Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.147B | $1.296B | $1.132B | $892.2M | $897.0M | $787.3M | $712.7M | $695.9M | $484.6M | $440.9M | $380.6M | $314.0M | $245.5M | $222.4M | $213.5M | $251.9M | $213.1M | $154.7M | $121.5M | $123.9M | $102.1M | $87.70M | $86.90M | $67.40M | $55.30M | $48.20M | $36.10M | $21.60M |
YoY Change | -11.48% | 14.48% | 26.88% | -0.54% | 13.94% | 10.47% | 2.41% | 43.62% | 9.9% | 15.85% | 21.19% | 27.9% | 10.4% | 4.19% | -15.26% | 18.21% | 37.75% | 27.33% | -1.94% | 21.35% | 16.42% | 0.92% | 28.93% | 21.88% | 14.73% | 33.52% | 67.13% | 180.52% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.147B | $1.296B | $1.132B | $892.2M | $897.0M | $787.3M | $712.7M | $695.9M | $484.6M | $440.9M | $380.6M | $314.0M | $245.5M | $222.4M | $213.5M | $251.9M | $213.1M | $154.7M | $121.5M | $123.9M | $102.1M | $87.70M | $86.90M | $67.40M | $55.30M | $48.20M | $36.10M | $21.60M |
Cost Of Revenue | $650.3M | $707.0M | $577.4M | $478.9M | $460.1M | $415.0M | $394.1M | $378.8M | $236.6M | $207.0M | $177.2M | $143.4M | $109.8M | $104.5M | $108.2M | $123.2M | $99.80M | $69.20M | $54.50M | $52.00M | $42.50M | $36.40M | $32.80M | $26.60M | $34.30M | $18.10M | $16.60M | $10.60M |
Gross Profit | $496.8M | $589.0M | $554.7M | $413.3M | $436.9M | $372.3M | $318.6M | $317.1M | $247.9M | $233.9M | $203.4M | $170.6M | $135.8M | $117.9M | $105.2M | $128.6M | $113.3M | $85.50M | $67.00M | $71.90M | $59.70M | $51.30M | $54.10M | $40.80M | $21.00M | $30.10M | $19.50M | $10.90M |
Gross Profit Margin | 43.31% | 45.45% | 49.0% | 46.32% | 48.71% | 47.29% | 44.71% | 45.56% | 51.17% | 53.04% | 53.44% | 54.32% | 55.3% | 53.02% | 49.29% | 51.05% | 53.17% | 55.27% | 55.14% | 58.03% | 58.47% | 58.49% | 62.26% | 60.53% | 37.97% | 62.45% | 54.02% | 50.46% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $434.6M | $486.3M | $389.4M | $307.6M | $289.9M | $263.1M | $241.5M | $237.9M | $167.6M | $156.5M | $139.0M | $119.7M | $97.52M | $86.23M | $85.67M | $93.10M | $80.00M | $65.00M | $59.70M | $52.10M | $42.80M | $44.80M | $43.70M | $46.00M | $35.80M | $24.30M | $24.50M | $18.00M |
YoY Change | -10.64% | 24.89% | 26.6% | 6.1% | 10.19% | 8.96% | 1.51% | 41.95% | 7.1% | 12.58% | 16.08% | 22.78% | 13.1% | 0.65% | -7.98% | 16.38% | 23.08% | 8.88% | 14.59% | 21.73% | -4.46% | 2.52% | -5.0% | 28.49% | 47.33% | -0.82% | 36.11% | 55.17% |
% of Gross Profit | 87.47% | 82.57% | 70.21% | 74.43% | 66.36% | 70.66% | 75.78% | 75.02% | 67.59% | 66.91% | 68.34% | 70.19% | 71.82% | 73.13% | 81.42% | 72.4% | 70.61% | 76.02% | 89.1% | 72.46% | 71.69% | 87.33% | 80.78% | 112.75% | 170.48% | 80.73% | 125.64% | 165.14% |
Research & Development | $97.12M | $105.0M | $75.72M | $70.16M | $68.64M | $64.84M | $66.02M | $57.80M | $35.16M | $27.80M | $29.11M | $23.73M | $22.04M | $21.01M | $17.57M | $18.20M | $15.10M | $11.20M | $9.600M | $9.100M | $9.000M | $10.00M | $11.00M | $11.40M | $8.700M | $6.000M | $5.900M | $4.100M |
YoY Change | -7.48% | 38.64% | 7.92% | 2.21% | 5.86% | -1.79% | 14.23% | 64.39% | 26.47% | -4.48% | 22.67% | 7.64% | 4.93% | 19.57% | -3.47% | 20.53% | 34.82% | 16.67% | 5.49% | 1.11% | -10.0% | -9.09% | -3.51% | 31.03% | 45.0% | 1.69% | 43.9% | 20.59% |
% of Gross Profit | 19.55% | 17.82% | 13.65% | 16.98% | 15.71% | 17.42% | 20.72% | 18.23% | 14.18% | 11.89% | 14.31% | 13.91% | 16.23% | 17.82% | 16.7% | 14.15% | 13.33% | 13.1% | 14.33% | 12.66% | 15.08% | 19.49% | 20.33% | 27.94% | 41.43% | 19.93% | 30.26% | 37.61% |
Depreciation & Amortization | $87.32M | $86.93M | $72.99M | $61.07M | $53.56M | $51.35M | $51.51M | $58.36M | $25.64M | $20.27M | $18.37M | $13.33M | $7.983M | $8.619M | $9.428M | $9.000M | $4.600M | $3.700M | $4.200M | $4.100M | $3.500M | $2.500M | $2.500M | $2.800M | $2.000M | $1.400M | $1.700M | |
YoY Change | 0.45% | 19.1% | 19.52% | 14.02% | 4.3% | -0.31% | -11.74% | 127.63% | 26.47% | 10.38% | 37.82% | 66.92% | -7.38% | -8.58% | 4.76% | 95.65% | 24.32% | -11.9% | 2.44% | 17.14% | 40.0% | 0.0% | -10.71% | 40.0% | 42.86% | -17.65% | ||
% of Gross Profit | 17.57% | 14.76% | 13.16% | 14.78% | 12.26% | 13.79% | 16.17% | 18.41% | 10.34% | 8.67% | 9.03% | 7.81% | 5.88% | 7.31% | 8.96% | 7.0% | 4.06% | 4.33% | 6.27% | 5.7% | 5.86% | 4.87% | 4.62% | 6.86% | 9.52% | 4.65% | 8.72% | |
Operating Expenses | $531.7M | $591.3M | $465.1M | $377.8M | $358.6M | $327.9M | $307.5M | $295.7M | $199.3M | $184.3M | $168.1M | $143.5M | $119.6M | $108.4M | $104.6M | $111.3M | $95.10M | $76.30M | $69.30M | $61.20M | $51.60M | $54.80M | $54.70M | $57.40M | $44.50M | $30.30M | $30.40M | $22.10M |
YoY Change | -10.08% | 27.12% | 23.13% | 5.36% | 9.34% | 6.65% | 3.99% | 48.36% | 8.15% | 9.62% | 17.17% | 19.99% | 10.31% | 3.67% | -6.06% | 17.03% | 24.64% | 10.1% | 13.24% | 18.6% | -5.84% | 0.18% | -4.7% | 28.99% | 46.86% | -0.33% | 37.56% | 47.33% |
Operating Profit | -$34.87M | -$2.323M | $89.51M | $35.53M | $78.35M | $44.39M | $11.15M | $21.41M | $48.63M | $49.58M | $35.30M | $27.13M | $16.22M | $9.526M | $669.0K | $17.30M | $18.20M | $9.200M | -$2.300M | $10.70M | $8.100M | -$3.500M | -$600.0K | -$16.60M | -$23.50M | -$200.0K | -$10.90M | -$11.20M |
YoY Change | 1400.99% | -102.6% | 151.95% | -54.66% | 76.5% | 298.31% | -47.93% | -55.99% | -1.92% | 40.47% | 30.13% | 67.22% | 70.29% | 1323.92% | -96.13% | -4.95% | 97.83% | -500.0% | -121.5% | 32.1% | -331.43% | 483.33% | -96.39% | -29.36% | 11650.0% | -98.17% | -2.68% | -8.94% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $14.76M | -$130.0K | -$23.50M | -$6.200M | -$4.400M | -$8.800M | -$6.600M | -$8.400M | -$2.400M | -$1.100M | -$300.0K | -$100.0K | -$100.0K | $4.000K | $15.00K | $3.400M | $6.100M | $1.900M | $700.0K | $400.0K | $600.0K | $900.0K | -$600.0K | -$1.200M | -$1.800M | $1.000M | $1.000M | $700.0K |
YoY Change | -11453.85% | -99.45% | 279.03% | 40.91% | -50.0% | 33.33% | -21.43% | 250.0% | 118.18% | 266.67% | 200.0% | 0.0% | -2600.0% | -73.33% | -99.56% | -44.26% | 221.05% | 171.43% | 75.0% | -33.33% | -33.33% | -250.0% | -50.0% | -33.33% | -280.0% | 0.0% | 42.86% | |
% of Operating Profit | -26.25% | -17.45% | -5.62% | -19.82% | -59.22% | -39.24% | -4.94% | -2.22% | -0.85% | -0.37% | -0.62% | 0.04% | 2.24% | 19.65% | 33.52% | 20.65% | 3.74% | 7.41% | ||||||||||
Other Income/Expense, Net | $14.76M | -$130.0K | -$23.50M | -$6.177M | -$4.419M | -$8.776M | -$6.633M | -$8.429M | -$2.388M | -$1.079M | -$270.0K | -$51.00K | -$133.0K | $431.0K | -$81.00K | |||||||||||||
YoY Change | -11453.85% | -99.45% | 280.44% | 39.78% | -49.65% | 32.31% | -21.31% | 252.97% | 121.32% | 299.63% | 429.41% | -61.65% | -130.86% | -632.1% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$20.11M | -$2.453M | $66.01M | $29.35M | $73.93M | $35.62M | $4.512M | $12.98M | $46.24M | $48.50M | $35.03M | $27.08M | $16.18M | $9.551M | $1.192M | $20.70M | $24.30M | $11.20M | -$2.100M | $10.90M | $7.500M | -$5.000M | -$1.000M | -$20.70M | -$26.10M | $800.0K | -$10.00M | -$10.50M |
YoY Change | 719.73% | -103.72% | 124.9% | -60.3% | 107.58% | 689.36% | -65.23% | -71.94% | -4.66% | 38.47% | 29.38% | 67.37% | 69.37% | 701.26% | -94.24% | -14.81% | 116.96% | -633.33% | -119.27% | 45.33% | -250.0% | 400.0% | -95.17% | -20.69% | -3362.5% | -108.0% | -4.76% | -14.63% |
Income Tax | $263.0K | -$8.101M | -$11.84M | -$2.845M | $12.60M | -$2.113M | -$26.01M | $3.220M | $15.48M | $17.99M | $11.05M | $10.90M | $5.700M | $5.065M | $748.0K | $8.000M | -$19.00M | $800.0K | $0.00 | $300.0K | $200.0K | $0.00 | $200.0K | $100.0K | $100.0K | $200.0K | $200.0K | $0.00 |
% Of Pretax Income | -17.94% | -9.69% | 17.04% | -5.93% | -576.37% | 24.82% | 33.48% | 37.08% | 31.55% | 40.25% | 35.24% | 53.03% | 62.75% | 38.65% | -78.19% | 7.14% | 2.75% | 2.67% | 25.0% | |||||||||
Net Earnings | -$20.37M | $5.648M | $77.85M | $32.19M | $61.34M | $37.73M | $30.52M | $9.756M | $30.76M | $30.52M | $23.98M | $16.18M | $10.39M | $4.892M | $400.0K | $12.70M | $43.30M | $10.40M | -$2.100M | $10.60M | $7.300M | -$5.000M | -$1.200M | -$20.80M | -$26.30M | $600.0K | -$10.20M | -$10.50M |
YoY Change | -460.68% | -92.74% | 141.81% | -47.51% | 62.58% | 23.63% | 212.81% | -68.28% | 0.79% | 27.27% | 48.22% | 55.72% | 112.37% | 1123.0% | -96.85% | -70.67% | 316.35% | -595.24% | -119.81% | 45.21% | -246.0% | 316.67% | -94.23% | -20.91% | -4483.33% | -105.88% | -2.86% | -14.63% |
Net Earnings / Revenue | -1.78% | 0.44% | 6.88% | 3.61% | 6.84% | 4.79% | 4.28% | 1.4% | 6.35% | 6.92% | 6.3% | 5.15% | 4.23% | 2.2% | 0.19% | 5.04% | 20.32% | 6.72% | -1.73% | 8.56% | 7.15% | -5.7% | -1.38% | -30.86% | -47.56% | 1.24% | -28.25% | -48.61% |
Basic Earnings Per Share | -$0.45 | $0.13 | $1.79 | $0.76 | $1.48 | $0.96 | $0.81 | $0.27 | $0.86 | $0.86 | $0.69 | $0.49 | $0.31 | $0.15 | $0.01 | |||||||||||||
Diluted Earnings Per Share | -$0.45 | $0.12 | $1.62 | $0.74 | $1.43 | $0.93 | $0.79 | $0.26 | $0.84 | $0.83 | $0.67 | $0.47 | $0.30 | $0.15 | $0.01 | $383.7K | $1.281M | $359.9K | -$81.08K | $382.7K | $288.5K | -$230.4K | -$116.5K | -$12.24M | -$17.53M | $54.55K | -$9.273M | -$10.50M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $468.0M | $341.8M | $359.7M | $496.2M | $127.2M | $67.20M | $32.40M | $54.50M | $82.20M | $125.9M | $104.5M | $62.30M | $199.9M | $183.7M | $169.2M | $120.4M | $169.8M | $60.90M | $29.50M | $30.60M | $33.50M | $21.50M | $23.80M | $12.00M | $6.700M | $22.10M | ||
YoY Change | 36.89% | -4.97% | -27.51% | 290.09% | 89.29% | 107.41% | -40.55% | -33.7% | -34.71% | 20.48% | 67.74% | -68.83% | 8.82% | 8.57% | 40.53% | -29.09% | 178.82% | 106.44% | -3.59% | -8.66% | 55.81% | -9.66% | 98.33% | 79.1% | -69.68% | |||
Cash & Equivalents | $468.0M | $330.4M | $349.1M | $485.9M | $127.2M | $67.20M | $0.00 | $82.20M | $125.9M | $104.5M | $62.30M | $199.9M | $183.7M | $169.2M | $120.4M | $169.8M | $60.90M | $29.50M | $30.60M | $33.50M | $21.50M | $23.80M | $12.00M | $6.700M | $22.10M | |||
Short-Term Investments | $22.52M | $11.49M | $10.67M | $10.20M | ||||||||||||||||||||||||
Other Short-Term Assets | $97.48M | $92.95M | $49.56M | $44.30M | $29.70M | $32.80M | $33.70M | $41.30M | $27.40M | $43.20M | $39.20M | $36.40M | $27.00M | $28.40M | $30.20M | $33.60M | $31.10M | $17.20M | $8.600M | $7.700M | $4.000M | $3.600M | $4.800M | $2.700M | $1.900M | $1.200M | ||
YoY Change | 4.87% | 87.54% | 11.87% | 49.16% | -9.45% | -2.67% | -18.4% | 50.73% | -36.57% | 10.2% | 7.69% | 34.81% | -4.93% | -5.96% | -10.12% | 8.04% | 80.81% | 100.0% | 11.69% | 92.5% | 11.11% | -25.0% | 77.78% | 42.11% | 58.33% | |||
Inventory | $110.1M | $147.5M | $119.9M | $96.30M | $108.0M | $100.9M | $96.10M | $69.30M | $46.60M | $31.60M | $31.50M | $26.90M | $18.10M | $9.800M | $10.50M | $13.00M | $13.70M | $15.70M | $13.80M | $14.60M | $8.800M | $12.70M | $12.70M | $10.40M | $9.300M | $4.800M | ||
Prepaid Expenses | ||||||||||||||||||||||||||||
Receivables | $252.0M | $299.5M | $240.9M | $190.1M | $218.4M | $196.2M | $190.0M | $150.3M | $108.0M | $82.80M | $58.60M | $55.10M | $38.70M | $42.70M | $40.80M | $58.00M | $37.50M | $34.00M | $29.50M | $22.00M | $14.50M | $10.60M | $18.20M | $11.00M | $9.700M | $14.30M | ||
Other Receivables | $0.00 | $0.00 | $10.61M | $2.600M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.800M | $2.800M | $1.700M | $0.00 | $0.00 | $0.00 | $0.00 | ||
Total Short-Term Assets | $927.6M | $881.8M | $780.7M | $829.4M | $483.2M | $397.1M | $352.3M | $315.4M | $264.1M | $283.4M | $233.8M | $180.8M | $283.6M | $264.6M | $250.7M | $225.0M | $252.2M | $127.8M | $81.30M | $77.80M | $63.50M | $50.10M | $59.50M | $36.10M | $27.60M | $42.30M | ||
YoY Change | 5.19% | 12.95% | -5.87% | 71.65% | 21.68% | 12.72% | 11.7% | 19.42% | -6.81% | 21.21% | 29.31% | -36.25% | 7.18% | 5.54% | 11.42% | -10.79% | 97.34% | 57.2% | 4.5% | 22.52% | 26.75% | -15.8% | 64.82% | 30.8% | -34.75% | |||
Property, Plant & Equipment | $133.6M | $132.0M | $119.7M | $114.2M | $110.4M | $51.50M | $42.60M | $42.00M | $32.30M | $36.20M | $35.30M | $34.10M | $17.30M | $14.40M | $13.20M | $16.20M | $10.20M | $5.200M | $4.700M | $5.700M | $4.800M | $5.000M | $5.400M | $4.900M | $7.200M | $2.800M | ||
YoY Change | 1.19% | 10.3% | 4.81% | 3.44% | 114.37% | 20.89% | 1.43% | 30.03% | -10.77% | 2.55% | 3.52% | 97.11% | 20.14% | 9.09% | -18.52% | 58.82% | 96.15% | 10.64% | -17.54% | 18.75% | -4.0% | -7.41% | 10.2% | -31.94% | 157.14% | |||
Goodwill | ||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||
Long-Term Investments | $42.95M | $32.92M | $18.39M | $22.20M | $19.80M | $17.10M | $15.40M | $20.60M | $14.50M | $11.70M | $12.20M | $13.20M | $8.800M | $9.600M | $10.60M | $11.30M | $13.40M | $12.90M | $4.900M | $400.0K | $300.0K | $400.0K | $200.0K | $200.0K | ||||
YoY Change | 30.46% | 79.02% | -17.16% | 12.12% | 15.79% | 11.04% | -25.24% | 42.07% | 23.93% | -4.1% | -7.58% | 50.0% | -8.33% | -9.43% | -6.19% | -15.67% | 3.88% | 163.27% | 1125.0% | 33.33% | -25.0% | 100.0% | 0.0% | |||||
Other Assets | $175.8M | $91.33M | $92.12M | $80.00M | $68.70M | $62.70M | $52.10M | $5.900M | $4.200M | $2.200M | $2.300M | $16.80M | $21.40M | $16.00M | $14.40M | $22.80M | $19.20M | $2.000M | $500.0K | $1.500M | $2.900M | $4.100M | $900.0K | $100.0K | $2.000M | $1.200M | ||
YoY Change | 92.48% | -0.86% | 15.15% | 16.45% | 9.57% | 20.35% | 783.05% | 40.48% | 90.91% | -4.35% | -86.31% | -21.5% | 33.75% | 11.11% | -36.84% | 18.75% | 860.0% | 300.0% | -66.67% | -48.28% | -29.27% | 355.56% | 800.0% | -95.0% | 66.67% | |||
Total Long-Term Assets | $1.299B | $1.329B | $1.362B | $995.1M | $757.6M | $684.1M | $664.1M | $619.7M | $314.6M | $276.8M | $258.7M | $261.0M | $80.20M | $78.60M | $71.60M | $83.50M | $76.20M | $26.80M | $19.10M | $21.70M | $21.00M | $20.80M | $12.60M | $7.800M | $9.500M | $4.100M | ||
YoY Change | -2.23% | -2.41% | 36.85% | 31.35% | 10.74% | 3.01% | 7.16% | 96.98% | 13.66% | 7.0% | -0.88% | 225.44% | 2.04% | 9.78% | -14.25% | 9.58% | 184.33% | 40.31% | -11.98% | 3.33% | 0.96% | 65.08% | 61.54% | -17.89% | 131.71% | |||
Total Assets | $2.227B | $2.211B | $2.142B | $1.825B | $1.241B | $1.081B | $1.016B | $935.1M | $578.7M | $560.2M | $492.5M | $441.8M | $363.8M | $343.2M | $322.3M | $308.5M | $328.4M | $154.6M | $100.4M | $99.50M | $84.50M | $70.90M | $72.10M | $43.90M | $37.10M | $46.40M | ||
YoY Change | ||||||||||||||||||||||||||||
Accounts Payable | $45.03M | $63.39M | $71.51M | $40.30M | $46.40M | $38.00M | $48.30M | $27.10M | $22.60M | $19.40M | $16.50M | $18.30M | $11.00M | $13.20M | $10.30M | $9.400M | $10.10M | $8.800M | $7.000M | $4.500M | $2.900M | $6.000M | $4.800M | $4.400M | $2.200M | $600.0K | ||
YoY Change | -28.97% | -11.36% | 77.45% | -13.15% | 22.11% | -21.33% | 78.23% | 19.91% | 16.49% | 17.58% | -9.84% | 66.36% | -16.67% | 28.16% | 9.57% | -6.93% | 14.77% | 25.71% | 55.56% | 55.17% | -51.67% | 25.0% | 9.09% | 100.0% | 266.67% | |||
Accrued Expenses | $201.0M | $224.9M | $192.3M | $125.6M | $92.00M | $69.80M | $46.00M | $46.90M | $37.20M | $32.20M | $26.70M | $23.60M | $16.20M | $14.40M | $19.40M | $17.90M | $19.10M | $11.20M | $7.200M | $7.400M | $9.500M | $11.70M | $14.50M | $16.10M | $17.30M | $8.500M | ||
YoY Change | -10.62% | 16.94% | 53.13% | 36.52% | 31.81% | 51.74% | -1.92% | 26.08% | 15.53% | 20.6% | 13.14% | 45.68% | 12.5% | -25.77% | 8.38% | -6.28% | 70.54% | 55.56% | -2.7% | -22.11% | -18.8% | -19.31% | -9.94% | -6.94% | 103.53% | |||
Deferred Revenue | ||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
YoY Change | ||||||||||||||||||||||||||||
Long-Term Debt Due | $0.00 | $488.2M | $0.00 | $15.20M | $8.400M | $300.0K | $1.200M | $0.00 | $0.00 | $100.0K | ||||||||||||||||||
YoY Change | -100.0% | -100.0% | 80.95% | -75.0% | -100.0% | |||||||||||||||||||||||
Total Short-Term Liabilities | $367.8M | $428.4M | $876.2M | $276.4M | $237.0M | $204.6M | $205.2M | $180.9M | $124.6M | $112.3M | $92.40M | $83.10M | $60.60M | $58.20M | $58.60M | $57.40M | $57.80M | $53.60M | $33.80M | $33.60M | $44.10M | $50.20M | $52.20M | $49.60M | $50.00M | $31.40M | ||
YoY Change | -14.16% | -51.1% | 216.99% | 16.62% | 15.84% | -0.29% | 13.43% | 45.18% | 10.95% | 21.54% | 11.19% | 37.13% | 4.12% | -0.68% | 2.09% | -0.69% | 7.84% | 58.58% | 0.6% | -23.81% | -12.15% | -3.83% | 5.24% | -0.8% | 59.24% | |||
Long-Term Debt | $569.7M | $566.6M | $0.00 | $467.2M | $50.00M | $135.4M | $194.9M | $245.7M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $300.0K | $0.00 | $8.400M | $8.400M | $0.00 | ||
YoY Change | 0.55% | -100.0% | 834.4% | -63.07% | -30.53% | -20.68% | -100.0% | -100.0% | 0.0% | |||||||||||||||||||
Other Long-Term Liabilities | $98.85M | $83.51M | $67.94M | $73.70M | $69.50M | $20.10M | $20.50M | $25.30M | $29.90M | $27.30M | $22.90M | $24.70M | $20.30M | $19.80M | $21.40M | $17.60M | $16.00M | $11.10M | $11.40M | $12.20M | $5.600M | $4.100M | $400.0K | $800.0K | $800.0K | $100.0K | ||
YoY Change | 18.37% | 22.91% | -7.81% | 6.04% | 245.77% | -1.95% | -18.97% | -15.38% | 9.52% | 19.21% | -7.29% | 21.67% | 2.53% | -7.48% | 21.59% | 10.0% | 44.14% | -2.63% | -6.56% | 117.86% | 36.59% | 925.0% | -50.0% | 0.0% | 700.0% | |||
Total Long-Term Liabilities | $668.5M | $650.1M | $67.94M | $540.9M | $119.5M | $155.5M | $215.4M | $271.0M | $29.90M | $27.30M | $22.90M | $24.70M | $20.30M | $19.80M | $21.40M | $17.60M | $16.00M | $11.10M | $11.40M | $12.20M | $5.600M | $4.400M | $400.0K | $9.200M | $9.200M | $100.0K | ||
YoY Change | 2.84% | 856.79% | -87.44% | 352.64% | -23.15% | -27.81% | -20.52% | 806.35% | 9.52% | 19.21% | -7.29% | 21.67% | 2.53% | -7.48% | 21.59% | 10.0% | 44.14% | -2.63% | -6.56% | 117.86% | 27.27% | 1000.0% | -95.65% | 0.0% | 9100.0% | |||
Total Liabilities | $1.038B | $1.081B | $995.8M | $857.0M | $395.6M | $401.6M | $462.0M | $503.5M | $176.4M | $170.1M | $143.5M | $134.3M | $80.90M | $78.00M | $80.00M | $75.00M | $73.80M | $64.60M | $45.20M | $45.80M | $49.70M | $54.60M | $52.50M | $58.80M | $59.30M | $31.40M | ||
YoY Change | -3.95% | 8.52% | 16.2% | 116.63% | -1.49% | -13.07% | -8.24% | 185.43% | 3.7% | 18.54% | 6.85% | 66.01% | 3.72% | -2.5% | 6.67% | 1.63% | 14.24% | 42.92% | -1.31% | -7.85% | -8.97% | 4.0% | -10.71% | -0.84% | 88.85% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 45.21M shares | 44.40M shares | 43.48M shares | 42.58M shares | 41.46M shares | 39.24M shares | 37.48M shares | 36.16M shares | 35.86M shares | 35.65M shares | 34.74M shares | 33.31M shares | 33.12M shares | 32.65M shares | 31.69M shares | |||||||||||||
Diluted Shares Outstanding | 45.21M shares | 45.89M shares | 47.94M shares | 43.74M shares | 42.94M shares | 40.56M shares | 38.71M shares | 36.86M shares | 36.72M shares | 36.62M shares | 35.78M shares | 34.21M shares | 34.10M shares | 33.51M shares | 32.06M shares | |||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About OMNICELL, INC.
Omnicell, Inc. engages in the provision of medication management automation solutions and adherence tools for healthcare systems and pharmacies. The company is headquartered in Fort Worth, Texas and currently employs 3,660 full-time employees. The company went IPO on 2001-08-08. The firm is focused on transforming pharmacy care through outcomes-centric innovation designed to optimize clinical and business outcomes across all settings of care through a portfolio of robotics, smart devices, intelligent software, and services. Its point of care automation solutions is designed to improve clinician workflows in patient care areas of the healthcare system, such as nursing units, patient wards, operating rooms, and emergency departments. The Company’s XT Series automated dispensing systems for medications and supplies, which are used in nursing units and other clinical areas of the hospital, are designed to support workflows specific to each area of the hospital, with various software and hardware options. For the operating room, the Company also offer specialized automated dispensing systems.
Industry: Electronic Computers Peers: ABBOTT LABORATORIES Axonics, Inc. QuidelOrtho Corp Envista Holdings Corp Inari Medical, Inc. Inspire Medical Systems, Inc. INTEGRA LIFESCIENCES HOLDINGS CORP iRhythm Technologies, Inc. Penumbra Inc