|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.052M
-83.62%
YoY
|
$12.53M
-161.51%
YoY
|
-$20.37M
-460.68%
YoY
|
$5.648M
-92.74%
YoY
|
$77.85M
141.81%
YoY
|
| Depreciation, Depletion And Amortization |
$78.80M
-4.14%
YoY
|
$82.20M
-5.86%
YoY
|
$87.32M
0.45%
YoY
|
$86.93M
19.1%
YoY
|
$72.99M
19.52%
YoY
|
| Cash From Operating Activities |
$127.3M
-32.19%
YoY
|
$187.7M
3.66%
YoY
|
$181.1M
132.83%
YoY
|
$77.78M
-66.45%
YoY
|
$231.8M
24.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.42M
10.84%
YoY
|
$36.46M
-33.72%
YoY
|
$55.02M
15.74%
YoY
|
$47.54M
64.1%
YoY
|
$28.97M
26.81%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.392M
-99.04%
YoY
|
$354.2M
57.41%
YoY
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.071M
-100.58%
YoY
|
-$354.2M
57.41%
YoY
|
| Cash From Investing Activities |
-$60.36M
14.34%
YoY
|
-$52.79M
-4.04%
YoY
|
-$55.02M
-6.23%
YoY
|
-$58.67M
-85.78%
YoY
|
-$412.5M
47.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.60M
N/A
|
$0.00
-100.0%
YoY
|
$23.22M
-55.53%
YoY
|
$52.21M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$218.3M
-7.33%
YoY
|
-$235.6M
-1105.88%
YoY
|
$23.42M
-211.77%
YoY
|
-$20.95M
-144.24%
YoY
|
$47.36M
-89.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$127.3M
-32.19%
YoY
|
$187.7M
3.66%
YoY
|
$181.1M
132.83%
YoY
|
$77.78M
-66.45%
YoY
|
$231.8M
24.72%
YoY
|
| Cash From Investing Activities |
-$60.36M
14.34%
YoY
|
-$52.79M
-4.04%
YoY
|
-$55.02M
-6.23%
YoY
|
-$58.67M
-85.78%
YoY
|
-$412.5M
47.39%
YoY
|
| Cash From Financing Activities |
-$218.3M
-7.33%
YoY
|
-$235.6M
-1105.88%
YoY
|
$23.42M
-211.77%
YoY
|
-$20.95M
-144.24%
YoY
|
$47.36M
-89.62%
YoY
|
| Net Change In Cash |
-$147.6M
44.17%
YoY
|
-$102.4M
-168.47%
YoY
|
$149.5M
-5467.97%
YoY
|
-$2.785M
-97.93%
YoY
|
-$134.3M
-137.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$127.3M
-32.19%
YoY
|
$187.7M
3.66%
YoY
|
$181.1M
132.83%
YoY
|
$77.78M
-66.45%
YoY
|
$231.8M
24.72%
YoY
|
| Capital Expenditures |
$40.42M
10.84%
YoY
|
$36.46M
-33.72%
YoY
|
$55.02M
15.74%
YoY
|
$47.54M
64.1%
YoY
|
$28.97M
26.81%
YoY
|
| Free Cash Flow |
$86.89M
-42.56%
YoY
|
$151.3M
19.97%
YoY
|
$126.1M
316.86%
YoY
|
$30.25M
-85.09%
YoY
|
$202.8M
24.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.36M
-261.73%
YoY
|
-$2.026M
-112.79%
YoY
|
$5.462M
-36.71%
YoY
|
$5.639M
50.98%
YoY
|
-$7.023M
-55.2%
YoY
|
$15.84M
-210.21%
YoY
|
$8.630M
55.41%
YoY
|
$3.735M
8.23%
YoY
|
-$15.68M
4.51%
YoY
|
-$14.38M
-49.4%
YoY
|
$5.553M
-66.9%
YoY
|
$3.451M
-61.95%
YoY
|
-$15.00M
-282.64%
YoY
|
-$28.41M
-303.19%
YoY
|
$16.77M
-42.78%
YoY
|
$9.069M
-55.6%
YoY
|
$8.213M
-41.86%
YoY
|
$13.98M
-14.75%
YoY
|
$29.32M
232.96%
YoY
|
| Depreciation, Depletion And Amortization |
$18.57M
-7.14%
YoY
|
$19.81M
-10.8%
YoY
|
$19.40M
-3.84%
YoY
|
$19.60M
-5.94%
YoY
|
$20.00M
-5.9%
YoY
|
$22.21M
2.26%
YoY
|
$20.18M
201.13%
YoY
|
$20.84M
-5.63%
YoY
|
$21.25M
-3.28%
YoY
|
$21.72M
-1.67%
YoY
|
$6.700M
15.52%
YoY
|
$22.08M
294.29%
YoY
|
$21.97M
4.02%
YoY
|
$22.09M
11.27%
YoY
|
$5.800M
11.54%
YoY
|
$5.600M
14.29%
YoY
|
$21.12M
20.19%
YoY
|
$19.85M
15.41%
YoY
|
$5.200M
13.04%
YoY
|
| Cash From Operating Activities |
$54.50M
110.23%
YoY
|
$30.35M
-46.1%
YoY
|
$28.27M
24.23%
YoY
|
$42.76M
-27.16%
YoY
|
$25.92M
-48.1%
YoY
|
$56.32M
46.68%
YoY
|
$22.75M
-60.08%
YoY
|
$58.70M
-19.48%
YoY
|
$49.95M
291.17%
YoY
|
$38.39M
-53.27%
YoY
|
$57.00M
169.19%
YoY
|
$72.90M
-863.3%
YoY
|
$12.77M
-179.83%
YoY
|
$82.15M
37.77%
YoY
|
$21.18M
-50.74%
YoY
|
-$9.551M
-113.3%
YoY
|
-$16.00M
-127.86%
YoY
|
$59.63M
-22.05%
YoY
|
$42.99M
17.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.87M
42.02%
YoY
|
$14.42M
6.28%
YoY
|
$14.28M
7.09%
YoY
|
$15.92M
17.52%
YoY
|
$11.17M
24.73%
YoY
|
$13.57M
9.28%
YoY
|
$13.34M
-5.42%
YoY
|
$13.55M
-8.56%
YoY
|
$8.957M
-11.68%
YoY
|
$12.42M
-27.94%
YoY
|
$14.10M
-188.86%
YoY
|
$14.82M
-220.45%
YoY
|
$10.14M
-11.73%
YoY
|
$17.23M
-205.7%
YoY
|
-$15.87M
2.03%
YoY
|
-$12.30M
-8.08%
YoY
|
$11.49M
125.76%
YoY
|
-$16.30M
39.33%
YoY
|
-$15.55M
55.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.392M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$21.00K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$5.484M
N/A
|
-$3.392M
N/A
|
-$176.1M
-21.74%
YoY
|
-$178.1M
N/A
|
| Cash From Investing Activities |
-$15.87M
0.81%
YoY
|
-$14.42M
6.28%
YoY
|
-$14.28M
7.09%
YoY
|
-$15.92M
17.52%
YoY
|
-$15.74M
27.54%
YoY
|
-$13.57M
9.28%
YoY
|
-$13.34M
-5.42%
YoY
|
-$13.55M
-8.56%
YoY
|
-$12.34M
-9.53%
YoY
|
-$12.42M
-28.03%
YoY
|
-$14.10M
-11.14%
YoY
|
-$14.82M
117.35%
YoY
|
-$13.64M
-27.19%
YoY
|
-$17.25M
-91.03%
YoY
|
-$15.87M
-91.81%
YoY
|
-$6.817M
-49.06%
YoY
|
-$18.73M
42.65%
YoY
|
-$192.4M
-18.72%
YoY
|
-$193.6M
1836.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.21M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.391M
-40.79%
YoY
|
$9.095M
-103.88%
YoY
|
-$220.0M
-6289.67%
YoY
|
-$11.47M
-31.03%
YoY
|
$4.038M
-66.14%
YoY
|
-$234.4M
-1886.81%
YoY
|
$3.554M
26.93%
YoY
|
-$16.63M
-561.5%
YoY
|
$11.93M
208.8%
YoY
|
$13.12M
268.33%
YoY
|
$2.800M
-69.08%
YoY
|
$3.603M
-348.14%
YoY
|
$3.862M
-112.02%
YoY
|
$3.562M
-46.56%
YoY
|
$9.056M
-50.47%
YoY
|
-$1.452M
-121.31%
YoY
|
-$32.12M
-305.9%
YoY
|
$6.666M
-67.32%
YoY
|
$18.28M
-96.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$54.50M
110.23%
YoY
|
$30.35M
-46.1%
YoY
|
$28.27M
24.23%
YoY
|
$42.76M
-27.16%
YoY
|
$25.92M
-48.1%
YoY
|
$56.32M
46.68%
YoY
|
$22.75M
-60.08%
YoY
|
$58.70M
-19.48%
YoY
|
$49.95M
291.17%
YoY
|
$38.39M
-53.27%
YoY
|
$57.00M
169.19%
YoY
|
$72.90M
-863.3%
YoY
|
$12.77M
-179.83%
YoY
|
$82.15M
37.77%
YoY
|
$21.18M
-50.74%
YoY
|
-$9.551M
-113.3%
YoY
|
-$16.00M
-127.86%
YoY
|
$59.63M
-22.05%
YoY
|
$42.99M
17.14%
YoY
|
| Cash From Investing Activities |
-$15.87M
0.81%
YoY
|
-$14.42M
6.28%
YoY
|
-$14.28M
7.09%
YoY
|
-$15.92M
17.52%
YoY
|
-$15.74M
27.54%
YoY
|
-$13.57M
9.28%
YoY
|
-$13.34M
-5.42%
YoY
|
-$13.55M
-8.56%
YoY
|
-$12.34M
-9.53%
YoY
|
-$12.42M
-28.03%
YoY
|
-$14.10M
-11.14%
YoY
|
-$14.82M
117.35%
YoY
|
-$13.64M
-27.19%
YoY
|
-$17.25M
-91.03%
YoY
|
-$15.87M
-91.81%
YoY
|
-$6.817M
-49.06%
YoY
|
-$18.73M
42.65%
YoY
|
-$192.4M
-18.72%
YoY
|
-$193.6M
1836.31%
YoY
|
| Cash From Financing Activities |
$2.391M
-40.79%
YoY
|
$9.095M
-103.88%
YoY
|
-$220.0M
-6289.67%
YoY
|
-$11.47M
-31.03%
YoY
|
$4.038M
-66.14%
YoY
|
-$234.4M
-1886.81%
YoY
|
$3.554M
26.93%
YoY
|
-$16.63M
-561.5%
YoY
|
$11.93M
208.8%
YoY
|
$13.12M
268.33%
YoY
|
$2.800M
-69.08%
YoY
|
$3.603M
-348.14%
YoY
|
$3.862M
-112.02%
YoY
|
$3.562M
-46.56%
YoY
|
$9.056M
-50.47%
YoY
|
-$1.452M
-121.31%
YoY
|
-$32.12M
-305.9%
YoY
|
$6.666M
-67.32%
YoY
|
$18.28M
-96.09%
YoY
|
| Net Change In Cash |
$41.02M
159.84%
YoY
|
$25.03M
-113.06%
YoY
|
-$206.0M
-1688.0%
YoY
|
$15.36M
-46.14%
YoY
|
$15.79M
-67.77%
YoY
|
-$191.7M
-590.26%
YoY
|
$12.97M
-71.61%
YoY
|
$28.52M
-53.76%
YoY
|
$48.98M
1446.18%
YoY
|
$39.10M
-42.89%
YoY
|
$45.70M
218.16%
YoY
|
$61.69M
-446.18%
YoY
|
$3.168M
-104.71%
YoY
|
$68.46M
-154.3%
YoY
|
$14.36M
-110.85%
YoY
|
-$17.82M
-127.32%
YoY
|
-$67.26M
-213.05%
YoY
|
-$126.1M
-9.81%
YoY
|
-$132.4M
-126.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$54.50M
110.23%
YoY
|
$30.35M
-46.1%
YoY
|
$28.27M
24.23%
YoY
|
$42.76M
-27.16%
YoY
|
$25.92M
-48.1%
YoY
|
$56.32M
46.68%
YoY
|
$22.75M
-60.08%
YoY
|
$58.70M
-19.48%
YoY
|
$49.95M
291.17%
YoY
|
$38.39M
-53.27%
YoY
|
$57.00M
169.19%
YoY
|
$72.90M
-863.3%
YoY
|
$12.77M
-179.83%
YoY
|
$82.15M
37.77%
YoY
|
$21.18M
-50.74%
YoY
|
-$9.551M
-113.3%
YoY
|
-$16.00M
-127.86%
YoY
|
$59.63M
-22.05%
YoY
|
$42.99M
17.14%
YoY
|
| Capital Expenditures |
$15.87M
42.02%
YoY
|
$14.42M
6.28%
YoY
|
$14.28M
7.09%
YoY
|
$15.92M
17.52%
YoY
|
$11.17M
24.73%
YoY
|
$13.57M
9.28%
YoY
|
$13.34M
-5.42%
YoY
|
$13.55M
-8.56%
YoY
|
$8.957M
-11.68%
YoY
|
$12.42M
-27.94%
YoY
|
$14.10M
-188.86%
YoY
|
$14.82M
-220.45%
YoY
|
$10.14M
-11.73%
YoY
|
$17.23M
-205.7%
YoY
|
-$15.87M
2.03%
YoY
|
-$12.30M
-8.08%
YoY
|
$11.49M
125.76%
YoY
|
-$16.30M
39.33%
YoY
|
-$15.55M
55.51%
YoY
|
| Free Cash Flow |
$38.63M
161.88%
YoY
|
$15.93M
-62.72%
YoY
|
$13.99M
48.5%
YoY
|
$26.83M
-40.57%
YoY
|
$14.75M
-64.02%
YoY
|
$42.75M
64.55%
YoY
|
$9.418M
-78.05%
YoY
|
$45.15M
-22.27%
YoY
|
$41.00M
1459.38%
YoY
|
$25.98M
-59.99%
YoY
|
$42.90M
15.81%
YoY
|
$58.09M
2012.22%
YoY
|
$2.629M
-109.57%
YoY
|
$64.92M
-14.5%
YoY
|
$37.04M
-36.72%
YoY
|
$2.750M
-96.77%
YoY
|
-$27.49M
-152.53%
YoY
|
$75.93M
-13.91%
YoY
|
$58.54M
25.35%
YoY
|
Loading...