|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$81.70M
-36.17%
YoY
|
-$128.0M
-25.93%
YoY
|
-$172.8M
6.04%
YoY
|
-$163.0M
23.51%
YoY
|
-$131.9M
8.6%
YoY
|
| Depreciation, Depletion And Amortization |
$4.341M
-24.21%
YoY
|
$5.728M
-1.41%
YoY
|
$5.810M
12.4%
YoY
|
$5.169M
0.14%
YoY
|
$5.162M
63.41%
YoY
|
| Cash From Operating Activities |
-$46.33M
-60.17%
YoY
|
-$116.3M
-11.47%
YoY
|
-$131.4M
-9.85%
YoY
|
-$145.7M
11.87%
YoY
|
-$130.3M
31.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$798.0K
-12.5%
YoY
|
$912.0K
-73.49%
YoY
|
$3.440M
-58.68%
YoY
|
$8.325M
167.86%
YoY
|
$3.108M
-65.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$96.89M
-192.4%
YoY
|
$104.9M
21.26%
YoY
|
$86.47M
-249.16%
YoY
|
-$57.97M
-58.41%
YoY
|
-$139.4M
-1167.37%
YoY
|
| Cash From Investing Activities |
-$97.68M
-193.98%
YoY
|
$103.9M
25.19%
YoY
|
$83.03M
-225.24%
YoY
|
-$66.30M
-53.48%
YoY
|
-$142.5M
-3710.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$149.1M
-41.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.50M
-18.22%
YoY
|
$67.87M
55.48%
YoY
|
$43.65M
-40.12%
YoY
|
$72.90M
-54.48%
YoY
|
$160.1M
-58.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$46.33M
-60.17%
YoY
|
-$116.3M
-11.47%
YoY
|
-$131.4M
-9.85%
YoY
|
-$145.7M
11.87%
YoY
|
-$130.3M
31.56%
YoY
|
| Cash From Investing Activities |
-$97.68M
-193.98%
YoY
|
$103.9M
25.19%
YoY
|
$83.03M
-225.24%
YoY
|
-$66.30M
-53.48%
YoY
|
-$142.5M
-3710.51%
YoY
|
| Cash From Financing Activities |
$55.50M
-18.22%
YoY
|
$67.87M
55.48%
YoY
|
$43.65M
-40.12%
YoY
|
$72.90M
-54.48%
YoY
|
$160.1M
-58.48%
YoY
|
| Net Change In Cash |
-$88.51M
-259.46%
YoY
|
$55.51M
-1282.22%
YoY
|
-$4.695M
-96.63%
YoY
|
-$139.1M
23.53%
YoY
|
-$112.6M
-138.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.33M
-60.17%
YoY
|
-$116.3M
-11.47%
YoY
|
-$131.4M
-9.85%
YoY
|
-$145.7M
11.87%
YoY
|
-$130.3M
31.56%
YoY
|
| Capital Expenditures |
$798.0K
-12.5%
YoY
|
$912.0K
-73.49%
YoY
|
$3.440M
-58.68%
YoY
|
$8.325M
167.86%
YoY
|
$3.108M
-65.88%
YoY
|
| Free Cash Flow |
-$47.13M
-59.8%
YoY
|
-$117.2M
-13.05%
YoY
|
-$134.8M
-12.49%
YoY
|
-$154.1M
15.51%
YoY
|
-$133.4M
23.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.00M
-26.36%
YoY
|
-$19.49M
-23.98%
YoY
|
-$17.84M
-36.16%
YoY
|
-$18.54M
-46.19%
YoY
|
-$25.80M
-35.34%
YoY
|
-$25.64M
-33.58%
YoY
|
-$27.94M
-39.5%
YoY
|
-$34.45M
-21.78%
YoY
|
-$39.90M
-9.32%
YoY
|
-$38.60M
-6.86%
YoY
|
-$46.18M
13.24%
YoY
|
-$44.05M
0.47%
YoY
|
-$44.00M
19.27%
YoY
|
-$41.44M
0.51%
YoY
|
-$40.78M
33.84%
YoY
|
-$43.84M
45.12%
YoY
|
-$36.89M
22.87%
YoY
|
-$41.23M
28.68%
YoY
|
-$30.47M
-27.96%
YoY
|
| Depreciation, Depletion And Amortization |
$795.0K
-38.56%
YoY
|
$881.0K
-37.34%
YoY
|
$1.011M
-27.32%
YoY
|
$1.155M
-21.48%
YoY
|
$1.294M
-11.37%
YoY
|
$1.406M
-3.03%
YoY
|
$1.391M
-4.73%
YoY
|
$1.471M
-2.84%
YoY
|
$1.460M
5.49%
YoY
|
$1.450M
14.26%
YoY
|
$1.460M
11.11%
YoY
|
$1.514M
14.35%
YoY
|
$1.384M
9.67%
YoY
|
$1.269M
-2.08%
YoY
|
$1.314M
0.08%
YoY
|
$1.324M
1.61%
YoY
|
$1.262M
1.28%
YoY
|
$1.296M
-32.85%
YoY
|
$1.313M
143.15%
YoY
|
| Cash From Operating Activities |
-$12.84M
-49.95%
YoY
|
-$9.521M
-42.25%
YoY
|
-$6.320M
-69.27%
YoY
|
-$4.823M
-85.53%
YoY
|
-$25.66M
-44.1%
YoY
|
-$16.49M
-32.55%
YoY
|
-$20.57M
-39.51%
YoY
|
-$33.34M
18.31%
YoY
|
-$45.91M
2.58%
YoY
|
-$24.44M
-29.17%
YoY
|
-$34.00M
-0.91%
YoY
|
-$28.18M
-26.96%
YoY
|
-$44.76M
16.75%
YoY
|
-$34.51M
5.6%
YoY
|
-$34.31M
21.97%
YoY
|
-$38.57M
25.09%
YoY
|
-$38.34M
-0.73%
YoY
|
-$32.68M
26.46%
YoY
|
-$28.13M
-3.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$65.00K
-47.15%
YoY
|
$223.0K
418.6%
YoY
|
$160.0K
-59.49%
YoY
|
$292.0K
143.33%
YoY
|
$123.0K
-65.25%
YoY
|
$43.00K
-95.9%
YoY
|
$395.0K
-49.36%
YoY
|
$120.0K
-84.91%
YoY
|
$354.0K
-56.3%
YoY
|
$1.050M
-50.21%
YoY
|
$780.0K
-128.46%
YoY
|
$795.0K
-139.81%
YoY
|
$810.0K
-45.2%
YoY
|
$2.109M
-347.83%
YoY
|
-$2.741M
458.25%
YoY
|
-$1.997M
136.05%
YoY
|
$1.478M
60.83%
YoY
|
-$851.0K
-68.01%
YoY
|
-$491.0K
-66.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.964M
-110.22%
YoY
|
$8.813M
-91.85%
YoY
|
$3.127M
-80.78%
YoY
|
-$30.87M
-179.03%
YoY
|
-$77.96M
32.86%
YoY
|
$108.2M
342.05%
YoY
|
$16.27M
-46.81%
YoY
|
$39.06M
39.76%
YoY
|
-$58.68M
-1799.3%
YoY
|
$24.48M
-149.31%
YoY
|
$30.59M
33.58%
YoY
|
$27.95M
4003.96%
YoY
|
$3.453M
-110.82%
YoY
|
-$49.64M
218.87%
YoY
|
$22.90M
-207.36%
YoY
|
$681.0K
-100.7%
YoY
|
-$31.91M
441.8%
YoY
|
-$15.57M
-219.56%
YoY
|
-$21.33M
-29.88%
YoY
|
| Cash From Investing Activities |
$7.899M
-110.12%
YoY
|
$8.590M
-92.06%
YoY
|
$2.967M
-81.31%
YoY
|
-$31.16M
-180.02%
YoY
|
-$78.08M
32.27%
YoY
|
$108.2M
361.68%
YoY
|
$15.88M
-46.73%
YoY
|
$38.94M
43.41%
YoY
|
-$59.03M
-2333.48%
YoY
|
$23.43M
-145.27%
YoY
|
$29.80M
47.82%
YoY
|
$27.15M
-2163.3%
YoY
|
$2.643M
-107.92%
YoY
|
-$51.75M
215.19%
YoY
|
$20.16M
-192.38%
YoY
|
-$1.316M
-98.65%
YoY
|
-$33.39M
390.52%
YoY
|
-$16.42M
-258.47%
YoY
|
-$21.82M
-31.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$501.0K
-99.1%
YoY
|
$0.00
-100.0%
YoY
|
$231.0K
90.91%
YoY
|
-$384.0K
-598.7%
YoY
|
$55.66M
-18.88%
YoY
|
-$938.0K
-102.82%
YoY
|
$121.0K
-97.05%
YoY
|
$77.00K
-92.62%
YoY
|
$68.61M
1200.17%
YoY
|
$33.23M
-49.34%
YoY
|
$4.100M
61.86%
YoY
|
$1.043M
0.1%
YoY
|
$5.277M
41.74%
YoY
|
$65.60M
6923.55%
YoY
|
$2.533M
-59.06%
YoY
|
$1.042M
-99.31%
YoY
|
$3.723M
67.85%
YoY
|
$934.0K
-206.14%
YoY
|
$6.187M
-97.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.84M
-49.95%
YoY
|
-$9.521M
-42.25%
YoY
|
-$6.320M
-69.27%
YoY
|
-$4.823M
-85.53%
YoY
|
-$25.66M
-44.1%
YoY
|
-$16.49M
-32.55%
YoY
|
-$20.57M
-39.51%
YoY
|
-$33.34M
18.31%
YoY
|
-$45.91M
2.58%
YoY
|
-$24.44M
-29.17%
YoY
|
-$34.00M
-0.91%
YoY
|
-$28.18M
-26.96%
YoY
|
-$44.76M
16.75%
YoY
|
-$34.51M
5.6%
YoY
|
-$34.31M
21.97%
YoY
|
-$38.57M
25.09%
YoY
|
-$38.34M
-0.73%
YoY
|
-$32.68M
26.46%
YoY
|
-$28.13M
-3.4%
YoY
|
| Cash From Investing Activities |
$7.899M
-110.12%
YoY
|
$8.590M
-92.06%
YoY
|
$2.967M
-81.31%
YoY
|
-$31.16M
-180.02%
YoY
|
-$78.08M
32.27%
YoY
|
$108.2M
361.68%
YoY
|
$15.88M
-46.73%
YoY
|
$38.94M
43.41%
YoY
|
-$59.03M
-2333.48%
YoY
|
$23.43M
-145.27%
YoY
|
$29.80M
47.82%
YoY
|
$27.15M
-2163.3%
YoY
|
$2.643M
-107.92%
YoY
|
-$51.75M
215.19%
YoY
|
$20.16M
-192.38%
YoY
|
-$1.316M
-98.65%
YoY
|
-$33.39M
390.52%
YoY
|
-$16.42M
-258.47%
YoY
|
-$21.82M
-31.55%
YoY
|
| Cash From Financing Activities |
$501.0K
-99.1%
YoY
|
$0.00
-100.0%
YoY
|
$231.0K
90.91%
YoY
|
-$384.0K
-598.7%
YoY
|
$55.66M
-18.88%
YoY
|
-$938.0K
-102.82%
YoY
|
$121.0K
-97.05%
YoY
|
$77.00K
-92.62%
YoY
|
$68.61M
1200.17%
YoY
|
$33.23M
-49.34%
YoY
|
$4.100M
61.86%
YoY
|
$1.043M
0.1%
YoY
|
$5.277M
41.74%
YoY
|
$65.60M
6923.55%
YoY
|
$2.533M
-59.06%
YoY
|
$1.042M
-99.31%
YoY
|
$3.723M
67.85%
YoY
|
$934.0K
-206.14%
YoY
|
$6.187M
-97.62%
YoY
|
| Net Change In Cash |
-$4.444M
-90.76%
YoY
|
-$931.0K
-101.03%
YoY
|
-$3.122M
-31.71%
YoY
|
-$36.37M
-739.96%
YoY
|
-$48.09M
32.35%
YoY
|
$90.73M
181.63%
YoY
|
-$4.572M
4472.0%
YoY
|
$5.683M
28315.0%
YoY
|
-$36.33M
-1.37%
YoY
|
$32.22M
-255.97%
YoY
|
-$100.0K
-99.14%
YoY
|
$20.00K
-100.05%
YoY
|
-$36.84M
-45.83%
YoY
|
-$20.66M
-57.11%
YoY
|
-$11.62M
-73.45%
YoY
|
-$38.85M
-272.57%
YoY
|
-$68.00M
57.39%
YoY
|
-$48.16M
194.38%
YoY
|
-$43.77M
-122.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.84M
-49.95%
YoY
|
-$9.521M
-42.25%
YoY
|
-$6.320M
-69.27%
YoY
|
-$4.823M
-85.53%
YoY
|
-$25.66M
-44.1%
YoY
|
-$16.49M
-32.55%
YoY
|
-$20.57M
-39.51%
YoY
|
-$33.34M
18.31%
YoY
|
-$45.91M
2.58%
YoY
|
-$24.44M
-29.17%
YoY
|
-$34.00M
-0.91%
YoY
|
-$28.18M
-26.96%
YoY
|
-$44.76M
16.75%
YoY
|
-$34.51M
5.6%
YoY
|
-$34.31M
21.97%
YoY
|
-$38.57M
25.09%
YoY
|
-$38.34M
-0.73%
YoY
|
-$32.68M
26.46%
YoY
|
-$28.13M
-3.4%
YoY
|
| Capital Expenditures |
$65.00K
-47.15%
YoY
|
$223.0K
418.6%
YoY
|
$160.0K
-59.49%
YoY
|
$292.0K
143.33%
YoY
|
$123.0K
-65.25%
YoY
|
$43.00K
-95.9%
YoY
|
$395.0K
-49.36%
YoY
|
$120.0K
-84.91%
YoY
|
$354.0K
-56.3%
YoY
|
$1.050M
-50.21%
YoY
|
$780.0K
-128.46%
YoY
|
$795.0K
-139.81%
YoY
|
$810.0K
-45.2%
YoY
|
$2.109M
-347.83%
YoY
|
-$2.741M
458.25%
YoY
|
-$1.997M
136.05%
YoY
|
$1.478M
60.83%
YoY
|
-$851.0K
-68.01%
YoY
|
-$491.0K
-66.37%
YoY
|
| Free Cash Flow |
-$12.91M
-49.94%
YoY
|
-$9.744M
-41.06%
YoY
|
-$6.480M
-69.09%
YoY
|
-$5.115M
-84.71%
YoY
|
-$25.79M
-44.27%
YoY
|
-$16.53M
-35.15%
YoY
|
-$20.96M
-39.73%
YoY
|
-$33.46M
15.48%
YoY
|
-$46.27M
1.54%
YoY
|
-$25.49M
-30.38%
YoY
|
-$34.78M
10.16%
YoY
|
-$28.97M
-20.8%
YoY
|
-$45.57M
14.45%
YoY
|
-$36.62M
15.05%
YoY
|
-$31.57M
14.22%
YoY
|
-$36.58M
21.96%
YoY
|
-$39.81M
0.7%
YoY
|
-$31.83M
37.3%
YoY
|
-$27.64M
-0.07%
YoY
|
Loading...