|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$101.1M
-196.29%
YoY
|
$105.0M
-77.18%
YoY
|
$460.2M
-65.32%
YoY
|
$1.327B
2.33%
YoY
|
$1.297B
-233.69%
YoY
|
| Depreciation, Depletion And Amortization |
$521.6M
0.68%
YoY
|
$518.1M
-2.87%
YoY
|
$533.4M
-10.92%
YoY
|
$598.8M
2.8%
YoY
|
$582.5M
2.48%
YoY
|
| Cash From Operating Activities |
$474.2M
-5.76%
YoY
|
$503.2M
-48.35%
YoY
|
$974.3M
-49.31%
YoY
|
$1.922B
10.39%
YoY
|
$1.741B
302.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$226.3M
15.99%
YoY
|
$195.1M
-17.33%
YoY
|
$236.0M
-199.62%
YoY
|
-$236.9M
-218.1%
YoY
|
$200.6M
-32.89%
YoY
|
| Acquisitions |
-$55.80M
N/A
|
$0.00
-100.0%
YoY
|
$63.90M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$4.700M
-32.86%
YoY
|
$7.000M
-106.68%
YoY
|
-$104.8M
359.65%
YoY
|
-$22.80M
-812.5%
YoY
|
$3.200M
-100.6%
YoY
|
| Cash From Investing Activities |
-$319.6M
12.65%
YoY
|
-$283.7M
-16.75%
YoY
|
-$340.8M
31.23%
YoY
|
-$259.7M
31.56%
YoY
|
-$197.4M
-76.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$91.60M
-2.76%
YoY
|
$94.20M
-6.73%
YoY
|
$101.0M
-13.08%
YoY
|
$116.2M
-9.08%
YoY
|
$127.8M
1.19%
YoY
|
| Common Stock Issuance & Retirement, Net |
$50.50M
-83.18%
YoY
|
$300.3M
-143.78%
YoY
|
-$685.9M
-48.23%
YoY
|
-$1.325B
-626.0%
YoY
|
$251.9M
N/A
|
| Debt Paid & Issued, Net |
$2.766B
203.24%
YoY
|
$912.2M
46.7%
YoY
|
$621.8M
0.93%
YoY
|
$616.1M
-62.5%
YoY
|
$1.643B
25.7%
YoY
|
| Cash From Financing Activities |
-$163.0M
-23.33%
YoY
|
-$212.6M
-67.64%
YoY
|
-$656.9M
-60.11%
YoY
|
-$1.647B
6.1%
YoY
|
-$1.552B
-518.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$474.2M
-5.76%
YoY
|
$503.2M
-48.35%
YoY
|
$974.3M
-49.31%
YoY
|
$1.922B
10.39%
YoY
|
$1.741B
302.08%
YoY
|
| Cash From Investing Activities |
-$319.6M
12.65%
YoY
|
-$283.7M
-16.75%
YoY
|
-$340.8M
31.23%
YoY
|
-$259.7M
31.56%
YoY
|
-$197.4M
-76.38%
YoY
|
| Cash From Financing Activities |
-$163.0M
-23.33%
YoY
|
-$212.6M
-67.64%
YoY
|
-$656.9M
-60.11%
YoY
|
-$1.647B
6.1%
YoY
|
-$1.552B
-518.33%
YoY
|
| Net Change In Cash |
-$8.000M
-250.94%
YoY
|
$5.300M
-122.65%
YoY
|
-$23.40M
-250.97%
YoY
|
$15.50M
-268.48%
YoY
|
-$9.200M
-70.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$474.2M
-5.76%
YoY
|
$503.2M
-48.35%
YoY
|
$974.3M
-49.31%
YoY
|
$1.922B
10.39%
YoY
|
$1.741B
302.08%
YoY
|
| Capital Expenditures |
$226.3M
15.99%
YoY
|
$195.1M
-17.33%
YoY
|
$236.0M
-199.62%
YoY
|
-$236.9M
-218.1%
YoY
|
$200.6M
-32.89%
YoY
|
| Free Cash Flow |
$247.9M
-19.54%
YoY
|
$308.1M
-58.27%
YoY
|
$738.3M
-65.8%
YoY
|
$2.159B
40.15%
YoY
|
$1.540B
1048.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$83.00M
-7016.67%
YoY
|
-$143.4M
-1440.19%
YoY
|
$43.70M
-273.41%
YoY
|
-$2.800M
-103.87%
YoY
|
$1.200M
-97.57%
YoY
|
$10.70M
-79.77%
YoY
|
-$25.20M
-124.11%
YoY
|
$72.30M
-50.78%
YoY
|
$49.40M
-67.92%
YoY
|
$52.90M
-73.09%
YoY
|
$104.5M
-66.85%
YoY
|
$146.9M
-65.2%
YoY
|
$154.0M
-60.81%
YoY
|
$196.6M
-35.88%
YoY
|
$315.2M
-19.32%
YoY
|
$422.1M
18.63%
YoY
|
$393.0M
61.33%
YoY
|
$306.6M
-1029.09%
YoY
|
$390.7M
-153.03%
YoY
|
$355.8M
-396.25%
YoY
|
| Depreciation, Depletion And Amortization |
$117.2M
-11.35%
YoY
|
$125.7M
-2.71%
YoY
|
$133.8M
2.76%
YoY
|
$129.9M
0.7%
YoY
|
$132.2M
1.93%
YoY
|
$129.2M
0.54%
YoY
|
$130.2M
-0.61%
YoY
|
$129.0M
-5.7%
YoY
|
$129.7M
-5.4%
YoY
|
$128.5M
-13.47%
YoY
|
$131.0M
-12.55%
YoY
|
$136.8M
-8.06%
YoY
|
$137.1M
-9.62%
YoY
|
$148.5M
-1.07%
YoY
|
$149.8M
3.17%
YoY
|
$148.8M
4.79%
YoY
|
$151.7M
4.48%
YoY
|
$150.1M
4.75%
YoY
|
$145.2M
2.18%
YoY
|
$142.0M
4.03%
YoY
|
| Cash From Operating Activities |
-$48.60M
-43.49%
YoY
|
$321.2M
126.68%
YoY
|
$26.70M
-85.94%
YoY
|
$212.3M
134.33%
YoY
|
-$86.00M
-206.17%
YoY
|
$141.7M
-65.99%
YoY
|
$189.9M
-11.55%
YoY
|
$90.60M
-70.34%
YoY
|
$81.00M
116.0%
YoY
|
$416.6M
1.07%
YoY
|
$214.7M
-61.0%
YoY
|
$305.5M
-49.56%
YoY
|
$37.50M
-89.39%
YoY
|
$412.2M
-15.76%
YoY
|
$550.5M
1.18%
YoY
|
$605.7M
32.68%
YoY
|
$353.5M
31.02%
YoY
|
$489.3M
332.63%
YoY
|
$544.1M
117.73%
YoY
|
$456.5M
341.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.70M
-28.83%
YoY
|
$62.80M
23.14%
YoY
|
$71.10M
64.2%
YoY
|
$31.00M
-45.13%
YoY
|
$61.40M
38.6%
YoY
|
$51.00M
-19.05%
YoY
|
$43.30M
-2.04%
YoY
|
$56.50M
-16.17%
YoY
|
$44.30M
-27.85%
YoY
|
$63.00M
-191.97%
YoY
|
$44.20M
-168.53%
YoY
|
$67.40M
-219.08%
YoY
|
$61.40M
29.81%
YoY
|
-$68.50M
5.71%
YoY
|
-$64.50M
30.57%
YoY
|
-$56.60M
60.8%
YoY
|
$47.30M
-7.62%
YoY
|
-$64.80M
-14.29%
YoY
|
-$49.40M
-13.03%
YoY
|
-$35.20M
-50.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-200.0%
YoY
|
-$32.80M
27.63%
YoY
|
-$600.0K
-95.49%
YoY
|
-$58.90M
206.77%
YoY
|
$1.000M
-103.29%
YoY
|
-$25.70M
-69.33%
YoY
|
-$13.30M
-30.73%
YoY
|
-$19.20M
-343.04%
YoY
|
-$30.40M
-7700.0%
YoY
|
-$83.80M
122.28%
YoY
|
-$19.20M
-228.86%
YoY
|
$7.900M
N/A
|
$400.0K
N/A
|
-$37.70M
-1278.13%
YoY
|
$14.90M
N/A
|
N/A
|
$0.00
N/A
|
$3.200M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$43.00M
-31.09%
YoY
|
-$95.60M
24.64%
YoY
|
-$71.70M
26.68%
YoY
|
-$89.90M
18.76%
YoY
|
-$62.40M
-16.47%
YoY
|
-$76.70M
-47.75%
YoY
|
-$56.60M
-10.73%
YoY
|
-$75.70M
27.23%
YoY
|
-$74.70M
5.06%
YoY
|
-$146.8M
38.23%
YoY
|
-$63.40M
27.82%
YoY
|
-$59.50M
5.12%
YoY
|
-$71.10M
50.32%
YoY
|
-$106.2M
72.4%
YoY
|
-$49.60M
0.4%
YoY
|
-$56.60M
60.8%
YoY
|
-$47.30M
-7.62%
YoY
|
-$61.60M
-18.52%
YoY
|
-$49.40M
-13.03%
YoY
|
-$35.20M
-94.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$22.80M
-0.87%
YoY
|
N/A
|
N/A
|
N/A
|
$23.00M
-3.77%
YoY
|
N/A
|
N/A
|
N/A
|
$23.90M
-8.78%
YoY
|
N/A
|
N/A
|
N/A
|
$26.20M
-14.94%
YoY
|
N/A
|
N/A
|
N/A
|
$30.80M
-2.84%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.20M
-80.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.4M
-48.86%
YoY
|
-$113.1M
-53.97%
YoY
|
N/A
N/A
|
-$186.2M
N/A
|
$206.1M
-21.69%
YoY
|
-$245.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
$263.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$271.3M
-85.26%
YoY
|
N/A
|
N/A
|
N/A
|
$1.841B
1405.4%
YoY
|
N/A
|
N/A
|
N/A
|
$122.3M
25.56%
YoY
|
N/A
|
N/A
|
N/A
|
$97.40M
49.39%
YoY
|
N/A
|
N/A
|
N/A
|
$65.20M
-86.56%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$116.2M
-20.74%
YoY
|
-$211.7M
86.19%
YoY
|
-$24.70M
-72.56%
YoY
|
-$73.20M
-546.34%
YoY
|
$146.6M
-679.45%
YoY
|
-$113.7M
-55.96%
YoY
|
-$90.00M
-41.41%
YoY
|
$16.40M
-106.29%
YoY
|
-$25.30M
-262.18%
YoY
|
-$258.2M
-6.82%
YoY
|
-$153.6M
-75.98%
YoY
|
-$260.7M
-40.91%
YoY
|
$15.60M
-105.4%
YoY
|
-$277.1M
-49.95%
YoY
|
-$639.4M
38.82%
YoY
|
-$441.2M
8.0%
YoY
|
-$289.0M
95.27%
YoY
|
-$553.6M
322.6%
YoY
|
-$460.6M
209.96%
YoY
|
-$408.5M
-174.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$48.60M
-43.49%
YoY
|
$321.2M
126.68%
YoY
|
$26.70M
-85.94%
YoY
|
$212.3M
134.33%
YoY
|
-$86.00M
-206.17%
YoY
|
$141.7M
-65.99%
YoY
|
$189.9M
-11.55%
YoY
|
$90.60M
-70.34%
YoY
|
$81.00M
116.0%
YoY
|
$416.6M
1.07%
YoY
|
$214.7M
-61.0%
YoY
|
$305.5M
-49.56%
YoY
|
$37.50M
-89.39%
YoY
|
$412.2M
-15.76%
YoY
|
$550.5M
1.18%
YoY
|
$605.7M
32.68%
YoY
|
$353.5M
31.02%
YoY
|
$489.3M
332.63%
YoY
|
$544.1M
117.73%
YoY
|
$456.5M
341.92%
YoY
|
| Cash From Investing Activities |
-$43.00M
-31.09%
YoY
|
-$95.60M
24.64%
YoY
|
-$71.70M
26.68%
YoY
|
-$89.90M
18.76%
YoY
|
-$62.40M
-16.47%
YoY
|
-$76.70M
-47.75%
YoY
|
-$56.60M
-10.73%
YoY
|
-$75.70M
27.23%
YoY
|
-$74.70M
5.06%
YoY
|
-$146.8M
38.23%
YoY
|
-$63.40M
27.82%
YoY
|
-$59.50M
5.12%
YoY
|
-$71.10M
50.32%
YoY
|
-$106.2M
72.4%
YoY
|
-$49.60M
0.4%
YoY
|
-$56.60M
60.8%
YoY
|
-$47.30M
-7.62%
YoY
|
-$61.60M
-18.52%
YoY
|
-$49.40M
-13.03%
YoY
|
-$35.20M
-94.2%
YoY
|
| Cash From Financing Activities |
$116.2M
-20.74%
YoY
|
-$211.7M
86.19%
YoY
|
-$24.70M
-72.56%
YoY
|
-$73.20M
-546.34%
YoY
|
$146.6M
-679.45%
YoY
|
-$113.7M
-55.96%
YoY
|
-$90.00M
-41.41%
YoY
|
$16.40M
-106.29%
YoY
|
-$25.30M
-262.18%
YoY
|
-$258.2M
-6.82%
YoY
|
-$153.6M
-75.98%
YoY
|
-$260.7M
-40.91%
YoY
|
$15.60M
-105.4%
YoY
|
-$277.1M
-49.95%
YoY
|
-$639.4M
38.82%
YoY
|
-$441.2M
8.0%
YoY
|
-$289.0M
95.27%
YoY
|
-$553.6M
322.6%
YoY
|
-$460.6M
209.96%
YoY
|
-$408.5M
-174.68%
YoY
|
| Net Change In Cash |
$24.60M
-1637.5%
YoY
|
$13.90M
-128.54%
YoY
|
-$69.70M
-260.97%
YoY
|
$49.20M
57.19%
YoY
|
-$1.600M
-91.58%
YoY
|
-$48.70M
-519.83%
YoY
|
$43.30M
-1982.61%
YoY
|
$31.30M
-312.93%
YoY
|
-$19.00M
5.56%
YoY
|
$11.60M
-59.86%
YoY
|
-$2.300M
-98.34%
YoY
|
-$14.70M
-113.62%
YoY
|
-$18.00M
-203.45%
YoY
|
$28.90M
-122.95%
YoY
|
-$138.5M
-506.16%
YoY
|
$107.9M
742.97%
YoY
|
$17.40M
-75.21%
YoY
|
-$125.9M
34.65%
YoY
|
$34.10M
-23.37%
YoY
|
$12.80M
-70.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.60M
-43.49%
YoY
|
$321.2M
126.68%
YoY
|
$26.70M
-85.94%
YoY
|
$212.3M
134.33%
YoY
|
-$86.00M
-206.17%
YoY
|
$141.7M
-65.99%
YoY
|
$189.9M
-11.55%
YoY
|
$90.60M
-70.34%
YoY
|
$81.00M
116.0%
YoY
|
$416.6M
1.07%
YoY
|
$214.7M
-61.0%
YoY
|
$305.5M
-49.56%
YoY
|
$37.50M
-89.39%
YoY
|
$412.2M
-15.76%
YoY
|
$550.5M
1.18%
YoY
|
$605.7M
32.68%
YoY
|
$353.5M
31.02%
YoY
|
$489.3M
332.63%
YoY
|
$544.1M
117.73%
YoY
|
$456.5M
341.92%
YoY
|
| Capital Expenditures |
$43.70M
-28.83%
YoY
|
$62.80M
23.14%
YoY
|
$71.10M
64.2%
YoY
|
$31.00M
-45.13%
YoY
|
$61.40M
38.6%
YoY
|
$51.00M
-19.05%
YoY
|
$43.30M
-2.04%
YoY
|
$56.50M
-16.17%
YoY
|
$44.30M
-27.85%
YoY
|
$63.00M
-191.97%
YoY
|
$44.20M
-168.53%
YoY
|
$67.40M
-219.08%
YoY
|
$61.40M
29.81%
YoY
|
-$68.50M
5.71%
YoY
|
-$64.50M
30.57%
YoY
|
-$56.60M
60.8%
YoY
|
$47.30M
-7.62%
YoY
|
-$64.80M
-14.29%
YoY
|
-$49.40M
-13.03%
YoY
|
-$35.20M
-50.14%
YoY
|
| Free Cash Flow |
-$92.30M
-37.38%
YoY
|
$258.4M
184.9%
YoY
|
-$44.40M
-130.29%
YoY
|
$181.3M
431.67%
YoY
|
-$147.4M
-501.63%
YoY
|
$90.70M
-74.35%
YoY
|
$146.6M
-14.02%
YoY
|
$34.10M
-85.68%
YoY
|
$36.70M
-253.56%
YoY
|
$353.6M
-26.44%
YoY
|
$170.5M
-72.28%
YoY
|
$238.1M
-64.05%
YoY
|
-$23.90M
-107.81%
YoY
|
$480.7M
-13.25%
YoY
|
$615.0M
3.62%
YoY
|
$662.3M
34.7%
YoY
|
$306.2M
40.07%
YoY
|
$554.1M
193.64%
YoY
|
$593.5M
93.51%
YoY
|
$491.7M
182.75%
YoY
|
Loading...