2012 Q2 Form 10-Q Financial Statement

#000002998912000012 Filed on July 20, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2011 Q2
Revenue $3.561B $3.487B
YoY Change 2.11% 14.67%
Cost Of Revenue $2.541B $2.473B
YoY Change 2.77% 14.84%
Gross Profit $1.020B $1.015B
YoY Change 0.5% 14.28%
Gross Profit Margin 28.64% 29.09%
Selling, General & Admin $513.3M $526.5M
YoY Change -2.51% 11.48%
% of Gross Profit 50.34% 51.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $69.40M $68.70M
YoY Change 1.02% 12.25%
% of Gross Profit 6.81% 6.77%
Operating Expenses $3.055B $2.999B
YoY Change 1.84% 14.22%
Operating Profit $506.4M $488.1M
YoY Change 3.75% 17.5%
Interest Expense $44.00M $36.90M
YoY Change 19.24% -255.04%
% of Operating Profit 8.69% 7.56%
Other Income/Expense, Net
YoY Change
Pretax Income $471.5M $460.5M
YoY Change 2.39% 17.56%
Income Tax $161.9M $158.1M
% Of Pretax Income 34.34% 34.33%
Net Earnings $282.7M $275.1M
YoY Change 2.76% 13.07%
Net Earnings / Revenue 7.94% 7.89%
Basic Earnings Per Share $1.03 $0.98
Diluted Earnings Per Share $1.02 $0.96
COMMON SHARES
Basic Shares Outstanding 269.0M shares 278.7M shares
Diluted Shares Outstanding 271.8M shares 283.7M shares

Balance Sheet

Concept 2012 Q2 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.680B $1.003B
YoY Change 67.5% 84.71%
Cash & Equivalents $1.665B $986.3M
Short-Term Investments $15.00M $17.00M
Other Short-Term Assets $1.437B $1.268B
YoY Change 13.35% 19.62%
Inventory $699.0M $782.0M
Prepaid Expenses
Receivables $6.042B $5.981B
Other Receivables $0.00 $0.00
Total Short-Term Assets $9.858B $9.034B
YoY Change 9.12% 21.18%
LONG-TERM ASSETS
Property, Plant & Equipment $698.2M $663.0M
YoY Change 5.31% 5.41%
Goodwill $8.600B $8.502B
YoY Change 1.14%
Intangibles $445.1M
YoY Change
Long-Term Investments $185.8M $210.0M
YoY Change -11.52% -27.84%
Other Assets $320.3M $304.0M
YoY Change 5.36% 19.69%
Total Long-Term Assets $10.25B $10.12B
YoY Change 1.24% 14.07%
TOTAL ASSETS
Total Short-Term Assets $9.858B $9.034B
Total Long-Term Assets $10.25B $10.12B
Total Assets $20.11B $19.16B
YoY Change 4.96% 17.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.461B $7.156B
YoY Change 4.26% 12.66%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $12.40M $64.00M
YoY Change -80.63% 77.78%
Long-Term Debt Due $400.0K $2.000M
YoY Change -80.0% -99.26%
Total Short-Term Liabilities $10.69B $10.36B
YoY Change 3.23% 12.31%
LONG-TERM LIABILITIES
Long-Term Debt $3.926B $3.147B
YoY Change 24.75% 65.46%
Other Long-Term Liabilities $627.2M $594.0M
YoY Change 5.59% 35.31%
Total Long-Term Liabilities $627.2M $3.741B
YoY Change -83.23% 59.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.69B $10.36B
Total Long-Term Liabilities $627.2M $3.741B
Total Liabilities $11.32B $15.60B
YoY Change -27.46% 24.2%
SHAREHOLDERS EQUITY
Retained Earnings $8.046B
YoY Change
Common Stock $1.012B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $5.572B
YoY Change
Treasury Stock Shares
Shareholders Equity $3.270B $3.554B
YoY Change
Total Liabilities & Shareholders Equity $20.11B $19.16B
YoY Change 4.96% 17.32%

Cashflow Statement

Concept 2012 Q2 2011 Q2
OPERATING ACTIVITIES
Net Income $282.7M $275.1M
YoY Change 2.76% 13.07%
Depreciation, Depletion And Amortization $69.40M $68.70M
YoY Change 1.02% 12.25%
Cash From Operating Activities $157.8M -$85.70M
YoY Change -284.13% -179.87%
INVESTING ACTIVITIES
Capital Expenditures -$67.20M -$42.00M
YoY Change 60.0% 10.82%
Acquisitions
YoY Change
Other Investing Activities -$84.70M -$60.60M
YoY Change 39.77% 2.89%
Cash From Investing Activities -$151.9M -$102.6M
YoY Change 48.05% 5.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 197.0M -364.1M
YoY Change -154.11% 6.49%
NET CHANGE
Cash From Operating Activities 157.8M -85.70M
Cash From Investing Activities -151.9M -102.6M
Cash From Financing Activities 197.0M -364.1M
Net Change In Cash 202.9M -552.4M
YoY Change -136.73% 66.69%
FREE CASH FLOW
Cash From Operating Activities $157.8M -$85.70M
Capital Expenditures -$67.20M -$42.00M
Free Cash Flow $225.0M -$43.70M
YoY Change -614.87% -130.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-216200000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-191700000 USD
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
952800000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1043500000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40600000 USD
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
38200000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
-3700000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
0 USD
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
7461100000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8060000000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6632000000 USD
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6041500000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1186100000 USD
CY2012Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1200300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
43900000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
47900000 USD
CY2012Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
300000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
300000 shares
CY2011Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
300000 shares
CY2011Q4 us-gaap Assets
Assets
20505400000 USD
CY2012Q2 us-gaap Assets
Assets
20106500000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
10421500000 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
9857500000 USD
us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
0 USD
us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
123400000 USD
CY2011Q1 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
123400000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1781200000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1665300000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2288700000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
986300000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1302400000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-115900000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2012Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2011Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.60
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
59600000 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
59600000 USD
CY2011Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
334300000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
462800000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
162600000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
657300000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
48000000 USD
CY2011Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
36800000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
24400000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
59600000 USD
CY2011Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
371100000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
510800000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
187000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
716900000 USD
CY2012Q2 us-gaap Convertible Debt
ConvertibleDebt
659400000 USD
CY2011Q4 us-gaap Convertible Debt
ConvertibleDebt
659400000 USD
CY2012Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 USD
CY2011Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 USD
CY2011Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
659400000 USD
CY2012Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
659400000 USD
CY2011Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1225300000 USD
CY2012Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1279000000 USD
CY2012Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3250500000 USD
CY2011Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2501300000 USD
CY2011Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
7600000 USD
CY2012Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
10200000 USD
CY2011Q4 us-gaap Deferred Gain Loss On Discontinuation Of Fair Value Hedge
DeferredGainLossOnDiscontinuationOfFairValueHedge
-30500000 USD
CY2012Q2 us-gaap Deferred Gain Loss On Discontinuation Of Fair Value Hedge
DeferredGainLossOnDiscontinuationOfFairValueHedge
-26800000 USD
CY2011Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Restructuring Charges
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges
39500000 USD
CY2012Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
919600000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
867600000 USD
us-gaap Depreciation
Depreciation
90000000 USD
us-gaap Depreciation
Depreciation
90800000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.68
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.76
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.03
CY2011Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.74
CY2011Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.96
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.65
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-8800000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
56300000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.337
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.309
CY2011Q4 us-gaap Equity Method Investments
EquityMethodInvestments
184200000 USD
CY2012Q2 us-gaap Equity Method Investments
EquityMethodInvestments
185800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
20500000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
57500000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
57500000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
20500000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
449300000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
416900000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
894400000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
885300000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
468400000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
445100000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
506800000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
8456300000 USD
CY2012Q2 us-gaap Goodwill
Goodwill
8599600000 USD
CY2011Q2 us-gaap Goodwill
Goodwill
8502400000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
7809100000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
162300000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
538400000 USD
CY2011Q4 us-gaap Goodwill Gross
GoodwillGross
9026600000 USD
CY2012Q2 us-gaap Goodwill Gross
GoodwillGross
9167800000 USD
CY2012Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-18500000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
161000000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
6100000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
500000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
750400000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
804900000 USD
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
460500000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
471500000 USD
CY2012Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4600000 USD
CY2011Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4800000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6500000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5900000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-1600000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
300000 USD
CY2011Q1 us-gaap Income Tax Examination Increase Decrease In Liability From Prior Year
IncomeTaxExaminationIncreaseDecreaseInLiabilityFromPriorYear
9000000 USD
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
158100000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
161900000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
231900000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
271200000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
237000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
168500000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-571800000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-813000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-299500000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-570600000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
868900000 USD
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
488100000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
813200000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-207600000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-34800000 USD
CY2012Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
445100000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
468400000 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
44000000 USD
us-gaap Interest Expense
InterestExpense
82500000 USD
us-gaap Interest Expense
InterestExpense
78800000 USD
CY2011Q2 us-gaap Interest Expense
InterestExpense
36900000 USD
us-gaap Interest Paid
InterestPaid
75100000 USD
us-gaap Interest Paid
InterestPaid
72900000 USD
CY2011Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
640300000 USD
CY2012Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
698700000 USD
CY2011Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
9300000 USD
CY2012Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
9100000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
18500000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
18900000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20106500000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20505400000 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
10689800000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11671000000 USD
CY2011Q4 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3258300000 USD
CY2012Q2 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3299300000 USD
CY2012Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
400000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
700000 USD
CY2011Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
2523500000 USD
CY2012Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
3266700000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
475500000 USD
CY2012Q2 us-gaap Minority Interest
MinorityInterest
465200000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-55300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-754100000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-342000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-209100000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
157300000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-262600000 USD
us-gaap Net Income Loss
NetIncomeLoss
487300000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
282700000 USD
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
275100000 USD
us-gaap Net Income Loss
NetIncomeLoss
477000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
52900000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
47400000 USD
CY2012Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
31500000 USD
CY2011Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
32100000 USD
CY2011Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
272200000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
476400000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
506400000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
472100000 USD
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
276300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
810300000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
15700000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
2600000 USD
CY2011Q4 us-gaap Notes Payable
NotesPayable
2524200000 USD
CY2012Q2 us-gaap Notes Payable
NotesPayable
3267100000 USD
CY2012Q2 us-gaap Notes Payable Current
NotesPayableCurrent
400000 USD
CY2011Q4 us-gaap Notes Payable Current
NotesPayableCurrent
700000 USD
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
3054600000 USD
us-gaap Operating Expenses
OperatingExpenses
5999300000 USD
CY2011Q2 us-gaap Operating Expenses
OperatingExpenses
2999300000 USD
us-gaap Operating Expenses
OperatingExpenses
5828500000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
50100000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
56800000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
11400000 USD
CY2012Q2 us-gaap Other Assets Current
OtherAssetsCurrent
1437300000 USD
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1344200000 USD
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
320300000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
292100000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
2400000 USD
CY2012Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
1300000 USD
CY2011Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
900000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
1800000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
1600000 USD
CY2011Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
600000 USD
CY2012Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
900000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
1200000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-31800000 USD
CY2011Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
63000000 USD
CY2012Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-128500000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
190700000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
98300000 USD
CY2012Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
-66200000 USD
CY2011Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
32400000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
-16400000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-29400000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-127200000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
192500000 USD
CY2011Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
63900000 USD
CY2012Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1825100000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2138500000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
602000000 USD
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
627200000 USD
CY2012Q2 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
6400000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
10900000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
4900000 USD
CY2011Q2 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
2900000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
261700000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
105200000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
805900000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
665600000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
153500000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
129200000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
112800000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
81100000 USD
CY2011Q2 us-gaap Revenues
Revenues
3487400000 USD
CY2011Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
202100000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
100000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
CY2011Q1 us-gaap Restructuring Charges
RestructuringCharges
131300000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7724100000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8045800000 USD
us-gaap Revenues
Revenues
6868200000 USD
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
746800000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-11800000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-21300000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
12200000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
8900000 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
2900000 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
10100000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
177600000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
87800000 USD
us-gaap Profit Loss
ProfitLoss
524400000 USD
us-gaap Profit Loss
ProfitLoss
540200000 USD
CY2011Q2 us-gaap Profit Loss
ProfitLoss
307200000 USD
CY2012Q2 us-gaap Profit Loss
ProfitLoss
314200000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
698200000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
682900000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2300000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1700000 USD
CY2012Q2 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
208700000 USD
us-gaap Revenues
Revenues
6638800000 USD
CY2012Q2 us-gaap Revenues
Revenues
3561000000 USD
CY2011Q1 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-2800000 USD
CY2012Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
111800000 USD
CY2011Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
237000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
44400000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
32900000 USD
CY2012Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
12400000 USD
CY2011Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
9500000 USD
CY2012Q2 us-gaap Short Term Investments
ShortTermInvestments
14700000 USD
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
23800000 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
3269900000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
3504300000 USD
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3735100000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3979800000 USD
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
5572100000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
5131200000 USD
CY2012Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
157200000 USD
CY2012Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
60000000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4900000 shares
CY2011Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2700000 shares
CY2012Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2800000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
273900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
286100000 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
271800000 shares
CY2011Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
283700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
281200000 shares
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
278700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
271200000 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
269000000 shares
omc Decrease In Customer Advances And Other Current Liabilities
DecreaseInCustomerAdvancesAndOtherCurrentLiabilities
-391400000 USD
omc Decrease In Customer Advances And Other Current Liabilities
DecreaseInCustomerAdvancesAndOtherCurrentLiabilities
-319100000 USD
omc Effective Income Tax Rate Excluding Repositioning Actions Remeasurement Gain And Tax Accrual For Agreed Upon Adjustments To Income Tax Returns Under Examination
EffectiveIncomeTaxRateExcludingRepositioningActionsRemeasurementGainAndTaxAccrualForAgreedUponAdjustmentsToIncomeTaxReturnsUnderExamination
0.342
CY2012Q2 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
568200000 USD
CY2011Q4 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
570300000 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
115800000 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
8000000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
221300000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
115900000 USD
omc Office And General Expenses
OfficeAndGeneralExpenses
937400000 USD
omc Office And General Expenses
OfficeAndGeneralExpenses
1023500000 USD
CY2012Q2 omc Office And General Expenses
OfficeAndGeneralExpenses
513300000 USD
CY2011Q2 omc Office And General Expenses
OfficeAndGeneralExpenses
526500000 USD
CY2011Q2 omc Salary And Service Costs
SalaryAndServiceCosts
2472800000 USD
CY2012Q2 omc Salary And Service Costs
SalaryAndServiceCosts
2541300000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
4975800000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
4891100000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000029989
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
265618000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
OMNICOM GROUP INC.

Files In Submission

Name View Source Status
0000029989-12-000012-index-headers.html Edgar Link pending
0000029989-12-000012-index.html Edgar Link pending
0000029989-12-000012.txt Edgar Link pending
0000029989-12-000012-xbrl.zip Edgar Link pending
a2012q210-q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
omc-20120630.xml Edgar Link completed
omc-20120630.xsd Edgar Link pending
omc-20120630_cal.xml Edgar Link unprocessable
omc-20120630_def.xml Edgar Link unprocessable
omc-20120630_lab.xml Edgar Link unprocessable
omc-20120630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending