2014 Q2 Form 10-Q Financial Statement

#000002998914000010 Filed on July 22, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $3.871B $3.637B
YoY Change 6.43% 2.13%
Cost Of Revenue $2.795B $2.599B
YoY Change 7.53% 2.26%
Gross Profit $1.076B $1.038B
YoY Change 3.67% 1.81%
Gross Profit Margin 27.8% 28.55%
Selling, General & Admin $527.9M $515.2M
YoY Change 2.47% 0.37%
% of Gross Profit 49.05% 49.62%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $72.40M $70.80M
YoY Change 2.26% 2.02%
% of Gross Profit 6.73% 6.82%
Operating Expenses $3.323B $3.114B
YoY Change 6.7% 1.94%
Operating Profit $548.4M $523.0M
YoY Change 4.86% 3.28%
Interest Expense $45.50M $49.20M
YoY Change -7.52% 11.82%
% of Operating Profit 8.3% 9.41%
Other Income/Expense, Net
YoY Change
Pretax Income $514.7M $482.3M
YoY Change 6.72% 2.29%
Income Tax $160.3M $163.6M
% Of Pretax Income 31.14% 33.92%
Net Earnings $325.2M $289.5M
YoY Change 12.33% 2.41%
Net Earnings / Revenue 8.4% 7.96%
Basic Earnings Per Share $1.24 $1.09
Diluted Earnings Per Share $1.23 $1.09
COMMON SHARES
Basic Shares Outstanding 256.2M shares 257.7M shares
Diluted Shares Outstanding 258.2M shares 259.2M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.545B $1.415B
YoY Change 9.19% -15.77%
Cash & Equivalents $1.535B $1.400B
Short-Term Investments $10.00M $15.00M
Other Short-Term Assets $1.040B $978.5M
YoY Change 6.26% -31.92%
Inventory $1.463B $1.258B
Prepaid Expenses
Receivables $6.499B $6.637B
Other Receivables $0.00 $0.00
Total Short-Term Assets $10.55B $10.29B
YoY Change 2.51% 4.37%
LONG-TERM ASSETS
Property, Plant & Equipment $737.2M $687.1M
YoY Change 7.29% -1.59%
Goodwill $9.092B $8.708B
YoY Change 4.42% 1.26%
Intangibles $402.1M $407.4M
YoY Change -1.3% -8.47%
Long-Term Investments $155.9M $147.4M
YoY Change 5.77% -20.67%
Other Assets $285.3M $287.2M
YoY Change -0.66% -10.33%
Total Long-Term Assets $10.67B $10.24B
YoY Change 4.26% -0.12%
TOTAL ASSETS
Total Short-Term Assets $10.55B $10.29B
Total Long-Term Assets $10.67B $10.24B
Total Assets $21.22B $20.53B
YoY Change 3.38% 2.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.015B $7.798B
YoY Change 2.79% 4.51%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $24.70M $12.80M
YoY Change 92.97% 3.23%
Long-Term Debt Due $253.1M $300.0K
YoY Change 84266.67% -25.0%
Total Short-Term Liabilities $11.81B $11.23B
YoY Change 5.2% 5.03%
LONG-TERM LIABILITIES
Long-Term Debt $3.785B $4.038B
YoY Change -6.27% 2.85%
Other Long-Term Liabilities $733.7M $689.5M
YoY Change 6.41% 9.93%
Total Long-Term Liabilities $733.7M $689.5M
YoY Change 6.41% 9.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.81B $11.23B
Total Long-Term Liabilities $733.7M $689.5M
Total Liabilities $12.54B $11.92B
YoY Change 5.27% 5.3%
SHAREHOLDERS EQUITY
Retained Earnings $9.257B $8.677B
YoY Change 6.69% 7.84%
Common Stock $913.9M $864.3M
YoY Change 5.74% -14.63%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.618B $6.088B
YoY Change 8.71% 9.25%
Treasury Stock Shares
Shareholders Equity $3.456B $3.056B
YoY Change
Total Liabilities & Shareholders Equity $21.22B $20.53B
YoY Change 3.38% 2.08%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $325.2M $289.5M
YoY Change 12.33% 2.41%
Depreciation, Depletion And Amortization $72.40M $70.80M
YoY Change 2.26% 2.02%
Cash From Operating Activities $242.8M $276.2M
YoY Change -12.09% 75.03%
INVESTING ACTIVITIES
Capital Expenditures -$49.00M -$30.80M
YoY Change 59.09% -54.17%
Acquisitions
YoY Change
Other Investing Activities -$40.70M -$10.10M
YoY Change 302.97% -88.08%
Cash From Investing Activities -$89.70M -$40.90M
YoY Change 119.32% -73.07%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -735.5M -829.6M
YoY Change -11.34% -521.12%
NET CHANGE
Cash From Operating Activities 242.8M 276.2M
Cash From Investing Activities -89.70M -40.90M
Cash From Financing Activities -735.5M -829.6M
Net Change In Cash -582.4M -594.3M
YoY Change -2.0% -392.9%
FREE CASH FLOW
Cash From Operating Activities $242.8M $276.2M
Capital Expenditures -$49.00M -$30.80M
Free Cash Flow $291.8M $307.0M
YoY Change -4.95% 36.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.90
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
8015400000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8358900000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6632600000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6499200000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1230100000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1277100000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-191600000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-96500000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-129500000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-397400000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
854300000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
817100000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
30600000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
32600000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
-3600000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
-3600000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
50600000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
50200000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2014Q2 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
700000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
1500000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
7100000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2100000 shares
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1534700000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2710500000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2678300000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1399900000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
2710500000 USD
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2014Q2 us-gaap Assets
Assets
21219400000 USD
CY2013Q4 us-gaap Assets
Assets
22098700000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
10546500000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
11652300000 USD
CY2013Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
4900000 USD
CY2014Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
5300000 USD
us-gaap Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
2013-07-27
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
8800000 USD
CY2013Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2014Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1800000 USD
CY2013Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
220200000 USD
CY2014Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
271700000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1534700000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1278400000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1175800000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.80
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
59600000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
59600000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
192500000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
626000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
226800000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
398500000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
67000000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
34700000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
7600000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
16800000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
200100000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
243600000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
433200000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
693000000 USD
CY2014Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
252700000 USD
CY2013Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 USD
CY2014Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 USD
CY2013Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
252700000 USD
CY2014Q2 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
23500000 USD
CY2013Q4 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
22200000 USD
CY2013Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1242200000 USD
CY2014Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1169500000 USD
CY2014Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3750600000 USD
CY2013Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3750500000 USD
CY2014Q2 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-14100000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-14700000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
