2017 Q2 Form 10-Q Financial Statement

#000002998917000017 Filed on July 20, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $3.790B $3.885B
YoY Change -2.44% 2.09%
Cost Of Revenue $3.037B $3.139B
YoY Change -3.24% 1.79%
Gross Profit $752.7M $745.7M
YoY Change 0.94% 3.37%
Gross Profit Margin 19.86% 19.19%
Selling, General & Admin $110.1M $110.9M
YoY Change -0.72% 0.73%
% of Gross Profit 14.63% 14.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $71.10M $73.00M
YoY Change -2.6% 0.27%
% of Gross Profit 9.45% 9.79%
Operating Expenses $3.219B $3.323B
YoY Change -3.14% 1.73%
Operating Profit $571.5M $561.8M
YoY Change 1.73% 4.31%
Interest Expense $62.80M $54.30M
YoY Change 15.65% 21.48%
% of Operating Profit 10.99% 9.67%
Other Income/Expense, Net
YoY Change
Pretax Income $520.2M $517.0M
YoY Change 0.62% 2.58%
Income Tax $166.7M $167.9M
% Of Pretax Income 32.05% 32.48%
Net Earnings $328.6M $326.1M
YoY Change 0.77% 3.89%
Net Earnings / Revenue 8.67% 8.39%
Basic Earnings Per Share $1.41 $1.36
Diluted Earnings Per Share $1.40 $1.36
COMMON SHARES
Basic Shares Outstanding 232.1M shares 237.7M shares
Diluted Shares Outstanding 234.0M shares 239.0M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.874B $1.537B
YoY Change 21.93% 12.85%
Cash & Equivalents $1.834B $1.306B
Short-Term Investments $40.00M $231.0M
Other Short-Term Assets $1.086B $989.8M
YoY Change 9.75% -12.05%
Inventory $1.402B $1.365B
Prepaid Expenses
Receivables $7.143B $6.423B
Other Receivables $0.00 $0.00
Total Short-Term Assets $11.51B $10.31B
YoY Change 11.55% -1.77%
LONG-TERM ASSETS
Property, Plant & Equipment $687.7M $683.4M
YoY Change 0.63% -3.28%
Goodwill $9.182B $9.068B
YoY Change 1.25% 3.45%
Intangibles $392.3M $457.4M
YoY Change -14.23% 27.48%
Long-Term Investments $126.3M $137.5M
YoY Change -8.15% 0.95%
Other Assets $270.0M $274.3M
YoY Change -1.57% -10.8%
Total Long-Term Assets $10.66B $10.62B
YoY Change 0.35% 3.37%
TOTAL ASSETS
Total Short-Term Assets $11.51B $10.31B
Total Long-Term Assets $10.66B $10.62B
Total Assets $22.16B $20.94B
YoY Change 5.87% 0.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.849B $8.507B
YoY Change 15.78% -1.34%
Accrued Expenses
YoY Change
Deferred Revenue $1.141B
YoY Change
Short-Term Debt $19.30M $11.50M
YoY Change 67.83% -18.44%
Long-Term Debt Due $0.00 $200.0K
YoY Change -100.0% -99.98%
Total Short-Term Liabilities $12.86B $11.54B
YoY Change 11.46% -8.03%
LONG-TERM LIABILITIES
Long-Term Debt $4.930B $5.022B
YoY Change -1.83% 41.54%
Other Long-Term Liabilities $930.4M $822.3M
YoY Change 13.15% 7.76%
Total Long-Term Liabilities $930.4M $822.3M
YoY Change 13.15% 7.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.86B $11.54B
Total Long-Term Liabilities $930.4M $822.3M
Total Liabilities $13.79B $12.36B
YoY Change 11.57% -7.13%
SHAREHOLDERS EQUITY
Retained Earnings $5.959B $10.47B
YoY Change -43.09% 6.28%
Common Stock $868.8M $854.1M
YoY Change 1.72% -7.71%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.460B $7.981B
YoY Change -56.66% 8.27%
Treasury Stock Shares
Shareholders Equity $2.256B $2.282B
YoY Change
Total Liabilities & Shareholders Equity $22.16B $20.94B
YoY Change 5.87% 0.77%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $328.6M $326.1M
YoY Change 0.77% 3.89%
Depreciation, Depletion And Amortization $71.10M $73.00M
YoY Change -2.6% 0.27%
Cash From Operating Activities -$135.7M $76.30M
YoY Change -277.85% -58.98%
INVESTING ACTIVITIES
Capital Expenditures -$35.80M -$36.50M
YoY Change -1.92% -46.72%
Acquisitions
YoY Change
Other Investing Activities $19.00M -$407.4M
YoY Change -104.66% -3803.64%
Cash From Investing Activities -$16.80M -$443.9M
YoY Change -96.22% 672.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -516.1M -45.30M
YoY Change 1039.29% -86.96%
NET CHANGE
Cash From Operating Activities -135.7M 76.30M
Cash From Investing Activities -16.80M -443.9M
Cash From Financing Activities -516.1M -45.30M
Net Change In Cash -668.6M -412.9M
YoY Change 61.93% 88.62%
FREE CASH FLOW
Cash From Operating Activities -$135.7M $76.30M
Capital Expenditures -$35.80M -$36.50M
Free Cash Flow -$99.90M $112.8M
YoY Change -188.56% -55.68%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000029989
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
230754205 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
OMNICOM GROUP INC.
CY2016Q4 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
505300000 USD
CY2017Q2 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
521700000 USD
omc Goodwill Acquisitions Of Controlling Interests
GoodwillAcquisitionsOfControllingInterests
223300000 USD
omc Goodwill Acquisitions Of Controlling Interests
GoodwillAcquisitionsOfControllingInterests
15800000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
1000000 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
54600000 USD
omc Goodwill Contingent Purchase Priceof Acquired Businesses
GoodwillContingentPurchasePriceofAcquiredBusinesses
8500000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7510800000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7142800000 USD
omc Increase Decrease In Customer Advances And Other Current Liabilities
IncreaseDecreaseInCustomerAdvancesAndOtherCurrentLiabilities
-357400000 USD
omc Increase Decrease In Customer Advances And Other Current Liabilities
IncreaseDecreaseInCustomerAdvancesAndOtherCurrentLiabilities
-412100000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
188500000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
277500000 USD
CY2016Q2 omc Occupancyand Other Costs
OccupancyandOtherCosts
315200000 USD
omc Occupancyand Other Costs
OccupancyandOtherCosts
616600000 USD
CY2017Q2 omc Occupancyand Other Costs
OccupancyandOtherCosts
297000000 USD
omc Occupancyand Other Costs
OccupancyandOtherCosts
598900000 USD
omc Payments Of Contingent Purchase Price Obligations
PaymentsOfContingentPurchasePriceObligations
48100000 USD
omc Payments Of Contingent Purchase Price Obligations
PaymentsOfContingentPurchasePriceObligations
71200000 USD
CY2016Q2 omc Salary And Service Costs
SalaryAndServiceCosts
2824000000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
5447300000 USD
CY2017Q2 omc Salary And Service Costs
SalaryAndServiceCosts
2736100000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
5430300000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10476700000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
9849200000 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
14500000 USD
omc Goodwill Contingent Purchase Priceof Acquired Businesses
GoodwillContingentPurchasePriceofAcquiredBusinesses
146400000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1233400000 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1276700000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1015400000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1061500000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1356000000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1112000000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
798300000 USD
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
824200000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
24900000 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
26800000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
56800000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
58900000 USD
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2016Q4 us-gaap Assets
Assets
23165400000 USD
CY2017Q2 us-gaap Assets
Assets
22163400000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
12722000000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
11505100000 USD
CY2016Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
4300000 USD
CY2017Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
4000000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
386100000 USD
CY2017Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
268200000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1305700000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2605200000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
236100000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
559300000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
63900000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3002200000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1834000000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
3002200000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1834000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1299500000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1168200000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.55
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.05
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.55
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.10
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
44600000 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
44600000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
213900000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
498400000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
469700000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
814500000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
22200000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
60900000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
28500000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
498200000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
878400000 USD
CY2016Q4 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
14200000 USD
CY2017Q2 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
13900000 USD
CY2016Q2 us-gaap Cost Of Services
CostOfServices
3139200000 USD
us-gaap Cost Of Services
CostOfServices
6063900000 USD
CY2017Q2 us-gaap Cost Of Services
CostOfServices
3033100000 USD
us-gaap Cost Of Services
CostOfServices
6029200000 USD
CY2016Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1186600000 USD
CY2017Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1141100000 USD
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4900100000 USD
CY2017Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4900000000 USD
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-7600000 USD
CY2017Q2 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-6900000 USD
CY2016Q4 us-gaap Deferred Gain Loss On Discontinuation Of Interest Rate Fair Value Hedge
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
-84700000 USD
CY2017Q2 us-gaap Deferred Gain Loss On Discontinuation Of Interest Rate Fair Value Hedge
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
-75600000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
480500000 USD
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
490300000 USD
us-gaap Depreciation
Depreciation
90400000 USD
us-gaap Depreciation
Depreciation
84900000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1205000000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1222600000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
427400000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
392300000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
8676400000 USD
CY2016Q2 us-gaap Goodwill
Goodwill
9068400000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
8976100000 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
73000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
147200000 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
71100000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
143800000 USD
CY2016Q4 us-gaap Derivative Assets
DerivativeAssets
200000 USD
CY2017Q2 us-gaap Derivative Assets
DerivativeAssets
200000 USD
CY2016Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
48900000 USD
CY2017Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
30800000 USD
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.26
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.44
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.25
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.40
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.42
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
49100000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
127500000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.326 Rate
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.308 Rate
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
120400000 USD
CY2017Q2 us-gaap Equity Method Investments
EquityMethodInvestments
126300000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
777600000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
830300000 USD
CY2017Q2 us-gaap Goodwill
Goodwill
9182000000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
32300000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-167100000 USD
CY2016Q4 us-gaap Goodwill Gross
GoodwillGross
9481400000 USD
CY2017Q2 us-gaap Goodwill Gross
GoodwillGross
9703700000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
517000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
869000000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
520200000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
890600000 USD
CY2016Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2800000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2600000 USD
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1600000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1600000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
167900000 USD
CY2017Q2 us-gaap Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
30300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
283400000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
166700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
274700000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
362500000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
339000000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1413400000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-785900000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-891300000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-460300000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1141500000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1128500000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
73500000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
113300000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
427400000 USD
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
392300000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
54300000 USD
us-gaap Interest Expense
InterestExpense
104600000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
56800000 USD
us-gaap Interest Expense
InterestExpense
110200000 USD
us-gaap Interest Paid
InterestPaid
106800000 USD
us-gaap Interest Paid
InterestPaid
111200000 USD
CY2016Q4 us-gaap Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
47600000 USD
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1125400000 USD
CY2017Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
1401600000 USD
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
9500000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
19700000 USD
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
11500000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
25300000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23165400000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22163400000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
14010900000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
12863700000 USD
CY2016Q4 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3632000000 USD
CY2017Q2 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3649500000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
100000 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2016Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
5035100000 USD
CY2017Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
5098800000 USD
CY2016Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
4920500000 USD
CY2017Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
4930000000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
497600000 USD
CY2017Q2 us-gaap Minority Interest
MinorityInterest
502900000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-410700000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-902700000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-560200000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-62000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-377700000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-331000000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
326100000 USD
us-gaap Net Income Loss
NetIncomeLoss
544500000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
328600000 USD
us-gaap Net Income Loss
NetIncomeLoss
570400000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
25800000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
43700000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
26500000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
47100000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
324100000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
540900000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
328100000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
569400000 USD
CY2016Q4 us-gaap Notes Payable
NotesPayable
4920600000 USD
CY2017Q2 us-gaap Notes Payable
NotesPayable
4930000000 USD
CY2016Q4 us-gaap Notes Payable Current
NotesPayableCurrent
100000 USD
CY2017Q2 us-gaap Notes Payable Current
NotesPayableCurrent
0 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
3323100000 USD
us-gaap Operating Expenses
OperatingExpenses
6430100000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
3224600000 USD
us-gaap Operating Expenses
OperatingExpenses
6402100000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
561800000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
953900000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
565500000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
975500000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1063000000 USD
CY2017Q2 us-gaap Other Assets Current
OtherAssetsCurrent
1086300000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
244700000 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
270000000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
1800000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
3600000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
2200000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
4200000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-50900000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
238200000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-118300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5200000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
140100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
254800000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-115800000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-28900000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
143100000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
260900000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1800000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4100000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4200000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1400000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-2400000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1900000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-3600000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-1200000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-1200000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-1400000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-2800000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-1400000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-2900000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-1700000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-3600000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-48800000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
700000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-27800000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
800000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1600000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
500000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-19800000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
600000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
1200000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
300000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
500000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
200000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
300000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
100000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
200000 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1969200000 USD
CY2017Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1629000000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
892300000 USD
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
930400000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-17900000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-3800000 USD
CY2016Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
2000000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
3600000 USD
CY2017Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
500000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
267000000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
19500000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
215300000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-25400000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
383500000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
474700000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
242900000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
260700000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
52000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
67300000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
77900000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
67900000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
44600000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
8000000 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1389600000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-34300000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-17100000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-13300000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-10200000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
18400000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
6500000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
351900000 USD
us-gaap Profit Loss
ProfitLoss
588200000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
355100000 USD
us-gaap Profit Loss
ProfitLoss
617500000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
674800000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
687700000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4800000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-5800000 USD
CY2016Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
201600000 USD
CY2017Q2 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
190000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1000000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5677200000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5958800000 USD
CY2016Q2 us-gaap Revenues
Revenues
3884900000 USD
us-gaap Revenues
Revenues
7384000000 USD
CY2017Q2 us-gaap Revenues
Revenues
3790100000 USD
us-gaap Revenues
Revenues
7377600000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
110900000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
219000000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
120400000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
229100000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
46300000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
40000000 USD
CY2016Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
28700000 USD
CY2017Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
19300000 USD
CY2016Q4 us-gaap Short Term Investments
ShortTermInvestments
20600000 USD
CY2017Q2 us-gaap Short Term Investments
ShortTermInvestments
40400000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
233300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
235200000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
237700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
238900000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
232100000 shares
CY2016Q4 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
28700000 USD
CY2017Q2 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
19300000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
2162000000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
2256100000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2659600000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2759000000 USD
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
349600000 USD
CY2017Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
225100000 USD
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3002100000 USD
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
3459500000 USD
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
24200000 USD
CY2017Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
22200000 USD
CY2017Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
110000000 USD
CY2017Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
72300000 USD
CY2016Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1300000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1200000 shares
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1900000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1900000 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
239000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
240100000 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
234000000 shares

Files In Submission

Name View Source Status
0000029989-17-000017-index-headers.html Edgar Link pending
0000029989-17-000017-index.html Edgar Link pending
0000029989-17-000017.txt Edgar Link pending
0000029989-17-000017-xbrl.zip Edgar Link pending
a2017q210-q.htm Edgar Link pending
a2017q2exhibit12.htm Edgar Link pending
a2017q2exhibit311.htm Edgar Link pending
a2017q2exhibit312.htm Edgar Link pending
a2017q2exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
omc-20170630.xml Edgar Link completed
omc-20170630.xsd Edgar Link pending
omc-20170630_cal.xml Edgar Link unprocessable
omc-20170630_def.xml Edgar Link unprocessable
omc-20170630_lab.xml Edgar Link unprocessable
omc-20170630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending