|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.252M
-147.39%
YoY
|
$19.52M
-68.3%
YoY
|
$61.59M
-74.77%
YoY
|
$244.1M
10.55%
YoY
|
$220.8M
462.11%
YoY
|
| Depreciation, Depletion And Amortization |
$345.0K
-29.01%
YoY
|
$486.0K
1.46%
YoY
|
$479.0K
31.96%
YoY
|
$363.0K
124.07%
YoY
|
$162.0K
N/A
|
| Cash From Operating Activities |
$58.66M
-59.0%
YoY
|
$143.1M
-19.41%
YoY
|
$177.5M
-30.47%
YoY
|
$255.3M
27.64%
YoY
|
$200.0M
55.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.973M
75.53%
YoY
|
$1.124M
199.73%
YoY
|
$375.0K
-42.31%
YoY
|
$650.0K
-25.71%
YoY
|
$875.0K
3140.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$10.63M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.500M
-99.67%
YoY
|
| Cash From Investing Activities |
-$12.61M
157.74%
YoY
|
-$4.891M
35.33%
YoY
|
-$3.614M
34.75%
YoY
|
-$2.682M
-57.19%
YoY
|
-$6.265M
-99.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$633.0K
-99.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$313.3M
1583.45%
YoY
|
-$18.61M
-38.63%
YoY
|
-$30.33M
-73.91%
YoY
|
-$116.2M
533.71%
YoY
|
-$18.34M
-101.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$58.66M
-59.0%
YoY
|
$143.1M
-19.41%
YoY
|
$177.5M
-30.47%
YoY
|
$255.3M
27.64%
YoY
|
$200.0M
55.09%
YoY
|
| Cash From Investing Activities |
-$12.61M
157.74%
YoY
|
-$4.891M
35.33%
YoY
|
-$3.614M
34.75%
YoY
|
-$2.682M
-57.19%
YoY
|
-$6.265M
-99.55%
YoY
|
| Cash From Financing Activities |
-$313.3M
1583.45%
YoY
|
-$18.61M
-38.63%
YoY
|
-$30.33M
-73.91%
YoY
|
-$116.2M
533.71%
YoY
|
-$18.34M
-101.45%
YoY
|
| Net Change In Cash |
-$267.2M
-323.5%
YoY
|
$119.6M
-16.73%
YoY
|
$143.6M
5.26%
YoY
|
$136.4M
-22.23%
YoY
|
$175.4M
1500.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.66M
-59.0%
YoY
|
$143.1M
-19.41%
YoY
|
$177.5M
-30.47%
YoY
|
$255.3M
27.64%
YoY
|
$200.0M
55.09%
YoY
|
| Capital Expenditures |
$1.973M
75.53%
YoY
|
$1.124M
199.73%
YoY
|
$375.0K
-42.31%
YoY
|
$650.0K
-25.71%
YoY
|
$875.0K
3140.74%
YoY
|
| Free Cash Flow |
$56.69M
-60.06%
YoY
|
$141.9M
-19.88%
YoY
|
$177.2M
-30.44%
YoY
|
$254.7M
27.88%
YoY
|
$199.2M
54.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.287M
-1236.99%
YoY
|
-$13.10M
48.89%
YoY
|
$11.13M
-24.8%
YoY
|
-$7.742M
-233.97%
YoY
|
$465.0K
-94.0%
YoY
|
-$8.800M
-162.41%
YoY
|
$14.80M
-27.34%
YoY
|
$5.779M
-6.12%
YoY
|
$7.746M
-63.05%
YoY
|
$14.10M
-58.07%
YoY
|
$20.37M
-66.48%
YoY
|
$6.156M
-92.98%
YoY
|
$20.96M
-66.17%
YoY
|
$33.63M
-51.48%
YoY
|
$60.76M
7.37%
YoY
|
$87.72M
77.74%
YoY
|
$61.96M
36.09%
YoY
|
$69.31M
107.59%
YoY
|
$56.59M
99.86%
YoY
|
| Depreciation, Depletion And Amortization |
$82.00K
-5.75%
YoY
|
$13.64M
2.97%
YoY
|
$13.70M
1.8%
YoY
|
$13.21M
0.25%
YoY
|
$87.00K
-41.61%
YoY
|
$13.24M
4.9%
YoY
|
$13.46M
3.51%
YoY
|
$13.17M
27.6%
YoY
|
$149.0K
28.45%
YoY
|
$12.63M
-2.37%
YoY
|
$13.00M
25.86%
YoY
|
$10.32M
-17.75%
YoY
|
$116.0K
54.67%
YoY
|
$12.93M
8.59%
YoY
|
$10.33M
-13.56%
YoY
|
$12.55M
-49.96%
YoY
|
$75.00K
N/A
|
$11.91M
-50.28%
YoY
|
$11.95M
17.36%
YoY
|
| Cash From Operating Activities |
$7.499M
-357.08%
YoY
|
$32.67M
-34.21%
YoY
|
$8.002M
-76.09%
YoY
|
$20.90M
28.7%
YoY
|
-$2.917M
-106.67%
YoY
|
$49.66M
1.27%
YoY
|
$33.46M
-37.34%
YoY
|
$16.24M
-39.84%
YoY
|
$43.71M
-9.11%
YoY
|
$49.04M
-33.3%
YoY
|
$53.40M
-0.66%
YoY
|
$27.00M
-51.86%
YoY
|
$48.09M
-33.18%
YoY
|
$73.52M
5.47%
YoY
|
$53.75M
-2.92%
YoY
|
$56.08M
-25.17%
YoY
|
$71.97M
74.3%
YoY
|
$69.70M
-26.94%
YoY
|
$55.37M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$146.0K
204.17%
YoY
|
$272.0K
-82.13%
YoY
|
$376.0K
-68.43%
YoY
|
$329.0K
-69.93%
YoY
|
$48.00K
-89.36%
YoY
|
$1.522M
113.76%
YoY
|
$1.191M
32.33%
YoY
|
$1.094M
-19.85%
YoY
|
$451.0K
321.5%
YoY
|
$712.0K
-26.6%
YoY
|
$900.0K
-217.34%
YoY
|
$1.365M
-399.34%
YoY
|
$107.0K
57.35%
YoY
|
$970.0K
-207.06%
YoY
|
-$767.0K
-3.52%
YoY
|
-$456.0K
612.5%
YoY
|
$68.00K
N/A
|
-$906.0K
-18220.0%
YoY
|
-$795.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$46.00K
N/A
|
-$10.59M
N/A
|
N/A
|
-$996.0K
-8.12%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.084M
N/A
|
$0.00
N/A
|
N/A
|
-$1.996M
N/A
|
N/A
|
$0.00
N/A
|
-$1.712M
-61.96%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$4.500M
N/A
|
| Cash From Investing Activities |
-$288.0K
-71.08%
YoY
|
-$318.0K
-79.11%
YoY
|
-$10.96M
820.49%
YoY
|
-$329.0K
-69.93%
YoY
|
-$996.0K
-8.12%
YoY
|
-$1.522M
113.76%
YoY
|
-$1.191M
32.33%
YoY
|
-$1.094M
-19.85%
YoY
|
-$1.084M
71.79%
YoY
|
-$712.0K
-26.6%
YoY
|
-$900.0K
17.34%
YoY
|
-$1.365M
199.34%
YoY
|
-$631.0K
29.04%
YoY
|
-$970.0K
7.06%
YoY
|
-$767.0K
-85.51%
YoY
|
-$456.0K
612.5%
YoY
|
-$489.0K
N/A
|
-$906.0K
-18220.0%
YoY
|
-$5.295M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$227.0K
-119.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$312.1M
2019.15%
YoY
|
-$1.161M
-23.47%
YoY
|
-$998.0K
-91.33%
YoY
|
-$1.366M
5.08%
YoY
|
-$14.73M
-11.03%
YoY
|
-$1.517M
63.82%
YoY
|
-$11.51M
-1435.15%
YoY
|
-$1.300M
-19.55%
YoY
|
-$16.56M
1648.15%
YoY
|
-$926.0K
-99.19%
YoY
|
$862.0K
-122.17%
YoY
|
-$1.616M
-67.86%
YoY
|
-$947.0K
-89.95%
YoY
|
-$114.5M
2505.71%
YoY
|
-$3.889M
-97.87%
YoY
|
-$5.028M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.499M
-357.08%
YoY
|
$32.67M
-34.21%
YoY
|
$8.002M
-76.09%
YoY
|
$20.90M
28.7%
YoY
|
-$2.917M
-106.67%
YoY
|
$49.66M
1.27%
YoY
|
$33.46M
-37.34%
YoY
|
$16.24M
-39.84%
YoY
|
$43.71M
-9.11%
YoY
|
$49.04M
-33.3%
YoY
|
$53.40M
-0.66%
YoY
|
$27.00M
-51.86%
YoY
|
$48.09M
-33.18%
YoY
|
$73.52M
5.47%
YoY
|
$53.75M
-2.92%
YoY
|
$56.08M
-25.17%
YoY
|
$71.97M
74.3%
YoY
|
$69.70M
-26.94%
YoY
|
$55.37M
N/A
|
| Cash From Investing Activities |
-$288.0K
-71.08%
YoY
|
-$318.0K
-79.11%
YoY
|
-$10.96M
820.49%
YoY
|
-$329.0K
-69.93%
YoY
|
-$996.0K
-8.12%
YoY
|
-$1.522M
113.76%
YoY
|
-$1.191M
32.33%
YoY
|
-$1.094M
-19.85%
YoY
|
-$1.084M
71.79%
YoY
|
-$712.0K
-26.6%
YoY
|
-$900.0K
17.34%
YoY
|
-$1.365M
199.34%
YoY
|
-$631.0K
29.04%
YoY
|
-$970.0K
7.06%
YoY
|
-$767.0K
-85.51%
YoY
|
-$456.0K
612.5%
YoY
|
-$489.0K
N/A
|
-$906.0K
-18220.0%
YoY
|
-$5.295M
N/A
|
| Cash From Financing Activities |
$227.0K
-119.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$312.1M
2019.15%
YoY
|
-$1.161M
-23.47%
YoY
|
-$998.0K
-91.33%
YoY
|
-$1.366M
5.08%
YoY
|
-$14.73M
-11.03%
YoY
|
-$1.517M
63.82%
YoY
|
-$11.51M
-1435.15%
YoY
|
-$1.300M
-19.55%
YoY
|
-$16.56M
1648.15%
YoY
|
-$926.0K
-99.19%
YoY
|
$862.0K
-122.17%
YoY
|
-$1.616M
-67.86%
YoY
|
-$947.0K
-89.95%
YoY
|
-$114.5M
2505.71%
YoY
|
-$3.889M
-97.87%
YoY
|
-$5.028M
N/A
|
| Net Change In Cash |
$7.438M
-246.59%
YoY
|
$32.35M
-31.37%
YoY
|
-$2.961M
-109.58%
YoY
|
-$291.6M
-69683.29%
YoY
|
-$5.074M
-112.34%
YoY
|
$47.14M
28.04%
YoY
|
$30.90M
-39.64%
YoY
|
$419.0K
-95.38%
YoY
|
$41.11M
-11.66%
YoY
|
$36.81M
-49.85%
YoY
|
$51.20M
-0.33%
YoY
|
$9.078M
-83.4%
YoY
|
$46.53M
-208.11%
YoY
|
$73.41M
13.1%
YoY
|
$51.37M
14.03%
YoY
|
$54.68M
-16.47%
YoY
|
-$43.04M
-216.66%
YoY
|
$64.91M
-174.16%
YoY
|
$45.05M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.499M
-357.08%
YoY
|
$32.67M
-34.21%
YoY
|
$8.002M
-76.09%
YoY
|
$20.90M
28.7%
YoY
|
-$2.917M
-106.67%
YoY
|
$49.66M
1.27%
YoY
|
$33.46M
-37.34%
YoY
|
$16.24M
-39.84%
YoY
|
$43.71M
-9.11%
YoY
|
$49.04M
-33.3%
YoY
|
$53.40M
-0.66%
YoY
|
$27.00M
-51.86%
YoY
|
$48.09M
-33.18%
YoY
|
$73.52M
5.47%
YoY
|
$53.75M
-2.92%
YoY
|
$56.08M
-25.17%
YoY
|
$71.97M
74.3%
YoY
|
$69.70M
-26.94%
YoY
|
$55.37M
N/A
|
| Capital Expenditures |
$146.0K
204.17%
YoY
|
$272.0K
-82.13%
YoY
|
$376.0K
-68.43%
YoY
|
$329.0K
-69.93%
YoY
|
$48.00K
-89.36%
YoY
|
$1.522M
113.76%
YoY
|
$1.191M
32.33%
YoY
|
$1.094M
-19.85%
YoY
|
$451.0K
321.5%
YoY
|
$712.0K
-26.6%
YoY
|
$900.0K
-217.34%
YoY
|
$1.365M
-399.34%
YoY
|
$107.0K
57.35%
YoY
|
$970.0K
-207.06%
YoY
|
-$767.0K
-3.52%
YoY
|
-$456.0K
612.5%
YoY
|
$68.00K
N/A
|
-$906.0K
-18220.0%
YoY
|
-$795.0K
N/A
|
| Free Cash Flow |
$7.353M
-347.99%
YoY
|
$32.40M
-32.69%
YoY
|
$7.626M
-76.37%
YoY
|
$20.58M
35.83%
YoY
|
-$2.965M
-106.85%
YoY
|
$48.14M
-0.39%
YoY
|
$32.27M
-38.53%
YoY
|
$15.15M
-40.9%
YoY
|
$43.26M
-9.85%
YoY
|
$48.32M
-33.39%
YoY
|
$52.50M
-3.71%
YoY
|
$25.63M
-54.66%
YoY
|
$47.98M
-33.27%
YoY
|
$72.55M
2.74%
YoY
|
$54.52M
-2.93%
YoY
|
$56.54M
-24.63%
YoY
|
$71.90M
74.14%
YoY
|
$70.61M
-25.98%
YoY
|
$56.17M
N/A
|
Loading...