Financial Snapshot

Revenue
$8.432M
TTM
Gross Margin
Net Earnings
-$15.40M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
1022.47%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$71.95M
Q3 2024
Cash
Q3 2024
P/E
-2.935
Nov 29, 2024 EST
Free Cash Flow
-$806.0K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $44.34M $49.78M $56.02M $62.10M $71.30M $83.92M $90.47M $90.71M $86.79M $82.63M $82.11M $80.52M $73.72M $65.64M $62.21M $50.08M $46.71M $42.68M $32.83M $25.50M $22.38M $20.22M $17.80M $14.07M $10.42M $7.940M $6.210M $5.830M $4.120M
YoY Change -10.93% -11.14% -9.79% -12.9% -15.04% -7.24% -0.26% 4.52% 5.03% 0.63% 1.97% 9.22% 12.31% 5.51% 24.22% 7.21% 9.44% 30.0% 28.75% 13.94% 10.68% 13.6% 26.51% 35.03% 31.23% 27.86% 6.52% 41.5%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $44.34M $49.78M $56.02M $62.10M $71.30M $83.92M $90.47M $90.71M $86.79M $82.63M $82.11M $80.52M $73.72M $65.64M $62.21M $50.08M $46.71M $42.68M $32.83M $25.50M $22.38M $20.22M $17.80M $14.07M $10.42M $7.940M $6.210M $5.830M $4.120M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $32.05M $13.95M $12.52M $14.94M $14.17M $12.81M $35.06M $34.84M $33.62M $33.83M $30.32M $26.81M $25.43M $14.38M $13.35M $20.09M $18.43M $17.01M $13.41M $10.78M $9.120M $7.870M $6.800M $5.620M $4.320M $3.320M $2.640M $2.540M $1.730M
YoY Change 129.7% 11.46% -16.22% 5.44% 10.59% -63.45% 0.63% 3.63% -0.62% 11.58% 13.09% 5.43% 76.84% 7.72% -33.55% 9.01% 8.35% 26.85% 24.4% 18.2% 15.88% 15.74% 21.0% 30.09% 30.12% 25.76% 3.94% 46.82%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $81.00K $390.0K $401.0K $244.0K $400.0K $380.0K $470.0K $490.0K $460.0K $370.0K $320.0K $280.0K $290.0K $270.0K $320.0K $360.0K $350.0K $360.0K $340.0K $220.0K $210.0K $190.0K $190.0K $150.0K $90.00K $90.00K $80.00K $100.0K $110.0K $190.0K
YoY Change -79.23% -2.74% 64.34% -39.0% 5.26% -19.15% -4.08% 6.52% 24.32% 15.63% 14.29% -3.45% 7.41% -15.63% -11.11% 2.86% -2.78% 5.88% 54.55% 4.76% 10.53% 0.0% 26.67% 66.67% 0.0% 12.5% -20.0% -9.09% -42.11%
% of Gross Profit
Operating Expenses $15.52M $32.05M $13.95M $12.52M $14.94M $14.17M $12.81M $72.73M $61.57M $54.36M $49.12M $43.99M $39.48M $41.33M $43.94M $47.83M $28.21M $22.43M $21.31M $16.09M $13.26M $11.60M $10.05M $8.510M $6.870M $5.450M $4.360M $3.260M $3.250M $2.330M
YoY Change -51.57% 129.7% 11.46% -16.22% 5.44% 10.59% -82.38% 18.13% 13.26% 10.67% 11.66% 11.42% -4.48% -5.94% -8.13% 69.55% 25.77% 5.26% 32.44% 21.34% 14.31% 15.42% 18.1% 23.87% 26.06% 25.0% 33.74% 0.31% 39.48%
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense $929.0K $3.931M $5.366M $5.980M $8.515M $9.504M $10.14M -$9.000M -$9.030M -$6.330M -$4.990M -$5.630M -$4.890M -$5.100M -$4.130M -$6.910M -$6.310M -$5.540M -$4.330M -$3.630M -$3.850M -$3.940M -$3.900M -$3.760M -$2.770M -$2.360M -$2.080M -$1.660M -$1.520M -$900.0K
YoY Change -76.37% -26.74% -10.27% -29.77% -10.41% -6.24% -212.63% -0.33% 42.65% 26.85% -11.37% 15.13% -4.12% 23.49% -40.23% 9.51% 13.9% 27.94% 19.28% -5.71% -2.28% 1.03% 3.72% 35.74% 17.37% 13.46% 25.3% 9.21% 68.89%
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income -$20.80M -$32.70M $4.046M $10.95M $2.247M -$4.588M $3.163M $8.740M $20.11M $26.10M $28.52M $32.49M $36.15M $27.29M $17.57M $7.470M $15.57M $18.74M $17.04M $13.11M $8.390M $6.840M $6.270M $5.530M $4.430M $2.610M $1.500M $1.290M $1.060M $890.0K
YoY Change -36.39% -908.26% -63.04% 387.14% -148.98% -245.05% -63.81% -56.54% -22.95% -8.49% -12.22% -10.12% 32.47% 55.32% 135.21% -52.02% -16.92% 9.98% 29.98% 56.26% 22.66% 9.09% 13.38% 24.83% 69.73% 74.0% 16.28% 21.7% 19.1%
Income Tax $0.00 $1.417M $1.048M $2.595M -$1.219M -$940.0K $4.261M $3.330M $7.730M $9.240M $11.81M $12.55M $13.93M $10.52M $6.760M $2.800M $5.890M $7.160M $6.480M $5.030M $3.180M $2.560M $2.340M $2.120M $1.850M $1.000M $580.0K $500.0K $400.0K $340.0K
% Of Pretax Income 25.9% 23.71% -54.25% 134.71% 38.1% 38.44% 35.4% 41.41% 38.63% 38.53% 38.55% 38.47% 37.48% 37.83% 38.21% 38.03% 38.37% 37.9% 37.43% 37.32% 38.34% 41.76% 38.31% 38.67% 38.76% 37.74% 38.2%
Net Earnings -$20.80M -$34.12M $2.998M $8.351M $3.466M -$3.648M -$1.098M $5.410M $12.38M $16.86M $16.70M $19.94M $22.22M $16.77M $10.82M $4.670M $9.670M $11.58M $10.56M $8.080M $5.210M $4.280M $3.930M $3.410M $2.580M $1.600M $910.0K $790.0K $660.0K $620.0K
YoY Change -39.03% -1238.06% -64.1% 140.94% -195.01% 232.24% -120.3% -56.3% -26.57% 0.96% -16.25% -10.26% 32.5% 54.99% 131.69% -51.71% -16.49% 9.66% 30.69% 55.09% 21.73% 8.91% 15.25% 32.17% 61.25% 75.82% 15.19% 19.7% 6.45%
Net Earnings / Revenue -76.96% 6.02% 14.91% 5.58% -5.12% -1.31% 5.98% 13.65% 19.43% 20.21% 24.28% 27.6% 22.75% 16.48% 7.51% 19.31% 24.79% 24.74% 24.61% 20.43% 19.12% 19.44% 19.16% 18.34% 15.36% 11.46% 12.72% 11.32% 15.05%
Basic Earnings Per Share -$2.86 -$4.65 $0.39 $1.09 $0.45 -$0.46 -$0.14
Diluted Earnings Per Share -$2.86 -$4.65 $0.39 $1.09 $0.45 -$0.46 -$0.14 $699.9K $1.610M $1.383M $1.354M $1.632M $1.847M $1.410M $925.6K $408.2K $853.5K $1.023M $916.7K $728.6K $582.8K $489.7K $452.2K $402.1K $294.2K $184.8K $114.0K $107.9K $95.24K $91.58K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $454.0K $4.775M $22.02M $16.80M $35.60M $2.600M $2.900M $1.800M $3.400M $2.600M $2.800M $2.800M $2.000M $1.500M $1.700M $2.300M $1.500M $1.700M $900.0K $1.000M $500.0K $100.0K $300.0K $300.0K $500.0K $300.0K $100.0K $500.0K $300.0K
YoY Change -90.49% -78.32% 31.08% -52.81% 1269.23% -10.34% 61.11% -47.06% 30.77% -7.14% 0.0% 40.0% 33.33% -11.76% -26.09% 53.33% -11.76% 88.89% -10.0% 100.0% 400.0% -66.67% 0.0% -40.0% 66.67% 200.0% -80.0% 66.67%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $140.0K $1.103M $1.271M $1.100M $1.400M $900.0K $700.0K $1.000M $1.100M $900.0K $700.0K $800.0K $700.0K $800.0K $700.0K $700.0K $600.0K $600.0K $500.0K $600.0K $300.0K $300.0K $500.0K $400.0K $300.0K $200.0K $400.0K $300.0K $200.0K
YoY Change -87.31% -13.22% 15.55% -21.43% 55.56% 28.57% -30.0% -9.09% 22.22% 28.57% -12.5% 14.29% -12.5% 14.29% 0.0% 16.67% 0.0% 20.0% -16.67% 100.0% 0.0% -40.0% 25.0% 33.33% 50.0% -50.0% 33.33% 50.0%
Inventory
Prepaid Expenses
Receivables $243.3M $236.7M $230.2M $202.4M $186.7M $179.0M $164.4M $140.2M $113.7M $97.20M $86.20M $76.10M $65.10M $52.00M $39.90M $32.40M $26.00M $18.40M $12.80M
Other Receivables $6.600M $5.100M $0.00 $0.00 $0.00 $700.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.540M $6.867M $23.95M $22.80M $38.70M $5.000M $4.300M $3.400M $12.50M $12.40M $253.4M $245.4M $232.9M $204.7M $189.1M $182.7M $166.5M $142.5M $115.1M $98.80M $87.00M $76.50M $65.90M $52.70M $40.70M $32.90M $26.50M $19.20M $13.30M
YoY Change -77.57% -71.32% 5.03% -41.09% 674.0% 16.28% 26.47% -72.8% 0.81% -95.11% 3.26% 5.37% 13.78% 8.25% 3.5% 9.73% 16.84% 23.81% 16.5% 13.56% 13.73% 16.08% 25.05% 29.48% 23.71% 24.15% 38.02% 44.36%
Property, Plant & Equipment $398.0K $6.060M $4.251M $3.100M $700.0K $800.0K $1.200M $1.300M $900.0K $900.0K $700.0K $800.0K $800.0K $700.0K $800.0K $800.0K $1.000M $900.0K $800.0K $600.0K $500.0K $400.0K $300.0K $300.0K $200.0K $200.0K $200.0K $200.0K $200.0K
YoY Change -93.43% 42.55% 37.13% 342.86% -12.5% -33.33% -7.69% 44.44% 0.0% 28.57% -12.5% 0.0% 14.29% -12.5% 0.0% -20.0% 11.11% 12.5% 33.33% 20.0% 25.0% 33.33% 0.0% 50.0% 0.0% 0.0% 0.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $700.0K $1.600M $700.0K
YoY Change -56.25% 128.57%
Other Assets $1.491M $2.043M $13.92M $13.10M $11.10M $8.400M $11.00M $8.800M $8.100M $8.400M $9.600M $10.50M $10.00M $8.700M $7.900M $6.300M $4.900M $4.500M $4.200M $3.800M $2.600M $1.200M $1.100M $1.100M $1.300M $1.000M $400.0K $500.0K $300.0K
YoY Change -27.02% -85.33% 6.28% 18.02% 32.14% -23.64% 25.0% 8.64% -3.57% -12.5% -8.57% 5.0% 14.94% 10.13% 25.4% 28.57% 8.89% 7.14% 10.53% 46.15% 116.67% 9.09% 0.0% -15.38% 30.0% 150.0% -20.0% 66.67%
Total Long-Term Assets $108.8M $176.7M $188.5M $216.0M $213.7M $275.9M $329.3M $321.9M $290.0M $271.0M $10.40M $11.20M $10.70M $9.400M $8.700M $7.100M $6.500M $7.000M $5.700M $4.400M $3.000M $1.400M $1.400M $1.400M $1.600M $1.300M $500.0K $600.0K $600.0K
YoY Change -38.42% -6.25% -12.74% 1.08% -22.54% -16.22% 2.3% 11.0% 7.01% 2505.77% -7.14% 4.67% 13.83% 8.05% 22.54% 9.23% -7.14% 22.81% 29.55% 46.67% 114.29% 0.0% 0.0% -12.5% 23.08% 160.0% -16.67% 0.0%
Total Assets $110.3M $183.6M $212.4M $238.8M $252.4M $280.9M $333.6M $325.3M $302.5M $283.4M $263.8M $256.6M $243.6M $214.1M $197.8M $189.8M $173.0M $149.5M $120.8M $103.2M $90.00M $77.90M $67.30M $54.10M $42.30M $34.20M $27.00M $19.80M $13.90M
YoY Change
Accounts Payable $1.427M $4.717M $4.451M $4.300M $3.600M $5.000M $5.900M $5.800M $7.800M $8.900M $7.400M $6.600M $7.200M $6.100M $5.600M $5.800M $6.200M $6.100M $4.900M $3.800M $3.100M $3.400M $3.000M $2.700M $1.700M $1.700M $1.300M $900.0K $800.0K
YoY Change -69.75% 5.98% 3.51% 19.44% -28.0% -15.25% 1.72% -25.64% -12.36% 20.27% 12.12% -8.33% 18.03% 8.93% -3.45% -6.45% 1.64% 24.49% 28.95% 22.58% -8.82% 13.33% 11.11% 58.82% 0.0% 30.77% 44.44% 12.5%
Accrued Expenses $176.0K $4.410M $3.367M $2.700M
YoY Change -96.01% 30.98% 24.7%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $3.244M $3.244M $0.00 $1.300M $1.700M $1.900M $1.500M $2.500M $2.300M $2.100M $1.600M $1.900M $900.0K $1.000M $1.400M $1.300M $1.000M $1.000M $900.0K $700.0K $400.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 0.0% -100.0% -23.53% -10.53% 26.67% -40.0% 8.7% 9.52% 31.25% -15.79% 111.11% -10.0% -28.57% 7.69% 30.0% 0.0% 11.11% 28.57% 75.0% 0.0%
Long-Term Debt Due $3.244M $0.00 $0.00
YoY Change
Total Short-Term Liabilities $1.603M $12.37M $11.06M $7.000M $4.900M $6.700M $7.800M $7.300M $10.30M $11.20M $9.500M $8.200M $9.300M $7.400M $6.800M $7.200M $7.700M $7.300M $6.400M $4.800M $3.900M $3.900M $3.500M $2.700M $1.700M $1.900M $1.400M $1.000M $900.0K
YoY Change -87.04% 11.83% 58.03% 42.86% -26.87% -14.1% 6.85% -29.13% -8.04% 17.89% 15.85% -11.83% 25.68% 8.82% -5.56% -6.49% 5.48% 14.06% 33.33% 23.08% 0.0% 11.43% 29.63% 58.82% -10.53% 35.71% 40.0% 11.11%
Long-Term Debt $28.94M $54.81M $86.15M $126.8M $145.0M $165.8M $213.0M $211.0M $199.0M $127.9M $125.5M $112.0M $118.0M $107.3M $102.0M $99.90M $94.00M $82.40M $66.30M $68.20M $61.00M $53.80M $48.80M $39.70M $31.60M $25.00M $19.40M $15.40M $10.30M
YoY Change -47.21% -36.38% -32.06% -12.55% -12.55% -22.16% 0.95% 6.03% 55.59% 1.91% 12.05% -5.08% 9.97% 5.2% 2.1% 6.28% 14.08% 24.28% -2.79% 11.8% 13.38% 10.25% 22.92% 25.63% 26.4% 28.87% 25.97% 49.51%
Other Long-Term Liabilities -$2.600M -$2.400M $4.000M $4.100M $3.300M $2.300M $1.900M $1.100M $1.100M $1.900M $4.000M $4.100M $1.500M $1.600M $1.400M $2.800M $3.100M $1.800M $600.0K $500.0K $400.0K $300.0K $200.0K $200.0K $300.0K
YoY Change 8.33% -2.44% 24.24% 43.48% 21.05% 72.73% 0.0% -42.11% -52.5% -2.44% 173.33% -6.25% 14.29% -50.0% -9.68% 72.22% 200.0% 20.0% 25.0% 33.33% 50.0% 0.0% -33.33%
Total Long-Term Liabilities $28.94M $54.81M $86.15M $124.2M $142.6M $165.8M $217.0M $215.1M $202.3M $130.2M $127.4M $113.1M $119.1M $109.2M $106.0M $104.0M $95.50M $84.00M $67.70M $71.00M $64.10M $55.60M $49.40M $40.20M $32.00M $25.30M $19.60M $15.60M $10.60M
YoY Change -47.21% -36.38% -30.63% -12.9% -13.99% -23.59% 0.88% 6.33% 55.38% 2.2% 12.64% -5.04% 9.07% 3.02% 1.92% 8.9% 13.69% 24.08% -4.65% 10.76% 15.29% 12.55% 22.89% 25.63% 26.48% 29.08% 25.64% 47.17%
Total Liabilities $30.54M $67.18M $97.22M $131.2M $147.5M $172.4M $224.8M $222.5M $212.6M $141.5M $136.9M $121.3M $128.4M $116.7M $112.8M $111.3M $103.2M $91.20M $74.10M $75.80M $67.90M $59.50M $52.90M $43.00M $33.70M $27.20M $21.00M $16.50M $11.60M
YoY Change -54.54% -30.89% -25.9% -11.05% -14.44% -23.31% 1.03% 4.66% 50.25% 3.36% 12.86% -5.53% 10.03% 3.46% 1.35% 7.85% 13.16% 23.08% -2.24% 11.63% 14.12% 12.48% 23.02% 27.6% 23.9% 29.52% 27.27% 42.24%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Basic Shares Outstanding 7.283M 7.330M 7.572M 7.626M 7.702M 7.861M 7.819M
Diluted Shares Outstanding 7.283M 7.330M 7.572M 7.626M 7.703M 7.861M 7.819M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $45.187 Million

About OLD MARKET CAPITAL Corp

Nicholas Financial Inc is a US-based company operating in Consumer Finance industry. The company is headquartered in Clearwater, Florida and currently employs 16 full-time employees. Nicholas Financial, Inc. is a consumer finance company. The firm focuses on financing primary transportation to and from work for the subprime borrower through the local independent automobile dealership. The company finances the main and often only vehicle in the household that is needed to get its customers to and from work. The Company, through Amplex Electric, Inc., provides rural broadband services to business and residential customers.

Industry: Short-Term Business Credit Institutions Peers: AMERICAN EXPRESS CO CURO Group Holdings Corp. Elevate Credit, Inc. Katapult Holdings, Inc. MEDALLION FINANCIAL CORP Oportun Financial Corp