|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.149M
-75.25%
YoY
|
-$20.80M
-39.03%
YoY
|
-$34.12M
-1238.06%
YoY
|
$2.998M
-64.1%
YoY
|
$8.351M
140.94%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500M
1751.85%
YoY
|
$81.00K
-79.23%
YoY
|
$390.0K
-2.74%
YoY
|
$401.0K
64.34%
YoY
|
$244.0K
-39.0%
YoY
|
| Cash From Operating Activities |
-$1.900M
-204.0%
YoY
|
$1.827M
-183.73%
YoY
|
-$2.182M
-162.58%
YoY
|
$3.487M
-75.79%
YoY
|
$14.40M
37.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.416M
64638.46%
YoY
|
$13.00K
-77.97%
YoY
|
$59.00K
-95.5%
YoY
|
$1.312M
113.33%
YoY
|
$615.0K
373.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.96M
-54.24%
YoY
|
$45.81M
52.95%
YoY
|
$29.95M
478.91%
YoY
|
$5.174M
-83.14%
YoY
|
$30.70M
-964.68%
YoY
|
| Cash From Investing Activities |
$12.55M
-72.6%
YoY
|
$45.80M
53.21%
YoY
|
$29.89M
674.05%
YoY
|
$3.862M
-87.16%
YoY
|
$30.08M
-918.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.389M
15.86%
YoY
|
$2.062M
127.85%
YoY
|
$905.0K
-7.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.801M
-83.5%
YoY
|
-$29.10M
-9.16%
YoY
|
-$32.03M
-9.9%
YoY
|
-$35.55M
-1.77%
YoY
|
-$36.19M
83.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.900M
-204.0%
YoY
|
$1.827M
-183.73%
YoY
|
-$2.182M
-162.58%
YoY
|
$3.487M
-75.79%
YoY
|
$14.40M
37.37%
YoY
|
| Cash From Investing Activities |
$12.55M
-72.6%
YoY
|
$45.80M
53.21%
YoY
|
$29.89M
674.05%
YoY
|
$3.862M
-87.16%
YoY
|
$30.08M
-918.31%
YoY
|
| Cash From Financing Activities |
-$4.801M
-83.5%
YoY
|
-$29.10M
-9.16%
YoY
|
-$32.03M
-9.9%
YoY
|
-$35.55M
-1.77%
YoY
|
-$36.19M
83.09%
YoY
|
| Net Change In Cash |
$5.847M
-68.44%
YoY
|
$18.53M
-528.79%
YoY
|
-$4.321M
-84.68%
YoY
|
-$28.20M
-440.07%
YoY
|
$8.293M
-164.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.900M
-204.0%
YoY
|
$1.827M
-183.73%
YoY
|
-$2.182M
-162.58%
YoY
|
$3.487M
-75.79%
YoY
|
$14.40M
37.37%
YoY
|
| Capital Expenditures |
$8.416M
64638.46%
YoY
|
$13.00K
-77.97%
YoY
|
$59.00K
-95.5%
YoY
|
$1.312M
113.33%
YoY
|
$615.0K
373.08%
YoY
|
| Free Cash Flow |
-$10.32M
-668.69%
YoY
|
$1.814M
-180.95%
YoY
|
-$2.241M
-203.03%
YoY
|
$2.175M
-84.23%
YoY
|
$13.79M
33.15%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$752.0K
64.19%
YoY
|
-$748.0K
-77.19%
YoY
|
-$880.0K
317.06%
YoY
|
-$186.0K
-98.4%
YoY
|
-$458.0K
-95.63%
YoY
|
-$3.279M
-310.73%
YoY
|
-$211.0K
-98.66%
YoY
|
-$11.66M
-12.8%
YoY
|
-$10.49M
230.55%
YoY
|
$1.556M
-187.56%
YoY
|
-$15.80M
-4392.66%
YoY
|
-$13.37M
1804.99%
YoY
|
-$3.172M
-297.88%
YoY
|
-$1.777M
-202.78%
YoY
|
$368.0K
-80.31%
YoY
|
-$702.0K
-118.55%
YoY
|
$1.603M
26.52%
YoY
|
$1.729M
20.91%
YoY
|
$1.869M
-18.6%
YoY
|
| Depreciation, Depletion And Amortization |
$719.0K
122.6%
YoY
|
$481.0K
651.56%
YoY
|
$934.0K
5088.89%
YoY
|
$299.0K
1259.09%
YoY
|
$323.0K
1245.83%
YoY
|
$64.00K
190.91%
YoY
|
$18.00K
-64.71%
YoY
|
$22.00K
-77.55%
YoY
|
$24.00K
-79.31%
YoY
|
$22.00K
-82.4%
YoY
|
$51.00K
-59.2%
YoY
|
$98.00K
-5.77%
YoY
|
$116.0K
17.17%
YoY
|
$125.0K
71.23%
YoY
|
$125.0K
68.92%
YoY
|
$104.0K
108.0%
YoY
|
$99.00K
98.0%
YoY
|
$73.00K
4.29%
YoY
|
$74.00K
-32.73%
YoY
|
| Cash From Operating Activities |
-$133.0K
14.66%
YoY
|
$912.0K
-308.7%
YoY
|
-$755.0K
-195.33%
YoY
|
-$592.0K
41.63%
YoY
|
-$116.0K
-140.99%
YoY
|
-$437.0K
-137.38%
YoY
|
$792.0K
-163.41%
YoY
|
-$418.0K
-1229.73%
YoY
|
$283.0K
-27.62%
YoY
|
$1.169M
-185.89%
YoY
|
-$1.249M
-175.11%
YoY
|
$37.00K
-92.94%
YoY
|
$391.0K
59.59%
YoY
|
-$1.361M
-233.3%
YoY
|
$1.663M
-72.88%
YoY
|
$524.0K
-16.83%
YoY
|
$245.0K
-94.67%
YoY
|
$1.021M
-66.46%
YoY
|
$6.133M
13.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.771M
33.6%
YoY
|
$3.731M
911.11%
YoY
|
$2.188M
N/A
|
$2.288M
N/A
|
$3.571M
118933.33%
YoY
|
$369.0K
2738.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
-90.91%
YoY
|
$13.00K
-139.39%
YoY
|
$59.00K
-118.04%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-122.0%
YoY
|
-$33.00K
-108.23%
YoY
|
-$327.0K
39.15%
YoY
|
-$432.0K
517.14%
YoY
|
-$150.0K
-48.28%
YoY
|
$401.0K
2127.78%
YoY
|
-$235.0K
370.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.00K
-101.07%
YoY
|
$16.00K
-99.93%
YoY
|
$253.0K
-97.56%
YoY
|
$96.00K
-99.16%
YoY
|
-$1.867M
-116.84%
YoY
|
$22.48M
74.04%
YoY
|
$10.37M
-38.74%
YoY
|
$11.43M
-20.03%
YoY
|
$11.09M
38.67%
YoY
|
$12.92M
-239.29%
YoY
|
$16.94M
-740.02%
YoY
|
$14.30M
3753.64%
YoY
|
$7.995M
125.21%
YoY
|
-$9.274M
-337.86%
YoY
|
-$2.646M
-176.34%
YoY
|
$371.0K
-96.71%
YoY
|
$3.550M
-47.41%
YoY
|
$3.899M
-57.71%
YoY
|
$3.466M
-130.14%
YoY
|
| Cash From Investing Activities |
-$4.751M
-12.63%
YoY
|
-$3.715M
-116.8%
YoY
|
-$1.935M
-118.65%
YoY
|
-$2.192M
-119.17%
YoY
|
-$5.438M
-149.06%
YoY
|
$22.11M
71.35%
YoY
|
$10.37M
-38.53%
YoY
|
$11.43M
-20.03%
YoY
|
$11.08M
38.07%
YoY
|
$12.91M
-238.66%
YoY
|
$16.88M
-667.64%
YoY
|
$14.30M
-23537.7%
YoY
|
$8.028M
136.12%
YoY
|
-$9.307M
-363.65%
YoY
|
-$2.973M
-192.01%
YoY
|
-$61.00K
-100.55%
YoY
|
$3.400M
-47.37%
YoY
|
$3.530M
-61.65%
YoY
|
$3.231M
-127.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.138M
-421.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$665.0K
2275.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.788M
-131.76%
YoY
|
$847.0K
N/A
|
-$13.00K
N/A
|
$841.0K
-121.84%
YoY
|
-$5.629M
-50.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.850M
-74.2%
YoY
|
-$11.40M
8.91%
YoY
|
-$13.85M
-246.65%
YoY
|
-$16.09M
3515.06%
YoY
|
-$14.92M
-11.09%
YoY
|
-$10.47M
145.3%
YoY
|
$9.444M
-167.19%
YoY
|
-$445.0K
-92.14%
YoY
|
-$16.78M
6.84%
YoY
|
-$4.267M
-58.21%
YoY
|
-$14.06M
204.62%
YoY
|
-$5.661M
-184.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$133.0K
14.66%
YoY
|
$912.0K
-308.7%
YoY
|
-$755.0K
-195.33%
YoY
|
-$592.0K
41.63%
YoY
|
-$116.0K
-140.99%
YoY
|
-$437.0K
-137.38%
YoY
|
$792.0K
-163.41%
YoY
|
-$418.0K
-1229.73%
YoY
|
$283.0K
-27.62%
YoY
|
$1.169M
-185.89%
YoY
|
-$1.249M
-175.11%
YoY
|
$37.00K
-92.94%
YoY
|
$391.0K
59.59%
YoY
|
-$1.361M
-233.3%
YoY
|
$1.663M
-72.88%
YoY
|
$524.0K
-16.83%
YoY
|
$245.0K
-94.67%
YoY
|
$1.021M
-66.46%
YoY
|
$6.133M
13.57%
YoY
|
| Cash From Investing Activities |
-$4.751M
-12.63%
YoY
|
-$3.715M
-116.8%
YoY
|
-$1.935M
-118.65%
YoY
|
-$2.192M
-119.17%
YoY
|
-$5.438M
-149.06%
YoY
|
$22.11M
71.35%
YoY
|
$10.37M
-38.53%
YoY
|
$11.43M
-20.03%
YoY
|
$11.08M
38.07%
YoY
|
$12.91M
-238.66%
YoY
|
$16.88M
-667.64%
YoY
|
$14.30M
-23537.7%
YoY
|
$8.028M
136.12%
YoY
|
-$9.307M
-363.65%
YoY
|
-$2.973M
-192.01%
YoY
|
-$61.00K
-100.55%
YoY
|
$3.400M
-47.37%
YoY
|
$3.530M
-61.65%
YoY
|
$3.231M
-127.97%
YoY
|
| Cash From Financing Activities |
$1.788M
-131.76%
YoY
|
$847.0K
N/A
|
-$13.00K
N/A
|
$841.0K
-121.84%
YoY
|
-$5.629M
-50.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.850M
-74.2%
YoY
|
-$11.40M
8.91%
YoY
|
-$13.85M
-246.65%
YoY
|
-$16.09M
3515.06%
YoY
|
-$14.92M
-11.09%
YoY
|
-$10.47M
145.3%
YoY
|
$9.444M
-167.19%
YoY
|
-$445.0K
-92.14%
YoY
|
-$16.78M
6.84%
YoY
|
-$4.267M
-58.21%
YoY
|
-$14.06M
204.62%
YoY
|
-$5.661M
-184.24%
YoY
|
| Net Change In Cash |
-$3.096M
-72.32%
YoY
|
-$1.956M
-109.02%
YoY
|
-$2.703M
-124.21%
YoY
|
-$1.943M
-127.12%
YoY
|
-$11.18M
33787.88%
YoY
|
$21.68M
9576.79%
YoY
|
$11.17M
-2527.39%
YoY
|
$7.165M
-1316.47%
YoY
|
-$33.00K
-98.39%
YoY
|
$224.0K
-118.3%
YoY
|
-$460.0K
-73.79%
YoY
|
-$589.0K
-96.39%
YoY
|
-$2.048M
229.26%
YoY
|
-$1.224M
-87.12%
YoY
|
-$1.755M
-147.39%
YoY
|
-$16.32M
319.56%
YoY
|
-$622.0K
-173.18%
YoY
|
-$9.504M
-224.5%
YoY
|
$3.703M
549.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$133.0K
14.66%
YoY
|
$912.0K
-308.7%
YoY
|
-$755.0K
-195.33%
YoY
|
-$592.0K
41.63%
YoY
|
-$116.0K
-140.99%
YoY
|
-$437.0K
-137.38%
YoY
|
$792.0K
-163.41%
YoY
|
-$418.0K
-1229.73%
YoY
|
$283.0K
-27.62%
YoY
|
$1.169M
-185.89%
YoY
|
-$1.249M
-175.11%
YoY
|
$37.00K
-92.94%
YoY
|
$391.0K
59.59%
YoY
|
-$1.361M
-233.3%
YoY
|
$1.663M
-72.88%
YoY
|
$524.0K
-16.83%
YoY
|
$245.0K
-94.67%
YoY
|
$1.021M
-66.46%
YoY
|
$6.133M
13.57%
YoY
|
| Capital Expenditures |
$4.771M
33.6%
YoY
|
$3.731M
911.11%
YoY
|
$2.188M
N/A
|
$2.288M
N/A
|
$3.571M
118933.33%
YoY
|
$369.0K
2738.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
-90.91%
YoY
|
$13.00K
-139.39%
YoY
|
$59.00K
-118.04%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-122.0%
YoY
|
-$33.00K
-108.23%
YoY
|
-$327.0K
39.15%
YoY
|
-$432.0K
517.14%
YoY
|
-$150.0K
-48.28%
YoY
|
$401.0K
2127.78%
YoY
|
-$235.0K
370.0%
YoY
|
| Free Cash Flow |
-$4.904M
33.01%
YoY
|
-$2.819M
249.75%
YoY
|
-$2.943M
-471.59%
YoY
|
-$2.880M
589.0%
YoY
|
-$3.687M
-1416.79%
YoY
|
-$806.0K
-169.72%
YoY
|
$792.0K
-160.55%
YoY
|
-$418.0K
-1229.73%
YoY
|
$280.0K
-21.79%
YoY
|
$1.156M
-187.05%
YoY
|
-$1.308M
-165.73%
YoY
|
$37.00K
-96.13%
YoY
|
$358.0K
-9.37%
YoY
|
-$1.328M
-314.19%
YoY
|
$1.990M
-68.75%
YoY
|
$956.0K
36.57%
YoY
|
$395.0K
-91.92%
YoY
|
$620.0K
-79.51%
YoY
|
$6.368M
16.84%
YoY
|
Loading...