745100000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
832600000 USD
us-gaap Depreciation
Depreciation
91300000 USD
us-gaap Depreciation
Depreciation
93100000 USD
CY2014Q2 us-gaap Derivative Assets
DerivativeAssets
9800000 USD
CY2013Q4 us-gaap Derivative Assets
DerivativeAssets
2200000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.86
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.02
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.24
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.09
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.85
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-153700000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
36300000 USD
CY2013Q4 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
2100000 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
131800000 USD
CY2014Q2 us-gaap Equity Method Investments
EquityMethodInvestments
155900000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
15000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
28800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
15000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
28800000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
552300000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
597100000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
999200000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
938300000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
402100000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
386000000 USD
CY2014Q2 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
300000 USD
CY2013Q4 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
100000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
9092400000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
8916000000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
8844200000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
8707700000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
116600000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
39300000 USD
CY2014Q2 us-gaap Goodwill Gross
GoodwillGross
9683000000 USD
CY2013Q4 us-gaap Goodwill Gross
GoodwillGross
9502600000 USD
CY2014Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
61300000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-168700000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
858400000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
514700000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
482300000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
813100000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4600000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2900000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6100000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4000000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-700000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-2100000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
160300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
272700000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
163600000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
276500000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
345500000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
277100000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-298600000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-378800000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-134400000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-175000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
946900000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
635700000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
116500000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
53400000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
402100000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
386000000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
49200000 USD
us-gaap Interest Expense
InterestExpense
93100000 USD
us-gaap Interest Expense
InterestExpense
98200000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
45500000 USD
us-gaap Interest Paid
InterestPaid
100500000 USD
us-gaap Interest Paid
InterestPaid
96300000 USD
CY2014Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
1462900000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1288000000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
8500000 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
11800000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
16500000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
20400000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22098700000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21219400000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
11811100000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12277700000 USD
CY2013Q4 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3551500000 USD
CY2014Q2 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3493300000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
253100000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
400000 USD
CY2014Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4398300000 USD
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4302700000 USD
CY2013Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
3780700000 USD
CY2014Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
3785200000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
485500000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
492300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-892400000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1113900000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-132200000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-77300000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
66500000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-187500000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
325200000 USD
us-gaap Net Income Loss
NetIncomeLoss
530700000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
289500000 USD
us-gaap Net Income Loss
NetIncomeLoss
494700000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
33200000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
51800000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
55800000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
32100000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
481300000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
318900000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
520300000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
281700000 USD
CY2014Q2 us-gaap Notes Payable
NotesPayable
3785600000 USD
CY2013Q4 us-gaap Notes Payable
NotesPayable
3781100000 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
400000 USD
CY2014Q2 us-gaap Notes Payable Current
NotesPayableCurrent
400000 USD
us-gaap Operating Expenses
OperatingExpenses
6141100000 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
3322500000 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
3114000000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
548400000 USD
us-gaap Operating Expenses
OperatingExpenses
6441900000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
931100000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2800000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1400000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
894800000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
523000000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
1039800000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1003000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
275200000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
285300000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
92300000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-271300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-306600000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
73300000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-123300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
103500000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-63500000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
37700000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
53300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-158000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
74800000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-121500000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-302900000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
106500000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
95100000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-267900000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1700000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3400000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
900000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1800000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1100000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2400000 USD
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
100000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
200000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
300000 USD
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
100000 USD
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
100000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
200000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
100000 USD
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
100000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2377000000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2186300000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
733700000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
685100000 USD
CY2014Q2 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
6300000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
13400000 USD
CY2013Q2 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
7800000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
10400000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
50200000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
22200000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-9500000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-13900000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
577800000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
556100000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
106700000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
211800000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
66500000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
59900000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
69000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
91500000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
21000000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
5400000 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-13900000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-18000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
6900000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
18300000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
35000000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
9000000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
358400000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
321600000 USD
us-gaap Profit Loss
ProfitLoss
546500000 USD
us-gaap Profit Loss
ProfitLoss
586500000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
737200000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
737400000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
800000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2200000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-2800000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-3400000 USD
CY2013Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1500000 shares
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
260700000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
258200000 shares
CY2013Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
202000000 USD
CY2014Q2 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
195700000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
406700000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
9257100000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8961200000 USD
us-gaap Revenues
Revenues
7035900000 USD
CY2013Q2 us-gaap Revenues
Revenues
3637000000 USD
CY2014Q2 us-gaap Revenues
Revenues
3870900000 USD
us-gaap Revenues
Revenues
7373000000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
6618200000 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
131200000 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
58800000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1300000 shares
us-gaap Share Based Compensation
ShareBasedCompensation
43900000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
44700000 USD
CY2014Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
24700000 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
5900000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
18200000 USD
CY2014Q2 us-gaap Short Term Investments
ShortTermInvestments
9900000 USD
CY2014Q2 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
24700000 USD
CY2013Q4 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
5900000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
3456300000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
3582400000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4067900000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3948600000 USD
CY2014Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
162100000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
293300000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6063900000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
323700000 USD
omc Office And General Expenses
OfficeAndGeneralExpenses
1015700000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
259800000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
259200000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
256200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
257700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
259400000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
257700000 shares
CY2014Q2 omc Adjustmenttocarryingvalueforinterestrateswaps
Adjustmenttocarryingvalueforinterestrateswaps
20900000 USD
CY2013Q4 omc Adjustmenttocarryingvalueforinterestrateswaps
Adjustmenttocarryingvalueforinterestrateswaps
15900000 USD
omc Dateof Terminationof Business Combination Agreement
DateofTerminationofBusinessCombinationAgreement
2014-05-08
CY2014Q2 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
590600000 USD
CY2013Q4 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
586600000 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
26800000 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
5800000 USD
omc Incometaxbenefitmergerexpenses
Incometaxbenefitmergerexpenses
11400000 USD
omc Increase Decrease In Customer Advances And Other Current Liabilities
IncreaseDecreaseInCustomerAdvancesAndOtherCurrentLiabilities
-94400000 USD
omc Increase Decrease In Customer Advances And Other Current Liabilities
IncreaseDecreaseInCustomerAdvancesAndOtherCurrentLiabilities
-410800000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
215800000 USD
CY2013Q2 omc Office And General Expenses
OfficeAndGeneralExpenses
506900000 USD
omc Office And General Expenses
OfficeAndGeneralExpenses
993000000 USD
CY2014Q2 omc Office And General Expenses
OfficeAndGeneralExpenses
526100000 USD
omc Payments Of Contingent Purchase Price Obligations
PaymentsOfContingentPurchasePriceObligations
31800000 USD
omc Payments Of Contingent Purchase Price Obligations
PaymentsOfContingentPurchasePriceObligations
43700000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
5417400000 USD
CY2014Q2 omc Salary And Service Costs
SalaryAndServiceCosts
2794600000 USD
CY2013Q2 omc Salary And Service Costs
SalaryAndServiceCosts
2607100000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
5148100000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000029989
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
251157165 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
OMNICOM GROUP INC.

Files In Submission

Name View Source Status
0000029989-14-000010-index-headers.html Edgar Link pending
0000029989-14-000010-index.html Edgar Link pending
0000029989-14-000010.txt Edgar Link pending
0000029989-14-000010-xbrl.zip Edgar Link pending
a2014q210-q.htm Edgar Link pending
a2014q2exhibit12.htm Edgar Link pending
a2014q2exhibit311.htm Edgar Link pending
a2014q2exhibit312.htm Edgar Link pending
a2014q2exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
omc-20140630.xml Edgar Link completed
omc-20140630.xsd Edgar Link pending
omc-20140630_cal.xml Edgar Link unprocessable
omc-20140630_def.xml Edgar Link unprocessable
omc-20140630_lab.xml Edgar Link unprocessable
omc-20140630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending