2023 Q3 Form 10-Q Financial Statement

#000186872623000064 Filed on August 08, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q2
Revenue $123.6M $109.2M $210.9M
YoY Change -29.98% -48.2% 38.64%
Cost Of Revenue $40.01M $31.75M $54.47M
YoY Change -14.2% -41.72% 72.43%
Gross Profit $83.55M $77.50M $156.4M
YoY Change -35.65% -50.46% 29.78%
Gross Profit Margin 67.62% 70.94% 74.17%
Selling, General & Admin $36.43M $48.41M $26.11M
YoY Change 18.26% 85.41% -22.72%
% of Gross Profit 43.61% 62.47% 16.69%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.00M $10.32M $12.55M
YoY Change 25.86% -17.75% -49.96%
% of Gross Profit 15.56% 13.32% 8.02%
Operating Expenses $46.81M $58.74M $36.41M
YoY Change 13.8% 61.34% -17.2%
Operating Profit $36.74M $18.76M $120.0M
YoY Change -58.58% -84.37% 56.77%
Interest Expense $9.510M -$10.21M -$8.694M
YoY Change -9.42% 17.39% -155.86%
% of Operating Profit 25.89% -54.41% -7.24%
Other Income/Expense, Net -$970.0K -$600.0K -$1.224M
YoY Change -56.91% -50.98% 679.62%
Pretax Income $26.26M $7.953M $110.1M
YoY Change -65.42% -92.78% 80.97%
Income Tax $5.891M $1.797M $22.39M
% Of Pretax Income 22.44% 22.6% 20.34%
Net Earnings $20.37M $6.156M $87.72M
YoY Change -66.48% -92.98% 77.74%
Net Earnings / Revenue 16.48% 5.64% 41.59%
Basic Earnings Per Share $0.03 $0.01 $0.14
Diluted Earnings Per Share $0.03 $0.01 $126.9K
COMMON SHARES
Basic Shares Outstanding 654.7M shares 654.3M shares 648.9M shares
Diluted Shares Outstanding 678.8M shares 680.3M shares 691.4M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $429.6M $378.4M $198.0M
YoY Change 72.25% 91.09% 159.1%
Cash & Equivalents $429.6M $378.4M $198.0M
Short-Term Investments
Other Short-Term Assets $6.418M $13.40M $5.765M
YoY Change 95.85% 132.4% -1.35%
Inventory $112.8M $128.5M $140.3M
Prepaid Expenses
Receivables $51.88M $50.30M $81.35M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $600.6M $570.6M $425.5M
YoY Change 20.79% 34.12% 133.06%
LONG-TERM ASSETS
Property, Plant & Equipment $929.0K $932.0K $670.0K
YoY Change 51.3% 39.1% 590.72%
Goodwill $168.3M $168.3M
YoY Change 0.0%
Intangibles $959.9M $971.7M
YoY Change -4.71%
Long-Term Investments $6.234M
YoY Change
Other Assets $12.44M $11.35M $11.88M
YoY Change 18.51% -4.44% 25.08%
Total Long-Term Assets $1.142B $1.152B $1.206B
YoY Change -4.84% -4.47% -3.14%
TOTAL ASSETS
Total Short-Term Assets $600.6M $570.6M $425.5M
Total Long-Term Assets $1.142B $1.152B $1.206B
Total Assets $1.742B $1.723B $1.632B
YoY Change 2.67% 5.59% 14.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.35M $13.67M $20.70M
YoY Change -42.28% -33.98% 18.02%
Accrued Expenses $17.41M $24.65M $32.19M
YoY Change -33.12% -23.42% 195.89%
Deferred Revenue $1.235M $2.077M
YoY Change -74.74%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.750M $6.750M $6.750M
YoY Change 0.0% 0.0% -66.44%
Total Short-Term Liabilities $56.20M $61.25M $86.98M
YoY Change -36.55% -29.58% 61.66%
LONG-TERM LIABILITIES
Long-Term Debt $650.4M $651.7M $657.0M
YoY Change -0.81% -0.81% -12.01%
Other Long-Term Liabilities $1.768M $189.4M $208.5M
YoY Change -99.15% -9.16%
Total Long-Term Liabilities $652.1M $841.1M $865.5M
YoY Change -0.54% -2.82% 15.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $56.20M $61.25M $86.98M
Total Long-Term Liabilities $652.1M $841.1M $865.5M
Total Liabilities $901.8M $905.1M $952.5M
YoY Change -5.36% -4.98% 18.98%
SHAREHOLDERS EQUITY
Retained Earnings $512.3M $492.0M
YoY Change 18.81%
Common Stock $654.0K $654.0K
YoY Change 0.77%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $840.4M $817.9M $679.2M
YoY Change
Total Liabilities & Shareholders Equity $1.742B $1.723B $1.632B
YoY Change 2.67% 5.59% 14.27%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income $20.37M $6.156M $87.72M
YoY Change -66.48% -92.98% 77.74%
Depreciation, Depletion And Amortization $13.00M $10.32M $12.55M
YoY Change 25.86% -17.75% -49.96%
Cash From Operating Activities $53.40M $27.00M $56.08M
YoY Change -0.66% -51.86% -25.17%
INVESTING ACTIVITIES
Capital Expenditures $900.0K $1.365M -$456.0K
YoY Change -217.34% -399.34% 612.5%
Acquisitions
YoY Change
Other Investing Activities -$1.996M
YoY Change
Cash From Investing Activities -$900.0K -$1.365M -$456.0K
YoY Change 17.34% 199.34% 612.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.300M -16.56M -947.0K
YoY Change -19.55% 1648.15% -89.95%
NET CHANGE
Cash From Operating Activities 53.40M 27.00M 56.08M
Cash From Investing Activities -900.0K -1.365M -456.0K
Cash From Financing Activities -1.300M -16.56M -947.0K
Net Change In Cash 51.20M 9.078M 54.68M
YoY Change -0.33% -83.4% -16.47%
FREE CASH FLOW
Cash From Operating Activities $53.40M $27.00M $56.08M
Capital Expenditures $900.0K $1.365M -$456.0K
Free Cash Flow $52.50M $25.63M $56.54M
YoY Change -3.71% -54.66% -24.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
6156000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
109241000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
210903000 usd
CY2023Q2 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
29781000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
905072000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
916718000 usd
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
654530828 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
654530828 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
650091380 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
650091380 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
654000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
649000 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
321555000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
312875000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3667000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2577000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
491976000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
464856000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
817852000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
780957000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1722924000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1697675000 usd
CY2022Q2 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
52293000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
1964000 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
2180000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
31745000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
156430000 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
48413000 usd
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26111000 usd
CY2023Q2 olpx Amortization Of Other Intangible Assets
AmortizationOfOtherIntangibleAssets
10324000 usd
CY2022Q2 olpx Amortization Of Other Intangible Assets
AmortizationOfOtherIntangibleAssets
10295000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
58737000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
36406000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
18759000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
120024000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
10206000 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
8694000 usd
CY2023Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2022Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
600000 usd
CY2022Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1224000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-600000 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1224000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7953000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
110106000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1797000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22391000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
87715000 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2022Q2 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
0 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1647000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7803000 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
87715000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
780957000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
20964000 usd
CY2023Q1 olpx Stock Issued During Period Value Non Option Equity Instruments Exercised
StockIssuedDuringPeriodValueNonOptionEquityInstrumentsExercised
326000 usd
CY2023Q1 olpx Share Based Payment Arrangement Shares Withheld For Tax Withholding Obligation Amount
ShareBasedPaymentArrangementSharesWithheldForTaxWithholdingObligationAmount
390000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3299000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2018000 usd
CY2023Q1 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
-557000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
806617000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
6156000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
798000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2634000 usd
CY2023Q2 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
1647000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
817852000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
524298000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
61961000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
1632000 usd
CY2022Q1 olpx Stock Issued During Period Value Non Option Equity Instruments Exercised
StockIssuedDuringPeriodValueNonOptionEquityInstrumentsExercised
348000 usd
CY2022Q1 olpx Share Based Payment Arrangement Shares Withheld For Tax Withholding Obligation Amount
ShareBasedPaymentArrangementSharesWithheldForTaxWithholdingObligationAmount
920000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1696000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
740000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1727000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
679197000 usd
us-gaap Net Income Loss
NetIncomeLoss
27120000 usd
us-gaap Net Income Loss
NetIncomeLoss
149676000 usd
us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
3706000 usd
us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
3949000 usd
olpx Amortization Of Other Intangible Assets
AmortizationOfOtherIntangibleAssets
20647000 usd
olpx Amortization Of Other Intangible Assets
AmortizationOfOtherIntangibleAssets
20561000 usd
olpx Inventory Write Down And Disposal
InventoryWriteDownAndDisposal
6167000 usd
olpx Inventory Write Down And Disposal
InventoryWriteDownAndDisposal
4324000 usd
us-gaap Depreciation
Depreciation
230000 usd
us-gaap Depreciation
Depreciation
152000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
906000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
636000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1240000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3537000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
4652000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3423000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-18803000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
4627000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3918000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
4047000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
28000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
75087000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
128000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
500000 usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
1368000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1996000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4097000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
64000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
572000 usd
olpx Payment To Pre Ipo Stockholders Pursuant To Tax Receivable Agreement
PaymentToPreIPOStockholdersPursuantToTaxReceivableAgreement
16452000 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
5062000 usd
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 usd
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
675000000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
11944000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-115468000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
11640000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
198028000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
35176000 usd
us-gaap Interest Paid Net
InterestPaidNet
13491000 usd
olpx Liability Reclassification To Additional Paid In Capital
LiabilityReclassificationToAdditionalPaidInCapital
0 usd
olpx Liability Reclassification To Additional Paid In Capital
LiabilityReclassificationToAdditionalPaidInCapital
1632000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Estimates and Assumptions</span></div><div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Examples of estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations, variable consideration, and other obligations such as product returns and refunds; loss contingencies; the fair value of share-based options and stock settled stock appreciation rights (“SARs”); the fair value of and/or potential impairment of goodwill and intangible assets for the Company’s reporting unit; the fair value of the Company’s interest rate cap; useful lives of the Company’s tangible and intangible assets; allowance for promotions; estimated income tax and tax receivable payments; the net realizable value of, and demand for the Company’s inventory. Actual results and outcomes may differ from management’s estimates and assumptions due to risks and uncertainties.</span></div>
CY2021Q2 olpx Tax Receivable Agreement Percent Of Tax Benefits With Provided Payment
TaxReceivableAgreementPercentOfTaxBenefitsWithProvidedPayment
0.85
CY2021Q2 olpx Tax Receivable Agreement Percent Of Tax Benefits Retained By Company
TaxReceivableAgreementPercentOfTaxBenefitsRetainedByCompany
0.15
CY2022Q4 olpx Tax Receivable Agreement
TaxReceivableAgreement
205600000 usd
CY2022 olpx Related Party Transaction Term Of Agreement
RelatedPartyTransactionTermOfAgreement
P13Y
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Reclassifications</span></div><div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Certain amounts presented have been reclassified within “Note 6 - Accrued Expenses and Other Current Liabilities” as of </span><span style="color:#231f20;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">December 31, 2022</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> to conform with the current period presentation, including a prior year reclassification from Other accrued expenses and current liabilities to Accrued advertising. The reclassifications had no effect on the Company’s Total current liabilities.</span></div>
CY2023Q2 olpx Number Of Business Channels
NumberOfBusinessChannels
3 businesschannel
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
109241000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
210903000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
223028000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
397099000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
109241000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
210903000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
223028000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
397099000 usd
CY2023Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
38627000 usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
36194000 usd
CY2023Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
89882000 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
108231000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
128509000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
144425000 usd
CY2023Q2 us-gaap Inventory Write Down
InventoryWriteDown
3600000 usd
us-gaap Inventory Write Down
InventoryWriteDown
6200000 usd
us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2022Q2 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1145790000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
174075000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
971715000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
168300000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
168300000 usd
CY2023Q2 olpx Intangible Assets Gross Including Goodwill
IntangibleAssetsGrossIncludingGoodwill
1314090000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
174075000 usd
CY2023Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1140015000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1143922000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
148894000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
995028000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
168300000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
168300000 usd
CY2022Q4 olpx Intangible Assets Gross Including Goodwill
IntangibleAssetsGrossIncludingGoodwill
1312222000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
148894000 usd
CY2022Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1163328000 usd
CY2023Q2 us-gaap Accrued Advertising Current And Noncurrent
AccruedAdvertisingCurrentAndNoncurrent
7784000 usd
CY2022Q4 us-gaap Accrued Advertising Current And Noncurrent
AccruedAdvertisingCurrentAndNoncurrent
1356000 usd
CY2023Q2 olpx Accrued Legal Settlement Current
AccruedLegalSettlementCurrent
5250000 usd
CY2022Q4 olpx Accrued Legal Settlement Current
AccruedLegalSettlementCurrent
0 usd
CY2023Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
3750000 usd
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
3187000 usd
CY2023Q2 olpx Accrued Freight Current
AccruedFreightCurrent
2251000 usd
CY2022Q4 olpx Accrued Freight Current
AccruedFreightCurrent
3283000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2077000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2015000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1749000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4092000 usd
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1708000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2360000 usd
CY2023Q2 us-gaap Interest Payable Current
InterestPayableCurrent
80000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
814000 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
24649000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
17107000 usd
CY2023Q2 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
3900000 usd
CY2023Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
8135000 usd
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
8854000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
658428000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
662771000 usd
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
6750000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
8438000 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
651678000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
654333000 usd
CY2023Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
10200000 usd
CY2022Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
8700000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
20700000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
20200000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
658400000 usd
CY2023Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
626600000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
662800000 usd
CY2022Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
624600000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
109620 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
83501 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
4413328 shares
olpx Deferred Compensation Arrangement With Individual Converted In Period Number Of Units
DeferredCompensationArrangementWithIndividualConvertedInPeriodNumberOfUnits
886950 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
117180 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
55244 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
231846 shares
CY2023Q2 olpx Payments For Tax Receivable Agreement
PaymentsForTaxReceivableAgreement
16600000 usd
olpx Payments For Tax Receivable Agreement
PaymentsForTaxReceivableAgreement
16600000 usd
olpx Payments For Tax Receivable Agreement
PaymentsForTaxReceivableAgreement
0 usd
CY2022Q2 olpx Payments For Tax Receivable Agreement
PaymentsForTaxReceivableAgreement
0 usd
us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
CONTINGENCIES<div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">From time to time, the Company is subject to various legal actions arising in the ordinary course of business. The Company cannot predict with reasonable assurance the outcome of these legal actions brought against the Company as they are subject to uncertainties. Accordingly, any settlement or resolution in these legal actions may occur and affect the Company’s net income in such period as the settlement or resolution.</span></div><div style="margin-top:6pt;text-align:justify"><span><br/></span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Pending Legal Proceedings: </span></div><div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">On November 17, 2022, a putative securities class action was filed against the Company and certain of its current and former officers and directors in the United States District Court for the Central District of California, captioned </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Lilien v. Olaplex Holdings, Inc. et al.</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">, No. 2:22-cv-08395. A consolidated complaint was filed on April 28, 2023, which names as additional defendants the underwriters for the Company’s IPO and various stockholders that sold shares of common stock of the Company in the IPO. The action is brought on behalf of a putative class of purchasers of the Company’s common stock in or traceable to the Company’s IPO and asserts claims under Sections 11, 12, and 15 of the Securities Act of 1933. The action seeks certification of the putative class, compensatory damages, attorneys’ fees and costs, and any other relief that the court determines is appropriate. The defendants moved to dismiss the consolidated complaint on July 19, 2023. The underwriter defendants have notified the Company of their intent to seek indemnification from the Company pursuant to the IPO underwriting agreement regarding the claims asserted in this action. The Company intends to vigorously defend the pending lawsuit.</span></div><div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">On February 9, 2023, twenty-eight plaintiffs filed </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Albahae, et al. v. Olaplex Holdings, Inc., et al.,</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> No. 2:23-cv-00982, a complaint alleging personal and economic injury and asserting claims for breach of warranty, negligence/gross negligence, products liability, unjust enrichment, and violations of California False Advertising Law and Unfair Competition Law, against the Company and Cosway Company, Inc., the Company’s primary contract manufacturer, in the United States District Court for the Central District of California. On March 2, 2023, the plaintiffs amended the complaint to include seventy-three additional plaintiffs. The plaintiffs allege that certain ingredients used in some Company products have purportedly caused irritation or posed a hazard to consumers, and that the Company engaged in misrepresentation with respect to those products. The plaintiffs seek actual and consequential damages, punitive damages, restitution in the form of disgorgement of profits, attorneys’ fees and costs, and any other relief that the court determines is appropriate. On April 17, 2023, the Company moved to dismiss and to sever the plaintiffs’ claims. On July 11, 2023, the Court granted the Company’s motion to sever and dismissed all but the first named plaintiff. The Court also dismissed the operative complaint with leave to re-file on the grounds that it now contained allegations that were not relevant to the claims of the one, remaining plaintiff. On July 24, 2023, the remaining plaintiff filed a notice, voluntarily dismissing her claims without prejudice. </span></div><div style="margin-top:6pt;text-align:justify"><span style="background-color:#ffffff;color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Any potential loss associated with these pending legal proceedings is not probable or reasonably estimable at this time.</span></div><div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">As of June 30, 2023 and December 31, 2022, the Company was not subject to any other currently pending legal matters or claims that could have a material adverse effect on its financial position, results of operations, or cash flows should such litigation be resolved unfavorably.</span></div>
CY2023Q1 us-gaap Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
28 plaintiff
CY2023Q1 us-gaap Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
73 plaintiff
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
6156000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
87715000 usd
us-gaap Net Income Loss
NetIncomeLoss
27120000 usd
us-gaap Net Income Loss
NetIncomeLoss
149676000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
654345056 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
648973952 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
653045245 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
648894417 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
26004105 shares
CY2022Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
42391120 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
29062487 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
44090671 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
680349161 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
691365072 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
682107732 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
692985088 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
CY2023Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001868726-23-000064-index-headers.html Edgar Link pending
0001868726-23-000064-index.html Edgar Link pending
0001868726-23-000064.txt Edgar Link pending
0001868726-23-000064-xbrl.zip Edgar Link pending
ex101executedcoswayagreeme.htm Edgar Link pending
ex311-ceocertificationq220.htm Edgar Link pending
ex312-cfocertificateq22023.htm Edgar Link pending
ex321-ceocertificateq22023.htm Edgar Link pending
ex322-cfocertificateq22023.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
olpx-20230630.htm Edgar Link pending
olpx-20230630.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
olpx-20230630_cal.xml Edgar Link unprocessable
olpx-20230630_def.xml Edgar Link unprocessable
olpx-20230630_lab.xml Edgar Link unprocessable
olpx-20230630_pre.xml Edgar Link unprocessable
olpx-20230630_htm.xml Edgar Link completed
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending