$80.30M
-157552.94%
YoY
|
-$60.10M
-111392.59%
YoY
|
$162.0K
8.72%
YoY
|
$98.00K
-96.63%
YoY
|
$51.00K
0.0%
YoY
|
$54.00K
N/A
|
$149.0K
49.0%
YoY
|
$2.905M
N/A
|
| Cash From Investing Activities |
-$49.56M
171.33%
YoY
|
-$33.81M
-52.97%
YoY
|
-$88.10M
266.37%
YoY
|
-$39.74M
-56.27%
YoY
|
-$18.27M
-73.34%
YoY
|
-$71.90M
190.06%
YoY
|
-$24.05M
105.52%
YoY
|
-$90.88M
537.91%
YoY
|
-$68.52M
-31.01%
YoY
|
-$24.79M
-65.97%
YoY
|
-$11.70M
-22.63%
YoY
|
-$14.25M
2.6%
YoY
|
-$99.31M
932.66%
YoY
|
-$72.83M
1269.72%
YoY
|
-$15.12M
28.53%
YoY
|
-$13.89M
160.28%
YoY
|
-$9.617M
2.18%
YoY
|
-$5.317M
15.59%
YoY
|
-$11.77M
50.85%
YoY
|
-$5.335M
-4.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.37M
211.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.11M
-31.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.01M
103.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$57.95M
250.32%
YoY
|
-$33.58M
-5959.51%
YoY
|
-$3.118M
-76.91%
YoY
|
-$8.823M
-264.67%
YoY
|
-$16.54M
-35.59%
YoY
|
$573.0K
-104.72%
YoY
|
-$13.50M
20.54%
YoY
|
$5.358M
-140.62%
YoY
|
-$25.68M
110.53%
YoY
|
-$12.14M
0.8%
YoY
|
-$11.20M
-37.21%
YoY
|
-$13.19M
46.46%
YoY
|
-$12.20M
3101.57%
YoY
|
-$12.05M
-39.08%
YoY
|
-$17.84M
-89.1%
YoY
|
-$9.005M
-62.93%
YoY
|
-$381.0K
-93.28%
YoY
|
-$19.77M
-2297.11%
YoY
|
-$163.6M
-6644.6%
YoY
|
-$24.29M
-207.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$45.50M
58.53%
YoY
|
$182.4M
23.42%
YoY
|
$4.758M
-209.0%
YoY
|
$80.71M
83.96%
YoY
|
$28.70M
-28.57%
YoY
|
$147.8M
2.87%
YoY
|
-$4.365M
-511.4%
YoY
|
$43.88M
-40.62%
YoY
|
$40.18M
12.02%
YoY
|
$143.6M
26.7%
YoY
|
$1.061M
-135.65%
YoY
|
$73.89M
108.32%
YoY
|
$35.87M
-213.82%
YoY
|
$113.4M
167.74%
YoY
|
-$2.976M
-92.4%
YoY
|
$35.47M
1958.68%
YoY
|
-$31.52M
-178.55%
YoY
|
$42.34M
-66.23%
YoY
|
-$39.15M
-252.35%
YoY
|
$1.723M
-98.98%
YoY
|
| Cash From Investing Activities |
-$49.56M
171.33%
YoY
|
-$33.81M
-52.97%
YoY
|
-$88.10M
266.37%
YoY
|
-$39.74M
-56.27%
YoY
|
-$18.27M
-73.34%
YoY
|
-$71.90M
190.06%
YoY
|
-$24.05M
105.52%
YoY
|
-$90.88M
537.91%
YoY
|
-$68.52M
-31.01%
YoY
|
-$24.79M
-65.97%
YoY
|
-$11.70M
-22.63%
YoY
|
-$14.25M
2.6%
YoY
|
-$99.31M
932.66%
YoY
|
-$72.83M
1269.72%
YoY
|
-$15.12M
28.53%
YoY
|
-$13.89M
160.28%
YoY
|
-$9.617M
2.18%
YoY
|
-$5.317M
15.59%
YoY
|
-$11.77M
50.85%
YoY
|
-$5.335M
-4.73%
YoY
|
| Cash From Financing Activities |
-$57.95M
250.32%
YoY
|
-$33.58M
-5959.51%
YoY
|
-$3.118M
-76.91%
YoY
|
-$8.823M
-264.67%
YoY
|
-$16.54M
-35.59%
YoY
|
$573.0K
-104.72%
YoY
|
-$13.50M
20.54%
YoY
|
$5.358M
-140.62%
YoY
|
-$25.68M
110.53%
YoY
|
-$12.14M
0.8%
YoY
|
-$11.20M
-37.21%
YoY
|
-$13.19M
46.46%
YoY
|
-$12.20M
3101.57%
YoY
|
-$12.05M
-39.08%
YoY
|
-$17.84M
-89.1%
YoY
|
-$9.005M
-62.93%
YoY
|
-$381.0K
-93.28%
YoY
|
-$19.77M
-2297.11%
YoY
|
-$163.6M
-6644.6%
YoY
|
-$24.29M
-207.49%
YoY
|
| Net Change In Cash |
-$62.01M
915.68%
YoY
|
$115.0M
50.42%
YoY
|
-$86.46M
106.28%
YoY
|
$32.15M
-177.18%
YoY
|
-$6.105M
-88.7%
YoY
|
$76.44M
-28.37%
YoY
|
-$41.92M
91.91%
YoY
|
-$41.65M
-189.65%
YoY
|
-$54.01M
-28.59%
YoY
|
$106.7M
274.52%
YoY
|
-$21.84M
-39.23%
YoY
|
$46.46M
269.29%
YoY
|
-$75.64M
82.2%
YoY
|
$28.49M
65.16%
YoY
|
-$35.94M
-83.25%
YoY
|
$12.58M
-145.08%
YoY
|
-$41.51M
-265.78%
YoY
|
$17.25M
-85.82%
YoY
|
-$214.5M
-1151.65%
YoY
|
-$27.91M
-115.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.50M
58.53%
YoY
|
$182.4M
23.42%
YoY
|
$4.758M
-209.0%
YoY
|
$80.71M
83.96%
YoY
|
$28.70M
-28.57%
YoY
|
$147.8M
2.87%
YoY
|
-$4.365M
-511.4%
YoY
|
$43.88M
-40.62%
YoY
|
$40.18M
12.02%
YoY
|
$143.6M
26.7%
YoY
|
$1.061M
-135.65%
YoY
|
$73.89M
108.32%
YoY
|
$35.87M
-213.82%
YoY
|
$113.4M
167.74%
YoY
|
-$2.976M
-92.4%
YoY
|
$35.47M
1958.68%
YoY
|
-$31.52M
-178.55%
YoY
|
$42.34M
-66.23%
YoY
|
-$39.15M
-252.35%
YoY
|
$1.723M
-98.98%
YoY
|
| Capital Expenditures |
$25.47M
-4.73%
YoY
|
$17.99M
-26.22%
YoY
|
$30.73M
-0.92%
YoY
|
$26.42M
-31.01%
YoY
|
$26.74M
-0.47%
YoY
|
$24.38M
-43.33%
YoY
|
$31.02M
-14.26%
YoY
|
$38.29M
45.97%
YoY
|
$26.87M
41.32%
YoY
|
$43.03M
238.01%
YoY
|
$36.18M
-336.67%
YoY
|
$26.23M
-287.57%
YoY
|
$19.01M
96.63%
YoY
|
$12.73M
-337.01%
YoY
|
-$15.28M
28.28%
YoY
|
-$13.98M
69.71%
YoY
|
$9.668M
2.17%
YoY
|
-$5.371M
14.28%
YoY
|
-$11.92M
52.76%
YoY
|
-$8.240M
44.56%
YoY
|
| Free Cash Flow |
$20.03M
920.74%
YoY
|
$164.4M
33.23%
YoY
|
-$25.97M
-26.59%
YoY
|
$54.30M
872.0%
YoY
|
$1.962M
-85.27%
YoY
|
$123.4M
22.63%
YoY
|
-$35.38M
0.76%
YoY
|
$5.586M
-88.28%
YoY
|
$13.32M
-21.01%
YoY
|
$100.6M
-0.03%
YoY
|
-$35.11M
-385.27%
YoY
|
$47.66M
-3.62%
YoY
|
$16.86M
-140.94%
YoY
|
$100.6M
110.92%
YoY
|
$12.31M
-145.19%
YoY
|
$49.46M
396.39%
YoY
|
-$41.18M
-234.32%
YoY
|
$47.71M
-63.33%
YoY
|
-$27.24M
-181.31%
YoY
|
$9.963M
-94.29%
YoY
|
Loading...